Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:WDO CAD
OTCMKTS:WDOFF USD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with one producing mine in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 190koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2554.37M which is a rise of roughly 14% over the last four weeks. As of 11/16/2025 they have no debt and ~C$191.94M cash. They have 151M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,247.35M $2,554.37M 11/16/2025
MCap (OS): $2,217.97M $2,520.98M 11/16/2025
Total Assets: $124.78M $126.75M 11/16/2025
Total Liabilities: $34.94M $35.49M 11/16/2025
Current Assets: $188.95M $191.94M 11/16/2025
Current Liabilities: $18.54M $18.83M 11/16/2025
Total Debt: $0.00M $0.00M 11/16/2025
Cash: $188.95M $191.94M 11/16/2025
Debt (Net): $-188.95M $-191.94M
Enterprise Value: $2,058.39M $2,362.43M 11/10/2044
Cash Flow: $365.60M $402.01M never
Cash Flow Multiple: 6.15 6.35 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/16/2025
Misc 11/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,000,000 151,000,000 11/16/2025
Shares (FD): 153,000,000 153,000,000 11/16/2025
Insider Ownership: n/a n/a 11/16/2025
Dividend (Annual): n/a n/a 11/16/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 11/16/2025
Production (Gold Eq Oz.): (guess) 
190,000		 (guess) 
190,000		 11/16/2025
Production (Silver Eq Oz.): (guess) 
15,268,243		 (guess) 
12,828,579		 11/16/2025
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/16/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 11/16/2025
Cash Flow Multiple: 18 18 11/16/2025

Resource Data

GOLD 11/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.20M 1.20M 11/16/2025
Measured & Indicated: 1.50M 1.50M 11/16/2025
Inferred: 1.00M 1.00M 11/16/2025
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.14M 1.14M 11/16/2025
Measured & Indicated: 1.37M 1.37M 11/16/2025
Inferred: 0.48M 0.48M 11/16/2025
Reserves & Resources: 1.84M 1.84M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
190,000oz.		 (guess) 
190,000oz.		 11/16/2025
Cash Cost: $1,400 $1,400 11/16/2025
Extra Operating Cost: $750 $750 11/16/2025
Total: $2,150 $2,150 11/16/2025
Margin (Free Cash Flow): $1,924 (47%) $2,116 (50%)
MCap / Production (AuEq): $11,828.15 $13,444.07
EV / Production (AuEq): $10,833.65 $12,433.86
G
R
A
D
E		 Underground (Avg): 12.00 g/t 12.00 g/t 11/16/2025
Open Pit (Avg): n/a n/a 11/16/2025
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/16/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/16/2025
Annual Production: 225,000oz. 225,000oz. 11/16/2025
Cash Cost: $1,500 $1,500 11/16/2025
Extra Operating Cost: $750 $750 11/16/2025
SILVER 11/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/16/2025
Measured & Indicated: n/a n/a 11/16/2025
Inferred: n/a n/a 11/16/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/16/2025
Measured & Indicated: n/a n/a 11/16/2025
Inferred: n/a n/a 11/16/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/16/2025
Extra Operating Cost: n/a n/a 11/16/2025
Total: n/a n/a 11/16/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $147.19 $199.12
EV / Production (AgEq): $134.82 $184.15
G
R
A
D
E		 Underground (Avg): n/a n/a 11/16/2025
Open Pit (Avg): n/a n/a 11/16/2025
Recovery Rate: n/a n/a 11/16/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/16/2025
Annual Production: n/a n/a 11/16/2025
Cash Cost: n/a n/a 11/16/2025
Extra Operating Cost: n/a n/a 11/16/2025

Property

Last Analysis Data  (11/16/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Eagle River
100 n/a
Dev Kiena
100 show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson
100 n/a
Exp Golden Sky
100 show
5 properties in the Wawa district.

Early exploration.

Size: 26,000 ha
Exp Slate Bay
100 show
Red Lake
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Eagle River
100 n/a
Dev Kiena
100 show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson
100 n/a
Exp Golden Sky
100 show
5 properties in the Wawa district.

Early exploration.

Size: 26,000 ha
Exp Slate Bay
100 show
Red Lake
Early exploration

Profitability (by resource)

Proven &
Probable		 11/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,193.60M $2,412.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,193.60M $2,412.06M n/a
Max Profit / Current MCap: 0.976 0.944 n/a
Max Profit Per Share (Gold): $14.34 $15.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.34 $15.77 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,971.36 $2,240.68 n/a
FD MCap / Silver Eq.: $24.53 $33.19 n/a
FD MCap / Per Metal
as % Spot Price:		 48.39% 52.53% n/a
EV / Gold Eq.: $1,805.61 $2,072.31 n/a
EV / Silver Eq.: $22.47 $30.69 n/a
EV / Per Metal
as % Spot Price:		 44.32% 48.58% n/a
Measured &
Indicated		 11/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.37M 1.37M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,632.32M $2,894.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,632.32M $2,894.47M n/a
Max Profit / Current MCap: 1.171 1.133 n/a
Max Profit Per Share (Gold): $17.20 $18.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.20 $18.92 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,642.80 $1,867.23 n/a
FD MCap / Silver Eq.: $20.44 $27.65 n/a
FD MCap / Per Metal
as % Spot Price:		 40.32% 43.77% n/a
EV / Gold Eq.: $1,504.67 $1,726.92 n/a
EV / Silver Eq.: $18.72 $25.58 n/a
EV / Per Metal
as % Spot Price:		 36.93% 40.48% n/a

Reserves &
Resources		 11/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.84M 1.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,546.32M $3,899.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,546.32M $3,899.49M n/a
Max Profit / Current MCap: 1.578 1.527 n/a
Max Profit Per Share (Gold): $23.18 $25.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.18 $25.49 n/a
Total Free Profit Per Share: $2.58 $2.44 n/a
FD MCap / Gold Eq.: $1,219.40 $1,385.99 n/a
FD MCap / Silver Eq.: $15.17 $20.53 n/a
FD MCap / Per Metal
as % Spot Price:		 29.93% 32.49% n/a
EV / Gold Eq.: $1,116.87 $1,281.84 n/a
EV / Silver Eq.: $13.90 $18.98 n/a
EV / Per Metal
as % Spot Price:		 27.41% 30.05% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults