Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:FTCO
USD
Description
Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$142.08M which is a fall of roughly 10% over the last three months. As of 06/18/2023 they have no debt and ~$52M cash. They have 24M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$157.44M
$142.08M
06/18/2023
$-15.36M
Total Assets:
$60.00M
$60.00M
06/18/2023
$0.00M
Total Liabilities:
$1.00M
$1.00M
06/18/2023
$0.00M
Current Assets:
$52.00M
$52.00M
06/18/2023
$0.00M
Current Liabilities:
$1.00M
$1.00M
06/18/2023
$0.00M
Total Debt:
$0.00M
$0.00M
06/18/2023
$0.00M
Cash:
$52.00M
$52.00M
06/18/2023
$0.00M
Enterprise Value:
$105.44M
$90.08M
11/08/1972
$-15.36M
Cash Flow:
$28.31M
$25.00M
never
$-3.31M
Cash Flow Multiple:
5.56
5.68
never
0.12
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/18/2023
n/a
Misc
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
24,000,000
24,000,000
06/18/2023
0
Shares (FD):
24,000,000
24,000,000
06/18/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/18/2023
n/a
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
06/18/2023
0
Production (Silver Eq Oz.) :
(guess) 3,240,050
(guess) 3,332,030
06/18/2023
91,981
Initial CapEx (Outstanding):
n/a
n/a
06/18/2023
n/a
Funding Option:
n/a
n/a
06/18/2023
n/a
Documentation:
none
PRODUCER
06/18/2023
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
8
8
04/16/2023
0.00
Resource Data
GOLD
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
06/18/2023
0.00M
Measured & Indicated:
0.20M
0.20M
06/18/2023
0.00M
Inferred:
0.20M
0.20M
06/18/2023
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.13M
0.13M
06/18/2023
0.00M
Measured & Indicated:
0.16M
0.16M
06/18/2023
0.00M
Inferred:
0.09M
0.09M
06/18/2023
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
06/18/2023
0oz.
Cash Cost:
$750
$750
06/18/2023
$0.00
Extra Operating Cost:
$500
$500
06/18/2023
$0.00
Average Grade:
1.00 g/t
1.00 g/t
06/18/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/18/2023
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
06/18/2023
0.00M
Annual Production:
40,000oz.
40,000oz.
06/18/2023
0oz.
Cash Cost:
$850
$850
06/18/2023
$0
Extra Operating Cost:
$550
$550
06/18/2023
$0
SILVER
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/18/2023
0.00M
Measured & Indicated:
n/a
n/a
06/18/2023
0.00M
Inferred:
n/a
n/a
06/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/18/2023
0.00M
Measured & Indicated:
n/a
n/a
06/18/2023
0.00M
Inferred:
n/a
n/a
06/18/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/18/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/18/2023
$0.00
Average Grade:
n/a
n/a
06/18/2023
n/a
Recovery Rate:
n/a
n/a
06/18/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/18/2023
0.00M
Annual Production:
n/a
n/a
06/18/2023
n/a
Cash Cost:
n/a
n/a
06/18/2023
n/a
Extra Operating Cost:
n/a
n/a
06/18/2023
n/a
Property
Last Analysis Data (06/18/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Profitability (by resource)
Proven & Probable
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.34M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.29M
Maximum Profit (Gold):
$90.24M
$79.70M
n/a
$-10.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$90.24M
$79.70M
n/a
$-10.54M
Max Profit / Current MCap:
0.573
0.561
n/a
-0.012
Max Profit Per Share (Gold):
$3.76
$3.32
n/a
$-0.44
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.76
$3.32
n/a
$-0.44
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,234.82
$1,114.35
n/a
$-120.47
FD MCap / Silver Eq.:
$15.24
$13.38
n/a
$-1.87
FD MCap / Per Metal as % Spot Price:
63.07%
59.43%
n/a
-3.64%
Measured & Indicated
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.46M
P L A U S I B L E
Gold Eq. Oz.:
0.16M
0.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.37M
Maximum Profit (Gold):
$114.31M
$100.95M
n/a
$-13.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$114.31M
$100.95M
n/a
$-13.36M
Max Profit / Current MCap:
0.726
0.711
n/a
-0.016
Max Profit Per Share (Gold):
$4.76
$4.21
n/a
$-0.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.76
$4.21
n/a
$-0.56
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$974.86
$879.75
n/a
$-95.11
FD MCap / Silver Eq.:
$12.04
$10.56
n/a
$-1.47
FD MCap / Per Metal as % Spot Price:
49.79%
46.92%
n/a
-2.88%
Reserves & Resources
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.92M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.57M
Maximum Profit (Gold):
$174.47M
$154.09M
n/a
$-20.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$174.47M
$154.09M
n/a
$-20.39M
Max Profit / Current MCap:
1.108
1.085
n/a
-0.024
Max Profit Per Share (Gold):
$7.27
$6.42
n/a
$-0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.27
$6.42
n/a
$-0.85
Total Free Profit Per Share:
$0.71
$0.50
n/a
$-0.21
FD MCap / Gold Eq.:
$638.70
$576.39
n/a
$-62.31
FD MCap / Silver Eq.:
$7.89
$6.92
n/a
$-0.97
FD MCap / Per Metal as % Spot Price:
32.62%
30.74%
n/a
-1.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/18/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,957.80
$1,875.10
09/27/2023
$-82.70
Spot Silver:
$24.17
$22.51
09/27/2023
$-1.66
Gold:Silver Ratio:
81.00
83.30
09/27/2023
2.30
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: