Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fortitude Gold Corp

www: www.fortitudegold.com   email: info@fortitudegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FTCO USD

Description

Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$158.44M which is a fall of roughly 23% over the last eight months. As of 06/07/2021 they have no debt and ~$35M cash. They have 24M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $206.24M $158.44M 06/07/2021 $-47.80M
Total Assets: $40.00M $40.00M 06/07/2021 $0.00M
Total Liabilities: $1.00M $1.00M 06/07/2021 $0.00M
Current Assets: $35.00M $35.00M 06/07/2021 $0.00M
Current Liabilities: $1.00M $1.00M 06/07/2021 $0.00M
Total Debt: $0.00M $0.00M 06/07/2021 $0.00M
Cash: $35.00M $35.00M 06/07/2021 $0.00M
Enterprise Value: $171.24M $123.44M 11/29/1973 $-47.80M
Cash Flow: $19.54M $17.30M never $-2.24M
Cash Flow Multiple: 10.55 9.16 never -1.40
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/07/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/07/2021 0.00%
Misc 06/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 23,931,000 23,931,000 06/07/2021 0
Shares (FD): 24,263,000 24,263,000 06/07/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/07/2021 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
06/07/2021 0
Production (Silver Eq Oz.): (guess) 
2,727,991
(guess) 
3,069,650
06/07/2021 341,658
Initial CapEx (Outstanding): n/a n/a 06/07/2021 n/a
Funding Option: n/a n/a 06/07/2021 n/a
Documentation: none PRODUCER 06/07/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 06/07/2021 0.00M
Measured & Indicated: 0.20M 0.20M 06/07/2021 0.00M
Inferred: 0.20M 0.20M 06/07/2021 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.13M 0.13M 06/07/2021 0.00M
Measured & Indicated: 0.16M 0.16M 06/07/2021 0.00M
Inferred: 0.09M 0.09M 06/07/2021 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
06/07/2021 0oz.
Cash Cost: $700 $700 06/07/2021 $0.00
Extra Operating Cost: $500 $500 06/07/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 06/07/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/07/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 06/07/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 06/07/2021 0oz.
Cash Cost: $800 $800 06/07/2021 $0
Extra Operating Cost: $400 $400 06/07/2021 $0
SILVER 06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/07/2021 0.00M
Measured & Indicated: n/a n/a 06/07/2021 0.00M
Inferred: n/a n/a 06/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/07/2021 0.00M
Measured & Indicated: n/a n/a 06/07/2021 0.00M
Inferred: n/a n/a 06/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2021 $0.00
Extra Operating Cost: n/a n/a 06/07/2021 $0.00
Average Grade: n/a n/a 06/07/2021 n/a
Recovery Rate: n/a n/a 06/07/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/07/2021 0.00M
Annual Production: n/a n/a 06/07/2021 n/a
Cash Cost: n/a n/a 06/07/2021 n/a
Extra Operating Cost: n/a n/a 06/07/2021 n/a

Property

Last Analysis Data  (06/07/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Isabella - Pearl 100% (guess) 3,600 Open Pit show
Producing 40,000 oz.
Exploration Nevada, USA County Line 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA East Camp - Douglas 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Golden Mile 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 3,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Nevada, USA Isabella - Pearl 100% (guess) 3,600 Open Pit show
Producing 40,000 oz.
Exploration Nevada, USA County Line 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA East Camp - Douglas 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Golden Mile 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 3,600  

Profitability (by resource)

Proven &
Probable
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.09M
Maximum Profit (Gold): $124.59M $110.31M n/a $-14.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $124.59M $110.31M n/a $-14.28M
Max Profit / Current MCap: 0.604 0.696 n/a 0.092
Max Profit Per Share (Gold): $5.14 $4.55 n/a $-0.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.14 $4.55 n/a $-0.59
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,617.53 $1,242.65 n/a $-374.89
FD Mkt. Cap / Silver Eq.: $23.72 $16.19 n/a $-7.52
FD Mkt. Cap / Per Metal
as % Spot Price:
85.22% 68.35% n/a -16.87%
Measured &
Indicated
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.38M
Maximum Profit (Gold): $157.82M $139.73M n/a $-18.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $157.82M $139.73M n/a $-18.09M
Max Profit / Current MCap: 0.765 0.882 n/a 0.117
Max Profit Per Share (Gold): $6.50 $5.76 n/a $-0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.50 $5.76 n/a $-0.75
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,277.00 $981.04 n/a $-295.96
FD Mkt. Cap / Silver Eq.: $18.72 $12.78 n/a $-5.94
FD Mkt. Cap / Per Metal
as % Spot Price:
67.28% 53.96% n/a -13.32%

Reserves &
Resources
06/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.11M
Maximum Profit (Gold): $240.88M $213.27M n/a $-27.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $240.88M $213.27M n/a $-27.61M
Max Profit / Current MCap: 1.168 1.346 n/a 0.178
Max Profit Per Share (Gold): $9.93 $8.79 n/a $-1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.93 $8.79 n/a $-1.14
Total Free Profit Per Share: $1.43 $2.26 n/a $0.83
FD Mkt. Cap / Gold Eq.: $836.66 $642.75 n/a $-193.91
FD Mkt. Cap / Silver Eq.: $12.27 $8.38 n/a $-3.89
FD Mkt. Cap / Per Metal
as % Spot Price:
44.08% 35.35% n/a -8.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×