Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Emerita Resources Corp

www: www.emeritaresources.com   email: info@emeritaresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EMO CAD
OTCMKTS:EMOTF USD

Description

Emerita Resources Corp are a gold and silver focused junior, late stage developer with one mine in development in Spain and one exploration property. They have approximately 1Moz. of gold and 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$83.84M which is a fall of roughly 14% over the last days. As of 06/20/2026 they have no debt and ~C$10.57M cash. They have 297M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/20/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $97.80M $83.84M 06/20/2026 $-13.97M
MCap (OS): $81.72M $70.05M 06/20/2026 $-11.67M
Total Assets: $55.10M $54.99M 06/20/2026 $-0.11M
Total Liabilities: $7.06M $7.05M 06/20/2026 $-0.01M
Current Assets: $10.60M $10.57M 06/20/2026 $-0.02M
Current Liabilities: $2.12M $2.11M 06/20/2026 $0.00M
Total Debt: $0.00M $0.00M 06/20/2026 $0.00M
Cash: $10.60M $10.57M 06/20/2026 $-0.02M
Debt (Net): $-10.60M $-10.57M $0.02M
Enterprise Value: $87.21M $73.26M $-13.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/20/2026 n/a
Misc 06/20/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 296,623,958 296,623,958 06/20/2026 0
Shares (FD): 355,000,000 355,000,000 06/20/2026 0
Insider Ownership: n/a n/a 06/20/2026 n/a
Dividend (Annual): n/a n/a 06/20/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 06/20/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2026
Development Phase: PFS Underway PFS Underway 06/20/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 06/20/2026 0
Cash Flow Multiple: 3 3 06/20/2026 0.00

Resource Data

GOLD 06/20/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2026 0.00M
Measured & Indicated: n/a n/a 06/20/2026 0.00M
Inferred: 1.00M 1.00M 06/20/2026 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2026 0.00M
Measured & Indicated: n/a n/a 06/20/2026 0.00M
Inferred: 0.43M 0.43M 06/20/2026 0.00M
Reserves & Resources: 0.43M 0.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2026 $0.00
Extra Operating Cost: n/a n/a 06/20/2026 $0.00
Total: $3,000 $3,000 06/20/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 06/20/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/20/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/20/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 06/20/2026 0oz.
Cash Cost: $2,000 $2,000 06/20/2026 $0
Extra Operating Cost: $1,000 $1,000 06/20/2026 $0
SILVER 06/20/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2026 0.00M
Measured & Indicated: n/a n/a 06/20/2026 0.00M
Inferred: 50.00M 50.00M 06/20/2026 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2026 0.00M
Measured & Indicated: n/a n/a 06/20/2026 0.00M
Inferred: 20.00M 20.00M 06/20/2026 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2026 $0.00
Extra Operating Cost: n/a n/a 06/20/2026 $0.00
Total: $40.00 $40.00 06/20/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2026 n/a
Open Pit (Avg): n/a 60.00 g/t 06/20/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/20/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 06/20/2026 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 06/20/2026 0oz.
Cash Cost: $25.00 $25.00 06/20/2026 $0.00
Extra Operating Cost: $15.00 $15.00 06/20/2026 $0.00

Property

Last Analysis Data  (06/20/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev IBW
100 show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo
100 show
Awarded concessions in June 2021

Size: 6,875 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev IBW
100 show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo
100 show
Awarded concessions in June 2021

Size: 6,875 ha

Profitability (by resource)

Proven &
Probable		 06/20/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/20/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/20/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 56.14% 57.98% n/a 1.84%
Percentage Silver: 43.86% 42.02% n/a -1.84%
Total (Gold Eq. Oz.): 1.78M 1.72M n/a -0.06M
Total (Silver Eq. Oz.): 114.01M 119.00M n/a 5.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.71M n/a -0.02M
Silver Eq. Oz.: 47.20M 49.33M n/a 2.12M
Maximum Profit (Gold): $491.24M $463.16M n/a $-28.09M
Maximum Profit (Silver): $498.60M $385.40M n/a $-113.20M
Total Maximum Profit: $989.84M $848.56M n/a $-141.29M
Max Profit / Current MCap: 10.121 10.122 n/a 0.001
Max Profit Per Share (Gold): $1.38 $1.30 n/a $-0.08
Max Profit Per Share (Silver): $1.40 $1.09 n/a $-0.32
Total Max Profit Per Share: $2.79 $2.39 n/a $-0.40
Total Free Profit Per Share: $2.40 $2.06 n/a $-0.34
FD MCap / Gold Eq.: $132.62 $117.28 n/a $-15.34
FD MCap / Silver Eq.: $2.07 $1.70 n/a $-0.37
FD MCap / Per Metal
as % Spot Price:		 3.19% 2.87% n/a -0.32%
EV / Gold Eq.: $118.25 $102.49 n/a $-15.77
EV / Silver Eq.: $1.85 $1.49 n/a $-0.36
EV / Per Metal
as % Spot Price:		 2.85% 2.51% n/a -0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×