Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Adyton Resources Corp

www: adytonresources.com   email: info@adytonresources.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ADY CAD
OTCMKTS:ADYRF USD

Description

Adyton Resources Corp are a junior, project generator looking for gold with two exploration properties in Papua New Guinea. They have a market capitalisation of ~C$21.97M which is a rise of roughly 65% over the last seven months. As of 05/04/2024 they have no debt and ~C$0.71M cash. They have 178M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $13.34M $21.97M 09/30/2024
Total Assets: $0.73M $0.71M 05/04/2024
Total Liabilities: $0.07M $0.07M 05/04/2024
Current Assets: $0.73M $0.71M 05/04/2024
Current Liabilities: $0.07M $0.07M 05/04/2024
Total Debt: $0.00M $0.00M 05/04/2024
Cash: $0.73M $0.71M 05/04/2024
Enterprise Value: $12.60M $21.26M 09/03/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 05/04/2024
Misc 05/04/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 124,758,886 178,000,000 09/30/2024
Shares (FD): 134,996,830 187,000,000 09/30/2024
Insider Ownership: n/a n/a 09/30/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 05/04/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/04/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/04/2024
Initial CapEx (Outstanding): n/a n/a 05/04/2024
Funding Option: n/a n/a 05/04/2024
Documentation: none none 09/30/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 09/30/2024

Resource Data

GOLD 05/04/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024
Total: n/a n/a 05/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 05/04/2024
Open Pit (Avg): n/a n/a 05/10/2022
Recovery Rate: n/a n/a 05/04/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/04/2024
Annual Production: n/a n/a 05/04/2024
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024
SILVER 05/04/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/04/2024
Measured & Indicated: n/a n/a 05/04/2024
Inferred: n/a n/a 05/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024
Total: n/a n/a 05/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 05/04/2024
Open Pit (Avg): n/a n/a 05/10/2022
Recovery Rate: n/a n/a 05/04/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/04/2024
Annual Production: n/a n/a 05/04/2024
Cash Cost: n/a n/a 05/04/2024
Extra Operating Cost: n/a n/a 05/04/2024

Property

Last Analysis Data  (05/04/2024)
Stage Name Owned Au Ag Cu Notes
Exp Feni Island - Kabang 100% show
1.5 million oz at 1 gpt
PEA due in 2022
Exp Furgusson Island - Wapolu - Gameta 100% show
700,000 oz at 1.5 gpt
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Feni Island - Kabang 100% show
1.5 million oz at 1 gpt
PEA due in 2022
Exp Furgusson Island - Wapolu - Gameta 100% show
700,000 oz at 1.5 gpt

Profitability (by resource)

Proven &
Probable
05/04/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
05/04/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
05/04/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×