Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MFG
CAD
OTCMKTS:MFGCF
USD
Description
Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 4.4Moz. of gold in the reserves and resources category of which 4.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$133.74M which is a fall of roughly 4% over the last three months. As of 06/19/2025 they have no debt and ~C$2.9M cash. They have 109M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$138.92M
$133.74M
06/19/2025
$-5.19M
MCap (OS):
$136.42M
$131.33M
06/19/2025
$-5.09M
Total Assets:
$3.66M
$3.63M
06/19/2025
$-0.03M
Total Liabilities:
$0.15M
$0.15M
06/19/2025
$0.00M
Current Assets:
$2.93M
$2.90M
06/19/2025
$-0.02M
Current Liabilities:
$0.15M
$0.15M
06/19/2025
$0.00M
Total Debt:
$0.00M
$0.00M
06/19/2025
$0.00M
Cash:
$2.93M
$2.90M
06/19/2025
$-0.02M
Debt (Net):
$-2.93M
$-2.90M
$0.02M
Enterprise Value:
$136.00M
$130.83M
02/23/1974
$-5.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/19/2025
n/a
Misc
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
109,000,000
109,000,000
06/19/2025
0
Shares (FD):
111,000,000
111,000,000
06/19/2025
0
Insider Ownership:
n/a
39%
06/19/2025
39%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2028
06/19/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/19/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/19/2025
0
Development Phase:
none
none
06/19/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiple:
3
3
06/19/2025
0.00
Resource Data
GOLD
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/19/2025
0.00M
Measured & Indicated:
4.30M
4.30M
06/19/2025
0.00M
Inferred:
0.10M
0.10M
06/19/2025
0.00M
Reserves & Resources:
4.40M
4.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/19/2025
0.00M
Measured & Indicated:
3.10M
3.10M
06/19/2025
0.00M
Inferred:
0.05M
0.05M
06/19/2025
0.00M
Reserves & Resources:
3.14M
3.14M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/19/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/19/2025
$0.00
Total:
$2,000
$2,000
06/19/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/19/2025
n/a
Open Pit (Avg):
n/a
0.70 g/t
06/19/2025
0.70 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/19/2025
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
06/19/2025
0.00M
Annual Production:
175,000oz.
175,000oz.
06/19/2025
0oz.
Cash Cost:
$1,300
$1,300
06/19/2025
$0
Extra Operating Cost:
$700
$700
06/19/2025
$0
SILVER
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/19/2025
0.00M
Measured & Indicated:
n/a
n/a
06/19/2025
0.00M
Inferred:
n/a
n/a
06/19/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/19/2025
0.00M
Measured & Indicated:
n/a
n/a
06/19/2025
0.00M
Inferred:
n/a
n/a
06/19/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/19/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/19/2025
$0.00
Total:
n/a
n/a
06/19/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/19/2025
n/a
Open Pit (Avg):
n/a
n/a
06/12/2023
n/a
Recovery Rate:
n/a
n/a
06/19/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/19/2025
0.00M
Annual Production:
n/a
n/a
06/19/2025
n/a
Cash Cost:
n/a
n/a
06/19/2025
n/a
Extra Operating Cost:
n/a
n/a
06/19/2025
n/a
Property
Last Analysis Data (06/19/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Fenn-Gib
Ontario
100 (guess)
Both
show
4 million oz op (.7 gpt)
Exploration to add ounces both OP/UG Size: 5,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Fenn-Gib
Ontario
100 (guess)
Both
show
4 million oz op (.7 gpt)
Exploration to add ounces both OP/UG Size: 5,000 ha
Profitability (by resource)
Proven & Probable
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.30M
4.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-22.39M
P L A U S I B L E
Gold Eq. Oz.:
3.10M
3.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.12M
Maximum Profit (Gold):
$4,232.26M
$4,734.56M
n/a
$502.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,232.26M
$4,734.56M
n/a
$502.30M
Max Profit / Current MCap:
30.465
35.402
n/a
4.937
Max Profit Per Share (Gold):
$38.13
$42.65
n/a
$4.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$38.13
$42.65
n/a
$4.53
Total Free Profit Per Share:
$36.42
$40.99
n/a
$4.58
FD MCap / Gold Eq.:
$44.87
$43.20
n/a
$-1.68
FD MCap / Silver Eq.:
$0.49
$0.50
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.33%
1.22%
n/a
-0.11%
EV / Gold Eq.:
$43.93
$42.26
n/a
$-1.67
EV / Silver Eq.:
$0.48
$0.49
n/a
$0.01
EV / Per Metal as % Spot Price:
1.30%
1.20%
n/a
-0.11%
Reserves & Resources
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.40M
4.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-22.92M
P L A U S I B L E
Gold Eq. Oz.:
3.14M
3.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.36M
Maximum Profit (Gold):
$4,293.78M
$4,803.37M
n/a
$509.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,293.78M
$4,803.37M
n/a
$509.60M
Max Profit / Current MCap:
30.908
35.917
n/a
5.009
Max Profit Per Share (Gold):
$38.68
$43.27
n/a
$4.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$38.68
$43.27
n/a
$4.59
Total Free Profit Per Share:
$36.97
$41.61
n/a
$4.64
FD MCap / Gold Eq.:
$44.23
$42.58
n/a
$-1.65
FD MCap / Silver Eq.:
$0.48
$0.49
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.31%
1.21%
n/a
-0.11%
EV / Gold Eq.:
$43.30
$41.65
n/a
$-1.64
EV / Silver Eq.:
$0.47
$0.48
n/a
$0.01
EV / Per Metal as % Spot Price:
1.29%
1.18%
n/a
-0.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/19/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7319
CAD 0.7258
09/02/2025
Spot Gold:
$3,367.01
$3,529.25
09/02/2025
$162.24
Spot Silver:
$36.68
$40.76
09/02/2025
$4.08
Gold:Silver Ratio:
91.79
86.59
09/02/2025
-5.21
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow