Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:ODY
AUD
Description
Odyssey Gold Ltd are a junior, project generator looking for gold with two exploration properties in Australia. They have a market capitalisation of ~A$12.52M which is a fall of roughly 36% over the last twelve months. As of 06/11/2022 they have no debt and ~A$6.95M cash. They have 612M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$19.66M
$12.52M
06/11/2022
Total Assets:
$6.40M
$5.95M
06/11/2022
Total Liabilities:
$0.71M
$0.66M
06/11/2022
Current Assets:
$5.69M
$5.29M
06/11/2022
Current Liabilities:
$1.35M
$1.26M
06/11/2022
Total Debt:
$0.00M
$0.00M
06/11/2022
Cash:
$7.46M
$6.95M
06/11/2022
Enterprise Value:
$12.20M
$5.58M
03/06/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/11/2022
Misc
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
612,000,000
612,000,000
06/11/2022
Shares (FD):
728,000,000
728,000,000
06/11/2022
Insider Ownership:
n/a
10%
06/11/2022
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/11/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2022
Initial CapEx (Outstanding):
n/a
n/a
06/11/2022
Funding Option:
n/a
n/a
06/11/2022
Documentation:
none
none
06/11/2022
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
Measured & Indicated:
n/a
n/a
06/11/2022
Inferred:
n/a
n/a
06/11/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
Measured & Indicated:
n/a
n/a
06/11/2022
Inferred:
n/a
n/a
06/11/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/11/2022
Extra Operating Cost:
n/a
n/a
06/11/2022
Average Grade:
n/a
n/a
06/11/2022
Recovery Rate:
n/a
n/a
06/11/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
Annual Production:
n/a
n/a
06/11/2022
Cash Cost:
n/a
n/a
06/11/2022
Extra Operating Cost:
n/a
n/a
06/11/2022
SILVER
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
Measured & Indicated:
n/a
n/a
06/11/2022
Inferred:
n/a
n/a
06/11/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
Measured & Indicated:
n/a
n/a
06/11/2022
Inferred:
n/a
n/a
06/11/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/11/2022
Extra Operating Cost:
n/a
n/a
06/11/2022
Average Grade:
n/a
n/a
06/11/2022
Recovery Rate:
n/a
n/a
06/11/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
Annual Production:
n/a
n/a
06/11/2022
Cash Cost:
n/a
n/a
06/11/2022
Extra Operating Cost:
n/a
n/a
06/11/2022
Property
Last Analysis Data (06/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Profitability (by resource)
Proven & Probable
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7109
AUD 0.6616
06/03/2023
Spot Gold:
$1,871.50
$1,947.30
06/03/2023
Spot Silver:
$21.86
$23.59
06/03/2023
Gold:Silver Ratio:
85.61
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: