Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emerita Resources Corp

www: www.emeritaresources.com   email: info@emeritaresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EMO CAD
OTCMKTS:EMOTF USD

Description

Emerita Resources Corp are a silver focused junior, late stage developer with three exploration properties in Spain. They have approximately 175Moz. of silver in the reserves and resources category of which 125Moz. are in the measured and indicated category. They have a market capitalisation of ~C$115.33M which is a fall of roughly 21% over the last two weeks. As of 06/06/2024 they have no debt and ~C$3.65M cash. They have 247M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $145.88M $115.33M 06/06/2024 $-30.55M
Total Assets: $3.65M $3.65M 06/06/2024 $0.00M
Total Liabilities: $2.19M $2.19M 06/06/2024 $0.00M
Current Assets: $3.65M $3.65M 06/06/2024 $0.00M
Current Liabilities: $2.19M $2.19M 06/06/2024 $0.00M
Total Debt: $0.00M $0.00M 06/06/2024 $0.00M
Cash: $3.65M $3.65M 06/06/2024 $0.00M
Enterprise Value: $142.23M $111.68M 07/16/1973 $-30.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/06/2024 n/a
Misc 06/06/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 247,320,968 247,320,968 06/06/2024 0
Shares (FD): 297,895,968 297,895,968 06/06/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/06/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/06/2024 0
Initial CapEx (Outstanding): n/a n/a 06/06/2024 n/a
Funding Option: n/a n/a 06/06/2024 n/a
Documentation: none none 06/06/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/23/2023 0.00

Resource Data

GOLD 06/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/06/2024 0.00M
Measured & Indicated: n/a n/a 06/06/2024 0.00M
Inferred: n/a n/a 06/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/06/2024 0.00M
Measured & Indicated: n/a n/a 06/06/2024 0.00M
Inferred: n/a n/a 06/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2024 $0.00
Extra Operating Cost: n/a n/a 06/06/2024 $0.00
Total: n/a n/a 06/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/06/2024 n/a
Open Pit (Avg): n/a n/a 06/10/2023 n/a
Recovery Rate: n/a n/a 06/06/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/06/2024 0.00M
Annual Production: n/a n/a 06/06/2024 n/a
Cash Cost: n/a n/a 06/06/2024 n/a
Extra Operating Cost: n/a n/a 06/06/2024 n/a
SILVER 06/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/06/2024 0.00M
Measured & Indicated: 125.00M 125.00M 06/06/2024 0.00M
Inferred: 50.00M 50.00M 06/06/2024 0.00M
Reserves & Resources: 175.00M 175.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/06/2024 0.00M
Measured & Indicated: 60.00M 60.00M 06/06/2024 0.00M
Inferred: 15.00M 15.00M 06/06/2024 0.00M
Reserves & Resources: 75.00M 75.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2024 $0.00
Extra Operating Cost: n/a n/a 06/06/2024 $0.00
Total: $26.00 $26.00 06/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/06/2024 n/a
Open Pit (Avg): n/a 60.00 g/t 06/10/2023 60.00 g/t
Recovery Rate: (CG)  60.00% (CG)  60.00% 06/06/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 06/06/2024 0.00M
Annual Production: 6,000,000oz. 6,000,000oz. 06/06/2024 0oz.
Cash Cost: $13.00 $13.00 06/06/2024 $0.00
Extra Operating Cost: $13.00 $13.00 06/06/2024 $0.00

Property

Last Analysis Data  (06/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  

Profitability (by resource)

Proven &
Probable
06/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 125.00M 125.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 60.00M 60.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $261.60M $214.80M n/a $-46.80M
Total Maximum Profit: $261.60M $214.80M n/a $-46.80M
Max Profit / Current MCap: 1.793 1.862 n/a 0.069
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.88 $0.72 n/a $-0.16
Total Max Profit Per Share: $0.88 $0.72 n/a $-0.16
Total Free Profit Per Share: $0.21 $0.19 n/a $-0.02
FD MCap / Gold Eq.: $189.56 $150.82 n/a $-38.74
FD MCap / Silver Eq.: $2.43 $1.92 n/a $-0.51
FD MCap / Per Metal
as % Spot Price:
8.01% 6.50% n/a -1.51%

Reserves &
Resources
06/06/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 75.00M 75.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $327.00M $268.50M n/a $-58.50M
Total Maximum Profit: $327.00M $268.50M n/a $-58.50M
Max Profit / Current MCap: 2.242 2.328 n/a 0.086
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.10 $0.90 n/a $-0.20
Total Max Profit Per Share: $1.10 $0.90 n/a $-0.20
Total Free Profit Per Share: $0.43 $0.37 n/a $-0.06
FD MCap / Gold Eq.: $151.65 $120.65 n/a $-30.99
FD MCap / Silver Eq.: $1.95 $1.54 n/a $-0.41
FD MCap / Per Metal
as % Spot Price:
6.41% 5.20% n/a -1.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×