Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
OTCMKTS:FTCO
USD
Description
Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$166.77M which is a rise of roughly 3% over the last twelve months. As of 06/14/2022 they have no debt and ~$40M cash. They have 24M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$161.47M
$166.77M
06/14/2022
Total Assets:
$45.00M
$45.00M
06/14/2022
Total Liabilities:
$1.00M
$1.00M
06/14/2022
Current Assets:
$40.00M
$40.00M
06/14/2022
Current Liabilities:
$1.00M
$1.00M
06/14/2022
Total Debt:
$0.00M
$0.00M
06/14/2022
Cash:
$40.00M
$40.00M
06/14/2022
Enterprise Value:
$121.47M
$126.77M
01/07/1974
Cash Flow:
$24.60M
$29.89M
never
Cash Flow Multiple:
6.56
5.58
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/14/2022
Misc
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
23,900,000
23,900,000
06/14/2022
Shares (FD):
24,100,000
24,100,000
06/14/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/14/2022
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
06/14/2022
Production (Silver Eq Oz.) :
(guess) 3,432,435
(guess) 3,301,908
06/14/2022
Initial CapEx (Outstanding):
n/a
n/a
06/14/2022
Funding Option:
n/a
n/a
06/14/2022
Documentation:
none
PRODUCER
04/16/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
8
04/16/2023
Resource Data
GOLD
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
06/14/2022
Measured & Indicated:
0.20M
0.20M
06/14/2022
Inferred:
0.20M
0.20M
06/14/2022
Reserves & Resources:
0.40M
0.40M
never
P L A U S I B L E
Proven & Probable:
0.13M
0.13M
06/14/2022
Measured & Indicated:
0.16M
0.16M
06/14/2022
Inferred:
0.09M
0.09M
06/14/2022
Reserves & Resources:
0.25M
0.25M
never
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
06/14/2022
Cash Cost:
$700
$700
06/14/2022
Extra Operating Cost:
$500
$500
06/14/2022
Average Grade:
1.00 g/t
1.00 g/t
06/14/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/16/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
06/14/2022
Annual Production:
50,000oz.
50,000oz.
06/14/2022
Cash Cost:
$800
$850
04/16/2023
Extra Operating Cost:
$400
$500
04/16/2023
SILVER
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/14/2022
Measured & Indicated:
n/a
n/a
06/14/2022
Inferred:
n/a
n/a
06/14/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/14/2022
Measured & Indicated:
n/a
n/a
06/14/2022
Inferred:
n/a
n/a
06/14/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/14/2022
Extra Operating Cost:
n/a
n/a
06/14/2022
Average Grade:
n/a
n/a
06/14/2022
Recovery Rate:
n/a
n/a
06/14/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/14/2022
Annual Production:
n/a
n/a
06/14/2022
Cash Cost:
n/a
n/a
06/14/2022
Extra Operating Cost:
n/a
n/a
06/14/2022
Property
Last Analysis Data (06/14/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Profitability (by resource)
Proven & Probable
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$78.40M
$95.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$78.40M
$95.28M
n/a
Max Profit / Current MCap:
0.486
0.571
n/a
Max Profit Per Share (Gold):
$3.25
$3.95
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.25
$3.95
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,266.43
$1,308.02
n/a
FD MCap / Silver Eq.:
$14.76
$15.85
n/a
FD MCap / Per Metal as % Spot Price:
69.78%
67.17%
n/a
Measured & Indicated
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.16M
0.16M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$99.31M
$120.69M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$99.31M
$120.69M
n/a
Max Profit / Current MCap:
0.615
0.724
n/a
Max Profit Per Share (Gold):
$4.12
$5.01
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.12
$5.01
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$999.81
$1,032.64
n/a
FD MCap / Silver Eq.:
$11.65
$12.51
n/a
FD MCap / Per Metal as % Spot Price:
55.09%
53.03%
n/a
Reserves & Resources
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$151.57M
$184.21M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$151.57M
$184.21M
n/a
Max Profit / Current MCap:
0.939
1.105
n/a
Max Profit Per Share (Gold):
$6.29
$7.64
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.29
$7.64
n/a
Total Free Profit Per Share:
$0.00
$0.72
n/a
FD MCap / Gold Eq.:
$655.05
$676.56
n/a
FD MCap / Silver Eq.:
$7.63
$8.20
n/a
FD MCap / Per Metal as % Spot Price:
36.09%
34.74%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/14/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,814.90
$1,947.30
06/03/2023
Spot Silver:
$21.15
$23.59
06/03/2023
Gold:Silver Ratio:
85.81
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: