Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ADY
CAD
OTCMKTS:ADYRF
USD
Description
Adyton Resources Corp are a junior, project generator looking for gold with two exploration properties in Papua New Guinea. They have a market capitalisation of ~C$21.97M which is a rise of roughly 65% over the last seven months. As of 05/04/2024 they have no debt and ~C$0.71M cash. They have 178M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$13.34M
$21.97M
09/30/2024
Total Assets:
$0.73M
$0.71M
05/04/2024
Total Liabilities:
$0.07M
$0.07M
05/04/2024
Current Assets:
$0.73M
$0.71M
05/04/2024
Current Liabilities:
$0.07M
$0.07M
05/04/2024
Total Debt:
$0.00M
$0.00M
05/04/2024
Cash:
$0.73M
$0.71M
05/04/2024
Enterprise Value:
$12.60M
$21.26M
09/03/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/04/2024
Misc
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
124,758,886
178,000,000
09/30/2024
Shares (FD):
134,996,830
187,000,000
09/30/2024
Insider Ownership:
n/a
n/a
09/30/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/04/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/04/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/04/2024
Initial CapEx (Outstanding):
n/a
n/a
05/04/2024
Funding Option:
n/a
n/a
05/04/2024
Documentation:
none
none
09/30/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
09/30/2024
Resource Data
GOLD
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2024
Measured & Indicated:
n/a
n/a
05/04/2024
Inferred:
n/a
n/a
05/04/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2024
Measured & Indicated:
n/a
n/a
05/04/2024
Inferred:
n/a
n/a
05/04/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/04/2024
Extra Operating Cost:
n/a
n/a
05/04/2024
Total:
n/a
n/a
05/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/04/2024
Open Pit (Avg):
n/a
n/a
05/10/2022
Recovery Rate:
n/a
n/a
05/04/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2024
Annual Production:
n/a
n/a
05/04/2024
Cash Cost:
n/a
n/a
05/04/2024
Extra Operating Cost:
n/a
n/a
05/04/2024
SILVER
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2024
Measured & Indicated:
n/a
n/a
05/04/2024
Inferred:
n/a
n/a
05/04/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2024
Measured & Indicated:
n/a
n/a
05/04/2024
Inferred:
n/a
n/a
05/04/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/04/2024
Extra Operating Cost:
n/a
n/a
05/04/2024
Total:
n/a
n/a
05/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/04/2024
Open Pit (Avg):
n/a
n/a
05/10/2022
Recovery Rate:
n/a
n/a
05/04/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2024
Annual Production:
n/a
n/a
05/04/2024
Cash Cost:
n/a
n/a
05/04/2024
Extra Operating Cost:
n/a
n/a
05/04/2024
Property
Last Analysis Data (05/04/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Feni Island , Papua New Guinea
Feni Island - Kabang
100% (guess)
Open Pit
show
1.5 million oz at 1 gpt
PEA due in 2022
Exploration
Furgusson Island , Papua New Guinea
Furgusson Island - Wapolu - Gameta
100% (guess)
Open Pit
show
700,000 oz at 1.5 gpt
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Feni Island , Papua New Guinea
Feni Island - Kabang
100% (guess)
Open Pit
show
1.5 million oz at 1 gpt
PEA due in 2022
Exploration
Furgusson Island , Papua New Guinea
Furgusson Island - Wapolu - Gameta
100% (guess)
Open Pit
show
700,000 oz at 1.5 gpt
Profitability (by resource)
Proven & Probable
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7317
CAD 0.7121
12/03/2024
Spot Gold:
$2,301.10
$2,647.40
12/03/2024
Spot Silver:
$26.51
$31.00
12/03/2024
Gold:Silver Ratio:
86.80
85.40
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: