Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emerita Resources Corp

www: www.emeritaresources.com   email: info@emeritaresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMO CAD
OTCMKTS:EMOTF USD

Description

Emerita Resources Corp are a silver focused junior, late stage developer with three exploration properties in Spain. They have approximately 200Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$323.38M which is a rise of roughly 34% over the last one months. As of 06/05/2025 they have no debt and ~C$3.65M cash. They have 264M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $241.24M $323.38M 06/05/2025
Total Assets: $3.65M $3.65M 06/05/2025
Total Liabilities: $2.19M $2.19M 06/05/2025
Current Assets: $3.65M $3.65M 06/05/2025
Current Liabilities: $2.19M $2.19M 06/05/2025
Total Debt: $0.00M $0.00M 06/05/2025
Cash: $3.65M $3.65M 06/05/2025
Enterprise Value: $237.59M $319.73M 02/18/1980
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/05/2025
Misc 06/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 263,890,286 263,890,286 06/05/2025
Shares (FD): 311,859,604 311,859,604 06/05/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2028 06/05/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2025
Initial CapEx (Outstanding): n/a n/a 06/05/2025
Funding Option: n/a n/a 06/05/2025
Documentation: none none 06/05/2025
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: n/a n/a 06/05/2025
Inferred: n/a n/a 06/05/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: n/a n/a 06/05/2025
Inferred: n/a n/a 06/05/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2025
Extra Operating Cost: n/a n/a 06/05/2025
Total: n/a n/a 06/05/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2025
Open Pit (Avg): n/a n/a 06/10/2023
Recovery Rate: n/a n/a 06/05/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/05/2025
Annual Production: n/a n/a 06/05/2025
Cash Cost: n/a n/a 06/05/2025
Extra Operating Cost: n/a n/a 06/05/2025
SILVER 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: 100.00M 100.00M 06/05/2025
Inferred: 100.00M 100.00M 06/05/2025
Reserves & Resources: 200.00M 200.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: 64.00M 64.00M 06/05/2025
Inferred: 40.00M 40.00M 06/05/2025
Reserves & Resources: 104.00M 104.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2025
Extra Operating Cost: n/a n/a 06/05/2025
Total: $27.00 $27.00 06/05/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2025
Open Pit (Avg): n/a 60.00 g/t 06/10/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/05/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 06/05/2025
Annual Production: 6,000,000oz. 6,000,000oz. 06/05/2025
Cash Cost: $15.00 $15.00 06/05/2025
Extra Operating Cost: $12.00 $12.00 06/05/2025

Property

Last Analysis Data  (06/05/2025)
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  

Profitability (by resource)

Proven &
Probable		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 64.00M 64.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $474.24M $730.24M n/a
Total Maximum Profit: $474.24M $730.24M n/a
Max Profit / Current MCap: 1.966 2.258 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.52 $2.34 n/a
Total Max Profit Per Share: $1.52 $2.34 n/a
Total Free Profit Per Share: $0.46 $0.92 n/a
FD MCap / Gold Eq.: $368.50 $441.17 n/a
FD MCap / Silver Eq.: $3.77 $5.05 n/a
FD MCap / Per Metal
as % Spot Price:		 10.95% 13.15% n/a

Reserves &
Resources		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 200.00M 200.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 104.00M 104.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $770.64M $1,186.64M n/a
Total Maximum Profit: $770.64M $1,186.64M n/a
Max Profit / Current MCap: 3.194 3.670 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.47 $3.81 n/a
Total Max Profit Per Share: $2.47 $3.81 n/a
Total Free Profit Per Share: $1.41 $2.39 n/a
FD MCap / Gold Eq.: $226.77 $271.49 n/a
FD MCap / Silver Eq.: $2.32 $3.11 n/a
FD MCap / Per Metal
as % Spot Price:		 6.74% 8.10% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×