Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mayfair Gold Corp

www: mayfairgold.ca   email: info@mayfairgold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MFG CAD
NYSEAMERICAN:MINE USD

Description

Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 4.4Moz. of gold in the reserves and resources category of which 4.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$197.75M which is a rise of roughly 26% over the last two months. As of 06/26/2026 they have no debt and ~C$23.08M cash. They have 67M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $157.01M $197.75M 06/26/2026 $40.74M
MCap (OS): $153.04M $192.75M 06/26/2026 $39.71M
Total Assets: $34.44M $35.35M 06/26/2026 $0.91M
Total Liabilities: $2.11M $2.16M 06/26/2026 $0.06M
Current Assets: $22.49M $23.08M 06/26/2026 $0.60M
Current Liabilities: $0.70M $0.72M 06/26/2026 $0.02M
Total Debt: $0.00M $0.00M 06/26/2026 $0.00M
Cash: $22.49M $23.08M 06/26/2026 $0.60M
Debt (Net): $-22.49M $-23.08M $-0.60M
Enterprise Value: $134.52M $174.66M $40.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/26/2026 n/a
Misc 06/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 66,797,608 66,797,608 06/26/2026 0
Shares (FD): 68,529,451 68,529,451 06/26/2026 0
Insider Ownership: 35% 35% 06/26/2026 n/a
Dividend (Annual): n/a n/a 06/26/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 06/26/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/26/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/26/2026
Development Phase: PFS Released PFS Released 06/26/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/26/2026 0
Cash Flow Multiple: 5 5 06/26/2026 0.00

Resource Data

GOLD 06/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/26/2026 0.00M
Measured & Indicated: 4.30M 4.30M 06/26/2026 0.00M
Inferred: 0.10M 0.10M 06/26/2026 0.00M
Reserves & Resources: 4.40M 4.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/26/2026 0.00M
Measured & Indicated: 3.10M 3.10M 06/26/2026 0.00M
Inferred: 0.05M 0.05M 06/26/2026 0.00M
Reserves & Resources: 3.14M 3.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/26/2026 $0.00
Extra Operating Cost: n/a n/a 06/26/2026 $0.00
Total: $2,700 $2,700 06/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/26/2026 n/a
Open Pit (Avg): n/a 0.70 g/t 06/26/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 06/26/2026 0.00M
Annual Production: 70,000oz. 70,000oz. 06/26/2026 0oz.
Cash Cost: $1,700 $1,700 06/26/2026 $0
Extra Operating Cost: $1,000 $1,000 06/26/2026 $0
SILVER 06/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/26/2026 0.00M
Measured & Indicated: n/a n/a 06/26/2026 0.00M
Inferred: n/a n/a 06/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/26/2026 0.00M
Measured & Indicated: n/a n/a 06/26/2026 0.00M
Inferred: n/a n/a 06/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/26/2026 $0.00
Extra Operating Cost: n/a n/a 06/26/2026 $0.00
Total: n/a n/a 06/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/26/2026 n/a
Open Pit (Avg): n/a n/a 06/26/2026 n/a
Recovery Rate: n/a n/a 06/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/26/2026 0.00M
Annual Production: n/a n/a 06/26/2026 n/a
Cash Cost: n/a n/a 06/26/2026 n/a
Extra Operating Cost: n/a n/a 06/26/2026 n/a

Property

Last Analysis Data  (06/26/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Fenn-Gib
100 320.00 show
4 million oz op (.7 gpt)

Exploration to add ounces both OP/UG

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Fenn-Gib
100 320.00 show
4 million oz op (.7 gpt)

Exploration to add ounces both OP/UG

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 06/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.10M 3.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.49M
Maximum Profit (Gold): $4,044.89M $5,350.23M n/a $1,305.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,044.89M $5,350.23M n/a $1,305.34M
Max Profit / Current MCap: 25.762 27.056 n/a 1.294
Max Profit Per Share (Gold): $59.02 $78.07 n/a $19.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $59.02 $78.07 n/a $19.05
Total Free Profit Per Share: $55.76 $74.07 n/a $18.31
FD MCap / Gold Eq.: $50.71 $63.87 n/a $13.16
FD MCap / Silver Eq.: $0.72 $0.96 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 1.27% 1.44% n/a 0.18%
EV / Gold Eq.: $43.45 $56.42 n/a $12.97
EV / Silver Eq.: $0.61 $0.85 n/a $0.23
EV / Per Metal
as % Spot Price:		 1.08% 1.27% n/a 0.19%

Reserves &
Resources		 06/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.40M 4.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.14M 3.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.67M
Maximum Profit (Gold): $4,103.69M $5,427.99M n/a $1,324.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,103.69M $5,427.99M n/a $1,324.31M
Max Profit / Current MCap: 26.137 27.449 n/a 1.313
Max Profit Per Share (Gold): $59.88 $79.21 n/a $19.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $59.88 $79.21 n/a $19.32
Total Free Profit Per Share: $56.62 $75.21 n/a $18.58
FD MCap / Gold Eq.: $49.99 $62.96 n/a $12.97
FD MCap / Silver Eq.: $0.71 $0.94 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 1.25% 1.42% n/a 0.17%
EV / Gold Eq.: $42.83 $55.61 n/a $12.78
EV / Silver Eq.: $0.61 $0.83 n/a $0.23
EV / Per Metal
as % Spot Price:		 1.07% 1.26% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×