Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Fortitude Gold Corp

www: www.fortitudegold.com   email: info@fortitudegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:FTCO USD

Description

Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$101.58M which is a rise of roughly 10% over the last six months. As of 06/28/2025 they have no debt and ~$27M cash. They have 24M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $92.67M $101.58M 06/28/2025
MCap (OS): $87.99M $96.45M 06/28/2025
Total Assets: $60.00M $60.00M 06/28/2025
Total Liabilities: $1.00M $1.00M 06/28/2025
Current Assets: $48.00M $48.00M 06/28/2025
Current Liabilities: $1.00M $1.00M 06/28/2025
Total Debt: $0.00M $0.00M 06/28/2025
Cash: $27.00M $27.00M 06/28/2025
Debt (Net): $-27.00M $-27.00M
Enterprise Value: $65.67M $74.58M 05/13/1972
Cash Flow: $30.40M $50.77M never
Cash Flow Multiple: 3.05 2.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/28/2025
Misc 06/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 24,173,209 24,173,209 06/28/2025
Shares (FD): 25,459,209 25,459,209 06/28/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 13.03% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 06/28/2025
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 06/28/2025
Production (Silver Eq Oz.): (guess) 
1,820,189		 (guess) 
1,363,156		 06/28/2025
Development Phase: none Producer (Single Mine) 06/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023
Cash Flow Multiple: 10 10 06/28/2025

Resource Data

GOLD 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 06/28/2025
Measured & Indicated: 0.20M 0.20M 06/28/2025
Inferred: 0.20M 0.20M 06/28/2025
Reserves & Resources: 0.40M 0.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.13M 0.13M 06/28/2025
Measured & Indicated: 0.16M 0.16M 06/28/2025
Inferred: 0.09M 0.09M 06/28/2025
Reserves & Resources: 0.25M 0.25M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 06/28/2025
Cash Cost: $1,000 $1,000 06/28/2025
Extra Operating Cost: $750 $750 06/28/2025
Total: $1,750 $1,750 06/28/2025
Margin (Free Cash Flow): $1,520 (46%) $2,538 (59%)
MCap / Production (AuEq): $4,633.58 $5,079.11
EV / Production (AuEq): $3,283.58 $3,729.11
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/28/2025
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 06/28/2025
Annual Production: 20,000oz. 20,000oz. 06/28/2025
Cash Cost: $1,200 $1,200 06/28/2025
Extra Operating Cost: $750 $750 06/28/2025
SILVER 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: n/a n/a 06/28/2025
Inferred: n/a n/a 06/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025
Measured & Indicated: n/a n/a 06/28/2025
Inferred: n/a n/a 06/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/28/2025
Extra Operating Cost: n/a n/a 06/28/2025
Total: n/a n/a 06/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $50.91 $74.52
EV / Production (AgEq): $36.08 $54.71
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025
Open Pit (Avg): n/a n/a 06/18/2023
Recovery Rate: n/a n/a 06/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2025
Annual Production: n/a n/a 06/28/2025
Cash Cost: n/a n/a 06/28/2025
Extra Operating Cost: n/a n/a 06/28/2025

Property

Last Analysis Data  (06/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Isabella - Pearl
100 show
Producing 40,000 oz.

Size: 3,600 ha
Exp County Line
100 show
Early exploration.
Exp East Camp - Douglas
100 show
Early exploration.
Exp Golden Mile
100 show
Early exploration.
Exp Mina
100 show
Early exploration.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Isabella - Pearl
100 show
Producing 40,000 oz.

Size: 3,600 ha
Exp County Line
100 show
Early exploration.
Exp East Camp - Douglas
100 show
Early exploration.
Exp Golden Mile
100 show
Early exploration.
Exp Mina
100 show
Early exploration.

Profitability (by resource)

Proven &
Probable		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.15M 0.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $193.80M $323.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $193.80M $323.66M n/a
Max Profit / Current MCap: 2.091 3.186 n/a
Max Profit Per Share (Gold): $7.61 $12.71 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.61 $12.71 n/a
Total Free Profit Per Share: $3.97 $8.72 n/a
FD MCap / Gold Eq.: $726.84 $796.72 n/a
FD MCap / Silver Eq.: $7.99 $11.69 n/a
FD MCap / Per Metal
as % Spot Price:		 22.23% 18.58% n/a
EV / Gold Eq.: $515.07 $584.96 n/a
EV / Silver Eq.: $5.66 $8.58 n/a
EV / Per Metal
as % Spot Price:		 15.75% 13.64% n/a
Measured &
Indicated		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $245.48M $409.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $245.48M $409.97M n/a
Max Profit / Current MCap: 2.649 4.036 n/a
Max Profit Per Share (Gold): $9.64 $16.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.64 $16.10 n/a
Total Free Profit Per Share: $6.00 $12.11 n/a
FD MCap / Gold Eq.: $573.82 $628.99 n/a
FD MCap / Silver Eq.: $6.31 $9.23 n/a
FD MCap / Per Metal
as % Spot Price:		 17.55% 14.67% n/a
EV / Gold Eq.: $406.63 $461.81 n/a
EV / Silver Eq.: $4.47 $6.78 n/a
EV / Per Metal
as % Spot Price:		 12.44% 10.77% n/a

Reserves &
Resources		 06/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $374.67M $625.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $374.67M $625.74M n/a
Max Profit / Current MCap: 4.043 6.160 n/a
Max Profit Per Share (Gold): $14.72 $24.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.72 $24.58 n/a
Total Free Profit Per Share: $11.08 $20.59 n/a
FD MCap / Gold Eq.: $375.95 $412.10 n/a
FD MCap / Silver Eq.: $4.13 $6.05 n/a
FD MCap / Per Metal
as % Spot Price:		 11.50% 9.61% n/a
EV / Gold Eq.: $266.42 $302.56 n/a
EV / Silver Eq.: $2.93 $4.44 n/a
EV / Per Metal
as % Spot Price:		 8.15% 7.06% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×