Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ODY
AUD
Description
Odyssey Gold Ltd are a junior, project generator looking for gold with two exploration properties in Australia. They have a market capitalisation of ~A$12.37M which is a fall of roughly 25% over the last three months. As of 06/16/2023 they have no debt and ~A$2.36M cash. They have 846M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$16.54M
$12.37M
06/23/2023
$-4.17M
Total Assets:
$10.25M
$9.49M
06/16/2023
$-0.75M
Total Liabilities:
$1.03M
$0.96M
06/16/2023
$-0.08M
Current Assets:
$3.30M
$3.06M
06/16/2023
$-0.24M
Current Liabilities:
$1.03M
$0.96M
06/16/2023
$-0.08M
Total Debt:
$0.00M
$0.00M
06/16/2023
$0.00M
Cash:
$2.54M
$2.36M
06/16/2023
$-0.19M
Enterprise Value:
$14.00M
$10.01M
04/26/1970
$-3.98M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/16/2023
n/a
Misc
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
765,538,000
845,500,000
06/23/2023
79,962,000
Shares (FD):
890,858,000
970,800,000
06/23/2023
79,942,000
Insider Ownership:
n/a
10%
06/23/2023
10%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/16/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/16/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/16/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/16/2023
n/a
Funding Option:
n/a
n/a
06/16/2023
n/a
Documentation:
none
none
06/23/2023
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
06/23/2023
0.00
Resource Data
GOLD
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Measured & Indicated:
n/a
n/a
06/16/2023
0.00M
Inferred:
n/a
n/a
06/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Measured & Indicated:
n/a
n/a
06/16/2023
0.00M
Inferred:
n/a
n/a
06/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/16/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/16/2023
$0.00
Average Grade:
n/a
n/a
06/16/2023
n/a
Recovery Rate:
n/a
n/a
06/16/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Annual Production:
n/a
n/a
06/16/2023
n/a
Cash Cost:
n/a
n/a
06/16/2023
n/a
Extra Operating Cost:
n/a
n/a
06/16/2023
n/a
SILVER
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Measured & Indicated:
n/a
n/a
06/16/2023
0.00M
Inferred:
n/a
n/a
06/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Measured & Indicated:
n/a
n/a
06/16/2023
0.00M
Inferred:
n/a
n/a
06/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/16/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/16/2023
$0.00
Average Grade:
n/a
n/a
06/16/2023
n/a
Recovery Rate:
n/a
n/a
06/16/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/16/2023
0.00M
Annual Production:
n/a
n/a
06/16/2023
n/a
Cash Cost:
n/a
n/a
06/16/2023
n/a
Extra Operating Cost:
n/a
n/a
06/16/2023
n/a
Property
Last Analysis Data (06/16/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Profitability (by resource)
Proven & Probable
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6877
AUD 0.6372
09/27/2023
Spot Gold:
$1,957.80
$1,873.10
09/27/2023
$-84.70
Spot Silver:
$24.17
$22.47
09/27/2023
$-1.70
Gold:Silver Ratio:
81.00
83.36
09/27/2023
2.36
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: