Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Tincorp Metals Inc

www: tincorp.com   email: info@tincorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TIN CAD
OTCMKTS:TINFF USD

Description

Tincorp Metals Inc are a gold focused junior, project generator with two exploration properties in Bolivia and Ecuador. They have approximately 4.1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$91.44M which is a fall of roughly 6% over the last day. As of 05/09/2026 they have no debt and ~C$12.44M cash. They have 87M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $97.10M $91.44M 05/09/2026 $-5.66M
MCap (OS): $70.99M $66.85M 05/09/2026 $-4.14M
Total Assets: $20.49M $20.49M 05/09/2026 $0.00M
Total Liabilities: $0.66M $0.66M 05/09/2026 $0.00M
Current Assets: $3.66M $3.66M 05/09/2026 $0.00M
Current Liabilities: $0.66M $0.66M 05/09/2026 $0.00M
Total Debt: $0.00M $0.00M 05/09/2026 $0.00M
Cash: $12.44M $12.44M 05/09/2026 $0.00M
Debt (Net): $-12.44M $-12.44M $0.00M
Enterprise Value: $84.66M $79.00M $-5.66M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/09/2026 n/a
Misc 05/09/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 87,000,001 87,000,001 05/09/2026 0
Shares (FD): 119,000,000 119,000,000 05/09/2026 0
Insider Ownership: 60% 60% 05/09/2026 n/a
Dividend (Annual): n/a n/a 05/09/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 05/09/2026 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/09/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/09/2026
Development Phase: Advanced Drilling Advanced Drilling 05/09/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 3
PG/Explorer: Good Project
3
PG/Explorer: Good Project
05/09/2026 0
Cash Flow Multiple: none none 05/09/2026 0.00

Resource Data

GOLD 05/09/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2026 0.00M
Measured & Indicated: 0.70M 0.70M 05/09/2026 0.00M
Inferred: 3.40M 3.40M 05/09/2026 0.00M
Reserves & Resources: 4.10M 4.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2026 0.00M
Measured & Indicated: 0.01M 0.01M 05/09/2026 0.00M
Inferred: 0.02M 0.02M 05/09/2026 0.00M
Reserves & Resources: 0.02M 0.02M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 05/09/2026 $0.00
Extra Operating Cost: $350 $350 05/09/2026 $0.00
Total: $1,100 $1,100 05/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 05/09/2026 n/a
Open Pit (Avg): n/a 0.55 g/t 05/09/2026 n/a
Recovery Rate: (CG)  1.00% (CG)  1.00% 05/09/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 05/09/2026 0.00M
Annual Production: n/a n/a 05/09/2026 n/a
Cash Cost: n/a n/a 05/09/2026 n/a
Extra Operating Cost: n/a n/a 05/09/2026 n/a
SILVER 05/09/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2026 0.00M
Measured & Indicated: n/a n/a 05/09/2026 0.00M
Inferred: n/a n/a 05/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2026 0.00M
Measured & Indicated: n/a n/a 05/09/2026 0.00M
Inferred: n/a n/a 05/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2026 $0.00
Extra Operating Cost: n/a n/a 05/09/2026 $0.00
Total: n/a n/a 05/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 05/09/2026 n/a
Open Pit (Avg): n/a n/a 05/09/2026 n/a
Recovery Rate: n/a n/a 05/09/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/09/2026 0.00M
Annual Production: n/a n/a 05/09/2026 n/a
Cash Cost: n/a n/a 05/09/2026 n/a
Extra Operating Cost: n/a n/a 05/09/2026 n/a

Property

Last Analysis Data  (05/09/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Porvenir
100 show
Early exploration

Size: 1,100 ha
Exp Santa Barbara
100 show
4M oz at .5 gpt AU, plus copper.

Size: 5,500 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Porvenir
100 show
Early exploration

Size: 1,100 ha
Exp Santa Barbara
100 show
4M oz at .5 gpt AU, plus copper.

Size: 5,500 ha

Profitability (by resource)

Proven &
Probable
05/09/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/09/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $20.24M $20.24M n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.24M $20.24M n/a $0.00M
Max Profit / Current MCap: 0.208 0.221 n/a 0.013
Max Profit Per Share (Gold): $0.17 $0.17 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.17 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $17,339.05 $16,328.25 n/a $-1,010.80
FD MCap / Silver Eq.: $295.83 $278.58 n/a $-17.25
FD MCap / Per Metal
as % Spot Price:
367.76% 346.32% n/a -21.44%
EV / Gold Eq.: $15,117.52 $14,106.72 n/a $-1,010.80
EV / Silver Eq.: $257.93 $240.68 n/a $-17.25
EV / Per Metal
as % Spot Price:
320.64% 299.20% n/a -21.44%

Reserves &
Resources
05/09/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.10M 4.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.02M 0.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $81.69M $81.69M n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.69M $81.69M n/a $0.00M
Max Profit / Current MCap: 0.841 0.893 n/a 0.052
Max Profit Per Share (Gold): $0.69 $0.69 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.69 $0.69 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $4,296.40 $4,045.94 n/a $-250.46
FD MCap / Silver Eq.: $73.30 $69.03 n/a $-4.27
FD MCap / Per Metal
as % Spot Price:
91.13% 85.81% n/a -5.31%
EV / Gold Eq.: $3,745.93 $3,495.47 n/a $-250.46
EV / Silver Eq.: $63.91 $59.64 n/a $-4.27
EV / Per Metal
as % Spot Price:
79.45% 74.14% n/a -5.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×