Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MFG
CAD
OTCMKTS:MFGCF
USD
Description
Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 3.55Moz. of gold in the reserves and resources category of which 3.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$178.82M which is a rise of roughly 18% over the last eleven months. As of 06/12/2023 they have no debt and ~C$3.66M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$151.93M
$178.82M
06/12/2023
$26.89M
Total Assets:
$4.49M
$4.39M
06/12/2023
$-0.10M
Total Liabilities:
$0.15M
$0.15M
06/12/2023
$0.00M
Current Assets:
$3.74M
$3.66M
06/12/2023
$-0.09M
Current Liabilities:
$0.15M
$0.15M
06/12/2023
$0.00M
Total Debt:
$0.00M
$0.00M
06/12/2023
$0.00M
Cash:
$3.74M
$3.66M
06/12/2023
$-0.09M
Enterprise Value:
$148.19M
$175.16M
07/21/1975
$26.97M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/12/2023
n/a
Misc
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
91,000,000
91,000,000
06/12/2023
0
Shares (FD):
99,000,000
99,000,000
06/12/2023
0
Insider Ownership:
n/a
30%
11/19/2023
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
06/12/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/12/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/12/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/12/2023
n/a
Funding Option:
n/a
n/a
06/12/2023
n/a
Documentation:
none
none
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/18/2023
0.00
Resource Data
GOLD
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2023
0.00M
Measured & Indicated:
3.00M
3.40M
06/14/2023
0.40M
Inferred:
0.50M
0.15M
06/14/2023
-0.35M
Reserves & Resources:
3.50M
3.55M
never
0.05M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2023
0.00M
Measured & Indicated:
1.92M
2.18M
06/14/2023
0.26M
Inferred:
0.20M
0.06M
06/14/2023
-0.14M
Reserves & Resources:
2.12M
2.24M
never
0.12M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2023
$0.00
G R A D E
Underground (Avg):
0.90 g/t
n/a
06/12/2023
n/a
Open Pit (Avg):
n/a
0.90 g/t
06/12/2023
0.90 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.50M
06/14/2023
0.50M
Annual Production:
150,000oz.
150,000oz.
06/12/2023
0oz.
Cash Cost:
$1,100
$1,100
06/12/2023
$0
Extra Operating Cost:
$500
$500
06/12/2023
$0
SILVER
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2023
0.00M
Measured & Indicated:
n/a
n/a
06/12/2023
0.00M
Inferred:
n/a
n/a
06/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2023
0.00M
Measured & Indicated:
n/a
n/a
06/12/2023
0.00M
Inferred:
n/a
n/a
06/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/12/2023
n/a
Open Pit (Avg):
n/a
n/a
06/12/2023
n/a
Recovery Rate:
n/a
n/a
06/12/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/12/2023
0.00M
Annual Production:
n/a
n/a
06/12/2023
n/a
Cash Cost:
n/a
n/a
06/12/2023
n/a
Extra Operating Cost:
n/a
n/a
06/12/2023
n/a
Property
Last Analysis Data (06/12/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
3 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
3 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.40M
n/a
0.40M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
45.50M
P L A U S I B L E
Gold Eq. Oz.:
1.92M
2.18M
n/a
0.26M
Silver Eq. Oz.:
n/a
n/a
n/a
29.12M
Maximum Profit (Gold):
$690.24M
$1,597.18M
n/a
$906.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$690.24M
$1,597.18M
n/a
$906.94M
Max Profit / Current MCap:
4.543
8.932
n/a
4.389
Max Profit Per Share (Gold):
$6.97
$16.13
n/a
$9.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.97
$16.13
n/a
$9.16
Total Free Profit Per Share:
$4.92
$13.66
n/a
$8.74
FD MCap / Gold Eq.:
$79.13
$82.18
n/a
$3.05
FD MCap / Silver Eq.:
$0.97
$0.96
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
4.04%
3.52%
n/a
-0.52%
Reserves & Resources
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.55M
n/a
0.05M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
17.58M
P L A U S I B L E
Gold Eq. Oz.:
2.12M
2.24M
n/a
0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
17.95M
Maximum Profit (Gold):
$762.14M
$1,641.22M
n/a
$879.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$762.14M
$1,641.22M
n/a
$879.08M
Max Profit / Current MCap:
5.016
9.178
n/a
4.162
Max Profit Per Share (Gold):
$7.70
$16.58
n/a
$8.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.70
$16.58
n/a
$8.88
Total Free Profit Per Share:
$5.65
$14.11
n/a
$8.46
FD MCap / Gold Eq.:
$71.67
$79.97
n/a
$8.31
FD MCap / Silver Eq.:
$0.88
$0.94
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
3.66%
3.43%
n/a
-0.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7486
CAD 0.7313
04/25/2024
Spot Gold:
$1,959.50
$2,334.00
04/25/2024
$374.50
Spot Silver:
$24.07
$27.39
04/25/2024
$3.32
Gold:Silver Ratio:
81.41
85.21
04/25/2024
3.81
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: