Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fortitude Gold Corp

www: www.fortitudegold.com   email: info@fortitudegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FTCO USD

Description

Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$106.32M which is a fall of roughly 32% over the last twelve months. As of 06/18/2023 they have no debt and ~$52M cash. They have 24M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $157.44M $106.32M 06/18/2023 $-51.12M
Total Assets: $60.00M $60.00M 06/18/2023 $0.00M
Total Liabilities: $1.00M $1.00M 06/18/2023 $0.00M
Current Assets: $52.00M $52.00M 06/18/2023 $0.00M
Current Liabilities: $1.00M $1.00M 06/18/2023 $0.00M
Total Debt: $0.00M $0.00M 06/18/2023 $0.00M
Cash: $52.00M $52.00M 06/18/2023 $0.00M
Enterprise Value: $105.44M $54.32M 09/21/1971 $-51.12M
Cash Flow: $28.31M $42.83M never $14.52M
Cash Flow Multiple: 5.56 2.48 never -3.08
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/18/2023 n/a
Misc 06/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 24,000,000 24,000,000 06/18/2023 0
Shares (FD): 24,000,000 24,000,000 06/18/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 8% 03/25/2024 8%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/18/2023 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
06/18/2023 0
Production (Silver Eq Oz.): (guess) 
3,240,050
(guess) 
3,138,337
06/18/2023 -101,713
Initial CapEx (Outstanding): n/a n/a 06/18/2023 n/a
Funding Option: n/a n/a 06/18/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 8 8 04/16/2023 0.00

Resource Data

GOLD 06/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 06/18/2023 0.00M
Measured & Indicated: 0.20M 0.20M 06/18/2023 0.00M
Inferred: 0.20M 0.20M 06/18/2023 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.13M 0.13M 06/18/2023 0.00M
Measured & Indicated: 0.16M 0.16M 06/18/2023 0.00M
Inferred: 0.09M 0.09M 06/18/2023 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
06/18/2023 0oz.
Cash Cost: $750 $750 06/18/2023 $0.00
Extra Operating Cost: $500 $500 06/18/2023 $0.00
Total: $1,250 $1,250 06/18/2023 $0.00
Margin (Free Cash Flow): $708 (36%) $1,071 (46%) $363.00
G
R
A
D
E
Underground (Avg): 1.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 06/18/2023 0.00M
Annual Production: 40,000oz. 40,000oz. 06/18/2023 0oz.
Cash Cost: $850 $850 06/18/2023 $0
Extra Operating Cost: $550 $550 06/18/2023 $0
SILVER 06/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/18/2023 0.00M
Measured & Indicated: n/a n/a 06/18/2023 0.00M
Inferred: n/a n/a 06/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/18/2023 0.00M
Measured & Indicated: n/a n/a 06/18/2023 0.00M
Inferred: n/a n/a 06/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2023 $0.00
Extra Operating Cost: n/a n/a 06/18/2023 $0.00
Total: n/a n/a 06/18/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/18/2023 n/a
Open Pit (Avg): n/a n/a 06/18/2023 n/a
Recovery Rate: n/a n/a 06/18/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/18/2023 0.00M
Annual Production: n/a n/a 06/18/2023 n/a
Cash Cost: n/a n/a 06/18/2023 n/a
Extra Operating Cost: n/a n/a 06/18/2023 n/a

Property

Last Analysis Data  (06/18/2023)
Stage Name Owned Au Ag Cu Notes
Prod Isabella - Pearl 100% show
Producing 40,000 oz.
Exp County Line 100% show
Early exploration.
Exp East Camp - Douglas 100% show
Early exploration.
Exp Golden Mile 100% show
Early exploration.
Exp Mina 100% show
Early exploration.
Total Land Package Size (ha): 3,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Isabella - Pearl 100% show
Producing 40,000 oz.
Exp County Line 100% show
Early exploration.
Exp East Camp - Douglas 100% show
Early exploration.
Exp Golden Mile 100% show
Early exploration.
Exp Mina 100% show
Early exploration.
Total Land Package Size (ha): 3,600  

Profitability (by resource)

Proven &
Probable
06/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.32M
Maximum Profit (Gold): $90.24M $136.53M n/a $46.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.24M $136.53M n/a $46.28M
Max Profit / Current MCap: 0.573 1.284 n/a 0.711
Max Profit Per Share (Gold): $3.76 $5.69 n/a $1.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.76 $5.69 n/a $1.93
Total Free Profit Per Share: $0.00 $1.26 n/a $1.26
FD MCap / Gold Eq.: $1,234.82 $833.88 n/a $-400.94
FD MCap / Silver Eq.: $15.24 $10.63 n/a $-4.62
FD MCap / Per Metal
as % Spot Price:
63.07% 35.93% n/a -27.14%
Measured &
Indicated
06/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.41M
Maximum Profit (Gold): $114.31M $172.93M n/a $58.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $114.31M $172.93M n/a $58.62M
Max Profit / Current MCap: 0.726 1.627 n/a 0.900
Max Profit Per Share (Gold): $4.76 $7.21 n/a $2.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.76 $7.21 n/a $2.44
Total Free Profit Per Share: $0.00 $2.78 n/a $2.78
FD MCap / Gold Eq.: $974.86 $658.33 n/a $-316.53
FD MCap / Silver Eq.: $12.04 $8.39 n/a $-3.64
FD MCap / Per Metal
as % Spot Price:
49.79% 28.37% n/a -21.43%

Reserves &
Resources
06/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.63M
Maximum Profit (Gold): $174.47M $263.95M n/a $89.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $174.47M $263.95M n/a $89.48M
Max Profit / Current MCap: 1.108 2.483 n/a 1.374
Max Profit Per Share (Gold): $7.27 $11.00 n/a $3.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.27 $11.00 n/a $3.73
Total Free Profit Per Share: $0.71 $6.57 n/a $5.86
FD MCap / Gold Eq.: $638.70 $431.32 n/a $-207.38
FD MCap / Silver Eq.: $7.89 $5.50 n/a $-2.39
FD MCap / Per Metal
as % Spot Price:
32.62% 18.58% n/a -14.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×