Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MFG
CAD
OTCMKTS:MFGCF
USD
Description
Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 3.55Moz. of gold in the reserves and resources category of which 3.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$158.93M which is a fall of roughly 9% over the last five months. As of 06/09/2024 they have no debt and ~C$2.89M cash. They have 101M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$174.28M
$158.93M
06/09/2024
$-15.35M
Total Assets:
$3.65M
$3.62M
06/09/2024
$-0.04M
Total Liabilities:
$0.15M
$0.14M
06/09/2024
$0.00M
Current Assets:
$2.92M
$2.89M
06/09/2024
$-0.03M
Current Liabilities:
$0.15M
$0.14M
06/09/2024
$0.00M
Total Debt:
$0.00M
$0.00M
06/09/2024
$0.00M
Cash:
$2.92M
$2.89M
06/09/2024
$-0.03M
Enterprise Value:
$171.36M
$156.04M
12/11/1974
$-15.32M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/09/2024
n/a
Misc
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
101,018,507
101,018,507
06/09/2024
0
Shares (FD):
111,000,000
111,000,000
06/09/2024
0
Insider Ownership:
n/a
30%
06/09/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
06/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/09/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/09/2024
0
Initial CapEx (Outstanding):
n/a
n/a
06/09/2024
n/a
Funding Option:
n/a
n/a
06/09/2024
n/a
Documentation:
none
none
06/09/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/18/2023
0.00
Resource Data
GOLD
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2024
0.00M
Measured & Indicated:
3.40M
3.40M
06/09/2024
0.00M
Inferred:
0.15M
0.15M
06/09/2024
0.00M
Reserves & Resources:
3.55M
3.55M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2024
0.00M
Measured & Indicated:
2.45M
2.45M
06/09/2024
0.00M
Inferred:
0.07M
0.07M
06/09/2024
0.00M
Reserves & Resources:
2.52M
2.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2024
$0.00
Total:
$1,650
$1,650
06/09/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/09/2024
n/a
Open Pit (Avg):
n/a
0.90 g/t
06/12/2023
0.90 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/09/2024
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
06/09/2024
0.00M
Annual Production:
175,000oz.
175,000oz.
06/09/2024
0oz.
Cash Cost:
$1,100
$1,100
06/09/2024
$0
Extra Operating Cost:
$550
$550
06/09/2024
$0
SILVER
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2024
0.00M
Measured & Indicated:
n/a
n/a
06/09/2024
0.00M
Inferred:
n/a
n/a
06/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2024
0.00M
Measured & Indicated:
n/a
n/a
06/09/2024
0.00M
Inferred:
n/a
n/a
06/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2024
$0.00
Total:
n/a
n/a
06/09/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/09/2024
n/a
Open Pit (Avg):
n/a
n/a
06/12/2023
n/a
Recovery Rate:
n/a
n/a
06/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2024
0.00M
Annual Production:
n/a
n/a
06/09/2024
n/a
Cash Cost:
n/a
n/a
06/09/2024
n/a
Extra Operating Cost:
n/a
n/a
06/09/2024
n/a
Property
Last Analysis Data (06/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
3 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
3 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.40M
3.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.34M
P L A U S I B L E
Gold Eq. Oz.:
2.45M
2.45M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.28M
Maximum Profit (Gold):
$1,584.10M
$2,650.94M
n/a
$1,066.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,584.10M
$2,650.94M
n/a
$1,066.84M
Max Profit / Current MCap:
9.089
16.679
n/a
7.590
Max Profit Per Share (Gold):
$14.27
$23.88
n/a
$9.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.27
$23.88
n/a
$9.61
Total Free Profit Per Share:
$12.12
$21.90
n/a
$9.78
FD MCap / Gold Eq.:
$71.19
$64.92
n/a
$-6.27
FD MCap / Silver Eq.:
$0.91
$0.81
n/a
$-0.10
FD MCap / Per Metal as % Spot Price:
3.10%
2.38%
n/a
-0.72%
Reserves & Resources
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.55M
3.55M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.66M
P L A U S I B L E
Gold Eq. Oz.:
2.52M
2.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.43M
Maximum Profit (Gold):
$1,627.78M
$2,724.03M
n/a
$1,096.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,627.78M
$2,724.03M
n/a
$1,096.25M
Max Profit / Current MCap:
9.340
17.139
n/a
7.799
Max Profit Per Share (Gold):
$14.66
$24.54
n/a
$9.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.66
$24.54
n/a
$9.88
Total Free Profit Per Share:
$12.51
$22.56
n/a
$10.05
FD MCap / Gold Eq.:
$69.28
$63.18
n/a
$-6.10
FD MCap / Silver Eq.:
$0.89
$0.79
n/a
$-0.10
FD MCap / Per Metal as % Spot Price:
3.02%
2.31%
n/a
-0.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7303
CAD 0.7232
10/22/2024
Spot Gold:
$2,297.10
$2,732.90
10/22/2024
$435.80
Spot Silver:
$29.50
$34.15
10/22/2024
$4.65
Gold:Silver Ratio:
77.87
80.03
10/22/2024
2.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: