Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fortitude Gold Corp

www: www.fortitudegold.com   email: info@fortitudegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:FTCO USD

Description

Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$87.11M which is a fall of roughly 16% over the last ten months. As of 06/26/2024 they have no debt and ~$27M cash. They have 24M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $103.94M $87.11M 06/26/2024
Total Assets: $60.00M $60.00M 06/26/2024
Total Liabilities: $1.00M $1.00M 06/26/2024
Current Assets: $48.00M $48.00M 06/26/2024
Current Liabilities: $1.00M $1.00M 06/26/2024
Total Debt: $0.00M $0.00M 06/26/2024
Cash: $48.00M $27.00M 02/25/2025
Enterprise Value: $55.94M $60.11M 11/27/1971
Cash Flow: $42.55M $26.58M never
Cash Flow Multiple: 2.44 3.28 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/26/2024
Misc 06/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 24,161,209 24,161,209 06/26/2024
Shares (FD): 24,400,000 24,400,000 06/26/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 8% 04/29/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/26/2024
Production (Gold Eq Oz.): (guess) 
40,000		 (guess) 
20,000		 02/25/2025
Production (Silver Eq Oz.): (guess) 
3,204,571		 (guess) 
1,990,077		 02/25/2025
Initial CapEx (Outstanding): n/a n/a 06/26/2024
Funding Option: n/a n/a 06/26/2024
Documentation: none PRODUCER 04/29/2025
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 8 8 04/16/2023

Resource Data

GOLD 06/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 06/26/2024
Measured & Indicated: 0.20M 0.20M 06/26/2024
Inferred: 0.20M 0.20M 06/26/2024
Reserves & Resources: 0.40M 0.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.13M 0.13M 06/26/2024
Measured & Indicated: 0.16M 0.16M 06/26/2024
Inferred: 0.09M 0.09M 06/26/2024
Reserves & Resources: 0.25M 0.25M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000oz.		 (guess) 
20,000oz.		 02/25/2025
Cash Cost: $750 $1,250 04/29/2025
Extra Operating Cost: $500 $650 04/29/2025
Total: $1,250 $1,900 04/29/2025
Margin (Free Cash Flow): $1,064 (46%) $1,329 (41%)
G
R
A
D
E		 Underground (Avg): n/a n/a 06/26/2024
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/29/2025
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 06/26/2024
Annual Production: 40,000oz. 30,000oz. 02/25/2025
Cash Cost: $850 $1,250 04/29/2025
Extra Operating Cost: $550 $650 02/25/2025
SILVER 06/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/26/2024
Measured & Indicated: n/a n/a 06/26/2024
Inferred: n/a n/a 06/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/26/2024
Measured & Indicated: n/a n/a 06/26/2024
Inferred: n/a n/a 06/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/26/2024
Extra Operating Cost: n/a n/a 06/26/2024
Total: n/a n/a 06/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/26/2024
Open Pit (Avg): n/a n/a 06/18/2023
Recovery Rate: n/a n/a 06/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/26/2024
Annual Production: n/a n/a 06/26/2024
Cash Cost: n/a n/a 06/26/2024
Extra Operating Cost: n/a n/a 06/26/2024

Property

Last Analysis Data  (06/26/2024)
Stage Name Owned Au Ag Cu Notes
Prod Isabella - Pearl 100% show
Producing 40,000 oz.
Exp County Line 100% show
Early exploration.
Exp East Camp - Douglas 100% show
Early exploration.
Exp Golden Mile 100% show
Early exploration.
Exp Mina 100% show
Early exploration.
Total Land Package Size (ha): 3,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Isabella - Pearl 100% show
Producing 40,000 oz.
Exp County Line 100% show
Early exploration.
Exp East Camp - Douglas 100% show
Early exploration.
Exp Golden Mile 100% show
Early exploration.
Exp Mina 100% show
Early exploration.
Total Land Package Size (ha): 3,600  

Profitability (by resource)

Proven &
Probable		 06/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.15M 0.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $135.62M $169.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $135.62M $169.43M n/a
Max Profit / Current MCap: 1.305 1.945 n/a
Max Profit Per Share (Gold): $5.56 $6.94 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.56 $6.94 n/a
Total Free Profit Per Share: $1.30 $3.37 n/a
FD MCap / Gold Eq.: $815.25 $683.20 n/a
FD MCap / Silver Eq.: $10.18 $6.87 n/a
FD MCap / Per Metal
as % Spot Price:		 35.24% 21.16% n/a
Measured &
Indicated		 06/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $171.79M $214.62M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $171.79M $214.62M n/a
Max Profit / Current MCap: 1.653 2.464 n/a
Max Profit Per Share (Gold): $7.04 $8.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.04 $8.80 n/a
Total Free Profit Per Share: $2.78 $5.23 n/a
FD MCap / Gold Eq.: $643.62 $539.37 n/a
FD MCap / Silver Eq.: $8.03 $5.42 n/a
FD MCap / Per Metal
as % Spot Price:		 27.82% 16.70% n/a

Reserves &
Resources		 06/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $262.20M $327.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $262.20M $327.57M n/a
Max Profit / Current MCap: 2.523 3.761 n/a
Max Profit Per Share (Gold): $10.75 $13.43 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.75 $13.43 n/a
Total Free Profit Per Share: $6.49 $9.86 n/a
FD MCap / Gold Eq.: $421.68 $353.38 n/a
FD MCap / Silver Eq.: $5.26 $3.55 n/a
FD MCap / Per Metal
as % Spot Price:		 18.23% 10.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×