Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Odyssey Gold Ltd

www: odysseygold.com.au   email: info@odysseygold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ODY AUD

Description

Odyssey Gold Ltd are a gold focused junior, project generator with two exploration properties in Australia. They have approximately 0.41Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$8.93M which is a fall of roughly 29% over the last one months. As of 06/14/2024 they have no debt and ~A$2.1M cash. They have 899M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $12.61M $8.93M 06/14/2024 $-3.68M
Total Assets: $8.20M $8.13M 06/14/2024 $-0.07M
Total Liabilities: $0.86M $0.85M 06/14/2024 $-0.01M
Current Assets: $2.25M $2.23M 06/14/2024 $-0.02M
Current Liabilities: $0.86M $0.85M 06/14/2024 $-0.01M
Total Debt: $0.00M $0.00M 06/14/2024 $0.00M
Cash: $2.12M $2.10M 06/14/2024 $-0.02M
Enterprise Value: $10.50M $6.83M 03/20/1970 $-3.67M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/14/2024 n/a
Misc 06/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 898,871,134 898,871,134 06/14/2024 0
Shares (FD): 907,786,134 907,786,134 06/14/2024 0
Insider Ownership: n/a 10% 06/14/2024 10%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/14/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2024 0
Initial CapEx (Outstanding): n/a n/a 06/14/2024 n/a
Funding Option: n/a n/a 06/14/2024 n/a
Documentation: none none 06/14/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 06/14/2024 0.00

Resource Data

GOLD 06/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/14/2024 0.00M
Measured & Indicated: 0.35M 0.35M 06/14/2024 0.00M
Inferred: 0.06M 0.06M 06/14/2024 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/14/2024 0.00M
Measured & Indicated: 0.21M 0.21M 06/14/2024 0.00M
Inferred: 0.02M 0.02M 06/14/2024 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 06/14/2024 $0.00
Extra Operating Cost: $350 $350 06/14/2024 $0.00
Total: $1,100 $1,100 06/14/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/14/2024 n/a
Open Pit (Avg): n/a 2.50 g/t 06/14/2024 2.50 g/t
Recovery Rate: (guess)  75.00% (guess)  75.00% 06/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 06/14/2024 0.00M
Annual Production: n/a n/a 06/14/2024 n/a
Cash Cost: n/a n/a 06/14/2024 n/a
Extra Operating Cost: n/a n/a 06/14/2024 n/a
SILVER 06/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/14/2024 0.00M
Measured & Indicated: n/a n/a 06/14/2024 0.00M
Inferred: n/a n/a 06/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/14/2024 0.00M
Measured & Indicated: n/a n/a 06/14/2024 0.00M
Inferred: n/a n/a 06/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/14/2024 $0.00
Extra Operating Cost: n/a n/a 06/14/2024 $0.00
Total: n/a n/a 06/14/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/14/2024 n/a
Open Pit (Avg): n/a n/a 06/16/2023 n/a
Recovery Rate: n/a n/a 06/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/14/2024 0.00M
Annual Production: n/a n/a 06/14/2024 n/a
Cash Cost: n/a n/a 06/14/2024 n/a
Extra Operating Cost: n/a n/a 06/14/2024 n/a

Property

Last Analysis Data  (06/14/2024)
Stage Name Owned Au Ag Cu Notes
Exp Stakewell 80% show
Early exploration
Exp Tuckanarra 80% show
Early exploration.
Total Land Package Size (ha): 14,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Stakewell 80% show
Early exploration
Exp Tuckanarra 80% show
Early exploration.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable		 06/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.32M
Maximum Profit (Gold): $255.11M $266.16M n/a $11.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $255.11M $266.16M n/a $11.05M
Max Profit / Current MCap: 20.226 29.808 n/a 9.583
Max Profit Per Share (Gold): $0.28 $0.29 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.29 n/a $0.01
Total Free Profit Per Share: $0.26 $0.28 n/a $0.02
FD MCap / Gold Eq.: $60.93 $43.14 n/a $-17.80
FD MCap / Silver Eq.: $0.77 $0.50 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:		 2.61% 1.81% n/a -0.80%

Reserves &
Resources		 06/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.41M 0.41M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.47M
Maximum Profit (Gold): $283.76M $296.06M n/a $12.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $283.76M $296.06M n/a $12.30M
Max Profit / Current MCap: 22.497 33.156 n/a 10.659
Max Profit Per Share (Gold): $0.31 $0.33 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.33 n/a $0.01
Total Free Profit Per Share: $0.29 $0.31 n/a $0.02
FD MCap / Gold Eq.: $54.78 $38.78 n/a $-16.00
FD MCap / Silver Eq.: $0.69 $0.45 n/a $-0.24
FD MCap / Per Metal
as % Spot Price:		 2.35% 1.63% n/a -0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults