Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fortitude Gold Corp

www: www.fortitudegold.com   email: info@fortitudegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FTCO USD

Description

Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$115.58M which is a rise of roughly 25% over the last four months. As of 06/28/2025 they have no debt and ~$27M cash. They have 24M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $92.67M $115.58M 06/28/2025 $22.91M
MCap (OS): $87.99M $109.75M 06/28/2025 $21.76M
Total Assets: $60.00M $60.00M 06/28/2025 $0.00M
Total Liabilities: $1.00M $1.00M 06/28/2025 $0.00M
Current Assets: $48.00M $48.00M 06/28/2025 $0.00M
Current Liabilities: $1.00M $1.00M 06/28/2025 $0.00M
Total Debt: $0.00M $0.00M 06/28/2025 $0.00M
Cash: $27.00M $27.00M 06/28/2025 $0.00M
Debt (Net): $-27.00M $-27.00M $0.00M
Enterprise Value: $65.67M $88.58M 10/22/1972 $22.91M
Cash Flow: $30.40M $47.20M never $16.80M
Cash Flow Multiple: 3.05 2.45 never -0.60
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/28/2025 n/a
Misc 06/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 24,173,209 24,173,209 06/28/2025 0
Shares (FD): 25,459,209 25,459,209 06/28/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 11.45% 09/01/2025 11.45
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 06/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 06/28/2025 0
Production (Silver Eq Oz.): (guess) 
1,820,189		 (guess) 
1,694,887		 06/28/2025 -125,303
Development Phase: none Producer (Single Mine) 06/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiple: 10 10 06/28/2025 0.00

Resource Data

GOLD 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 06/28/2025 0.00M
Measured & Indicated: 0.20M 0.20M 06/28/2025 0.00M
Inferred: 0.20M 0.20M 06/28/2025 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.13M 0.13M 06/28/2025 0.00M
Measured & Indicated: 0.16M 0.16M 06/28/2025 0.00M
Inferred: 0.09M 0.09M 06/28/2025 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 06/28/2025 0oz.
Cash Cost: $1,000 $1,000 06/28/2025 $0.00
Extra Operating Cost: $750 $750 06/28/2025 $0.00
Total: $1,750 $1,750 06/28/2025 $0.00
Margin (Free Cash Flow): $1,520 (46%) $2,360 (57%) $840.13
MCap / Production (AuEq): $4,633.58 $5,779.24 $1,145.66
EV / Production (AuEq): $3,283.58 $4,429.24 $1,145.66
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 06/28/2025 0.00M
Annual Production: 20,000oz. 20,000oz. 06/28/2025 0oz.
Cash Cost: $1,200 $1,200 06/28/2025 $0
Extra Operating Cost: $750 $750 06/28/2025 $0
SILVER 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Measured & Indicated: n/a n/a 06/28/2025 0.00M
Inferred: n/a n/a 06/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/28/2025 $0.00
Extra Operating Cost: n/a n/a 06/28/2025 $0.00
Total: n/a n/a 06/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $50.91 $68.20 $17.28
EV / Production (AgEq): $36.08 $52.27 $16.19
G
R
A
D
E		 Underground (Avg): n/a n/a 06/28/2025 n/a
Open Pit (Avg): n/a n/a 06/18/2023 n/a
Recovery Rate: n/a n/a 06/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/28/2025 0.00M
Annual Production: n/a n/a 06/28/2025 n/a
Cash Cost: n/a n/a 06/28/2025 n/a
Extra Operating Cost: n/a n/a 06/28/2025 n/a

Property

Last Analysis Data  (06/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Isabella - Pearl
100 show
Producing 40,000 oz.

Size: 3,600 ha
Exp County Line
100 show
Early exploration.
Exp East Camp - Douglas
100 show
Early exploration.
Exp Golden Mile
100 show
Early exploration.
Exp Mina
100 show
Early exploration.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Isabella - Pearl
100 show
Producing 40,000 oz.

Size: 3,600 ha
Exp County Line
100 show
Early exploration.
Exp East Camp - Douglas
100 show
Early exploration.
Exp Golden Mile
100 show
Early exploration.
Exp Mina
100 show
Early exploration.

Profitability (by resource)

Proven &
Probable		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.80M
Maximum Profit (Gold): $193.80M $300.91M n/a $107.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $193.80M $300.91M n/a $107.12M
Max Profit / Current MCap: 2.091 2.603 n/a 0.512
Max Profit Per Share (Gold): $7.61 $11.82 n/a $4.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.61 $11.82 n/a $4.21
Total Free Profit Per Share: $3.97 $7.28 n/a $3.31
FD MCap / Gold Eq.: $726.84 $906.55 n/a $179.71
FD MCap / Silver Eq.: $7.99 $10.70 n/a $2.71
FD MCap / Per Metal
as % Spot Price:		 22.23% 22.06% n/a -0.17%
EV / Gold Eq.: $515.07 $694.78 n/a $179.71
EV / Silver Eq.: $5.66 $8.20 n/a $2.54
EV / Per Metal
as % Spot Price:		 15.75% 16.90% n/a 1.15%
Measured &
Indicated		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.01M
Maximum Profit (Gold): $245.48M $381.16M n/a $135.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $245.48M $381.16M n/a $135.68M
Max Profit / Current MCap: 2.649 3.298 n/a 0.649
Max Profit Per Share (Gold): $9.64 $14.97 n/a $5.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.64 $14.97 n/a $5.33
Total Free Profit Per Share: $6.00 $10.43 n/a $4.43
FD MCap / Gold Eq.: $573.82 $715.70 n/a $141.88
FD MCap / Silver Eq.: $6.31 $8.45 n/a $2.14
FD MCap / Per Metal
as % Spot Price:		 17.55% 17.41% n/a -0.14%
EV / Gold Eq.: $406.63 $548.51 n/a $141.88
EV / Silver Eq.: $4.47 $6.47 n/a $2.00
EV / Per Metal
as % Spot Price:		 12.44% 13.35% n/a 0.91%

Reserves &
Resources		 06/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.54M
Maximum Profit (Gold): $374.67M $581.76M n/a $207.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $374.67M $581.76M n/a $207.09M
Max Profit / Current MCap: 4.043 5.033 n/a 0.990
Max Profit Per Share (Gold): $14.72 $22.85 n/a $8.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.72 $22.85 n/a $8.13
Total Free Profit Per Share: $11.08 $18.31 n/a $7.23
FD MCap / Gold Eq.: $375.95 $468.90 n/a $92.95
FD MCap / Silver Eq.: $4.13 $5.53 n/a $1.40
FD MCap / Per Metal
as % Spot Price:		 11.50% 11.41% n/a -0.09%
EV / Gold Eq.: $266.42 $359.37 n/a $92.95
EV / Silver Eq.: $2.93 $4.24 n/a $1.31
EV / Per Metal
as % Spot Price:		 8.15% 8.74% n/a 0.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×