Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mayfair Gold Corp

www: mayfairgold.ca   email: info@mayfairgold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MFG CAD
OTCMKTS:MFGCF USD

Description

Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 3.55Moz. of gold in the reserves and resources category of which 3.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$158.12M which is a fall of roughly 9% over the last two weeks. As of 06/09/2024 they have no debt and ~C$2.92M cash. They have 101M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $174.28M $158.12M 06/09/2024 $-16.17M
Total Assets: $3.65M $3.65M 06/09/2024 $0.00M
Total Liabilities: $0.15M $0.15M 06/09/2024 $0.00M
Current Assets: $2.92M $2.92M 06/09/2024 $0.00M
Current Liabilities: $0.15M $0.15M 06/09/2024 $0.00M
Total Debt: $0.00M $0.00M 06/09/2024 $0.00M
Cash: $2.92M $2.92M 06/09/2024 $0.00M
Enterprise Value: $171.36M $155.19M 12/02/1974 $-16.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/09/2024 n/a
Misc 06/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 101,018,507 101,018,507 06/09/2024 0
Shares (FD): 111,000,000 111,000,000 06/09/2024 0
Insider Ownership: n/a 30% 06/09/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 06/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/09/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/09/2024 0
Initial CapEx (Outstanding): n/a n/a 06/09/2024 n/a
Funding Option: n/a n/a 06/09/2024 n/a
Documentation: none none 06/09/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 04/18/2023 0.00

Resource Data

GOLD 06/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/09/2024 0.00M
Measured & Indicated: 3.40M 3.40M 06/09/2024 0.00M
Inferred: 0.15M 0.15M 06/09/2024 0.00M
Reserves & Resources: 3.55M 3.55M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/09/2024 0.00M
Measured & Indicated: 2.45M 2.45M 06/09/2024 0.00M
Inferred: 0.07M 0.07M 06/09/2024 0.00M
Reserves & Resources: 2.52M 2.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2024 $0.00
Extra Operating Cost: n/a n/a 06/09/2024 $0.00
Total: $1,650 $1,650 06/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/09/2024 n/a
Open Pit (Avg): n/a 0.90 g/t 06/12/2023 0.90 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/09/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 06/09/2024 0.00M
Annual Production: 175,000oz. 175,000oz. 06/09/2024 0oz.
Cash Cost: $1,100 $1,100 06/09/2024 $0
Extra Operating Cost: $550 $550 06/09/2024 $0
SILVER 06/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/09/2024 0.00M
Measured & Indicated: n/a n/a 06/09/2024 0.00M
Inferred: n/a n/a 06/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/09/2024 0.00M
Measured & Indicated: n/a n/a 06/09/2024 0.00M
Inferred: n/a n/a 06/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2024 $0.00
Extra Operating Cost: n/a n/a 06/09/2024 $0.00
Total: n/a n/a 06/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/09/2024 n/a
Open Pit (Avg): n/a n/a 06/12/2023 n/a
Recovery Rate: n/a n/a 06/09/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/09/2024 0.00M
Annual Production: n/a n/a 06/09/2024 n/a
Cash Cost: n/a n/a 06/09/2024 n/a
Extra Operating Cost: n/a n/a 06/09/2024 n/a

Property

Last Analysis Data  (06/09/2024)
Stage Name Owned Au Ag Cu Notes
Dev Fenn-Gib 100% show
3 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fenn-Gib 100% show
3 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
06/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.45M 2.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $1,584.10M $1,642.12M n/a $58.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,584.10M $1,642.12M n/a $58.02M
Max Profit / Current MCap: 9.089 10.386 n/a 1.296
Max Profit Per Share (Gold): $14.27 $14.79 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.27 $14.79 n/a $0.52
Total Free Profit Per Share: $12.12 $12.84 n/a $0.72
FD MCap / Gold Eq.: $71.19 $64.59 n/a $-6.60
FD MCap / Silver Eq.: $0.91 $0.82 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:
3.10% 2.78% n/a -0.32%

Reserves &
Resources
06/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.55M 3.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.49M
Maximum Profit (Gold): $1,627.78M $1,687.40M n/a $59.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,627.78M $1,687.40M n/a $59.62M
Max Profit / Current MCap: 9.340 10.672 n/a 1.332
Max Profit Per Share (Gold): $14.66 $15.20 n/a $0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.66 $15.20 n/a $0.54
Total Free Profit Per Share: $12.51 $13.25 n/a $0.74
FD MCap / Gold Eq.: $69.28 $62.86 n/a $-6.43
FD MCap / Silver Eq.: $0.89 $0.80 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:
3.02% 2.71% n/a -0.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×