Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:EMO
CAD
OTCMKTS:EMOTF
USD
Description
Emerita Resources Corp are a silver focused junior, late stage development company with two exploration properties in Spain. They have approximately 100Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$65.9M which is a fall of roughly 76% over the last twelve months. As of 06/09/2022 they have no debt and ~C$3.72M cash. They have 195M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$276.16M
$65.90M
06/09/2022
Total Assets:
$3.98M
$3.72M
06/09/2022
Total Liabilities:
$2.39M
$2.23M
06/09/2022
Current Assets:
$3.98M
$3.72M
06/09/2022
Current Liabilities:
$2.39M
$2.23M
06/09/2022
Total Debt:
$0.00M
$0.00M
06/09/2022
Cash:
$3.98M
$3.72M
06/09/2022
Enterprise Value:
$272.18M
$62.17M
12/21/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/09/2022
Misc
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
195,000,000
195,000,000
06/09/2022
Shares (FD):
236,000,000
236,000,000
06/09/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
06/09/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/09/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/09/2022
Initial CapEx (Outstanding):
n/a
n/a
06/09/2022
Funding Option:
n/a
n/a
06/09/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Average Grade:
n/a
n/a
06/09/2022
Recovery Rate:
n/a
n/a
06/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2022
Annual Production:
n/a
n/a
06/09/2022
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
SILVER
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
100.00M
100.00M
06/09/2022
Reserves & Resources:
100.00M
100.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
40.00M
40.00M
06/09/2022
Reserves & Resources:
40.00M
40.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Average Grade:
60.00 g/t
60.00 g/t
06/09/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
100.00M
100.00M
06/09/2022
Annual Production:
5,000,000oz.
5,000,000oz.
06/09/2022
Cash Cost:
$8.00
$12.00
04/23/2023
Extra Operating Cost:
$8.00
$10.00
04/23/2023
Property
Last Analysis Data (06/09/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Spain , Spain
Aznacollar
100% (guess)
Both
show
Zinc, lead, and silver
Historical resource of 140 million oz (60 gpt).
Exploration
Spain , Spain
IBW
100% (guess)
Both
show
34 million tons
44 gpt AG, plus high-grade zinc.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Spain , Spain
Aznacollar
100% (guess)
Both
show
Zinc, lead, and silver
Historical resource of 140 million oz (60 gpt).
Exploration
Spain , Spain
IBW
100% (guess)
Both
show
34 million tons
44 gpt AG, plus high-grade zinc.
Profitability (by resource)
Proven & Probable
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
100.00M
100.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
40.00M
40.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$228.00M
$63.60M
n/a
Total Maximum Profit:
$228.00M
$63.60M
n/a
Max Profit / Current MCap:
0.826
0.965
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.97
$0.27
n/a
Total Max Profit Per Share:
$0.97
$0.27
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$587.98
$135.99
n/a
FD MCap / Silver Eq.:
$6.90
$1.65
n/a
FD MCap / Per Metal as % Spot Price:
31.82%
6.98%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7960
CAD 0.7446
06/02/2023
Spot Gold:
$1,848.10
$1,947.30
06/02/2023
Spot Silver:
$21.70
$23.59
06/02/2023
Gold:Silver Ratio:
85.17
82.55
06/02/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: