Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ADY
CAD
OTCMKTS:ADYRF
USD
Description
Adyton Resources Corp are a junior, project generator looking for gold with two exploration properties in Papua New Guinea. They have a market capitalisation of ~C$32.36M which is a rise of roughly 73% over the last one months. As of 05/16/2025 they have no debt and ~C$0.74M cash. They have 178M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.75M
$32.36M
05/16/2025
Total Assets:
$0.72M
$0.74M
05/16/2025
Total Liabilities:
$0.07M
$0.07M
05/16/2025
Current Assets:
$0.72M
$0.74M
05/16/2025
Current Liabilities:
$0.07M
$0.07M
05/16/2025
Total Debt:
$0.00M
$0.00M
05/16/2025
Cash:
$0.72M
$0.74M
05/16/2025
Enterprise Value:
$18.03M
$31.62M
01/01/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/16/2025
Misc
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
178,000,000
178,000,000
05/16/2025
Shares (FD):
187,000,000
187,000,000
05/16/2025
Insider Ownership:
n/a
n/a
09/30/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/16/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/16/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/16/2025
Initial CapEx (Outstanding):
n/a
n/a
05/16/2025
Funding Option:
n/a
n/a
05/16/2025
Documentation:
none
none
05/16/2025
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
05/16/2025
Resource Data
GOLD
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Total:
n/a
n/a
05/16/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/16/2025
Open Pit (Avg):
n/a
n/a
05/10/2022
Recovery Rate:
n/a
n/a
05/16/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/16/2025
Annual Production:
n/a
n/a
05/16/2025
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
SILVER
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/16/2025
Measured & Indicated:
n/a
n/a
05/16/2025
Inferred:
n/a
n/a
05/16/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Total:
n/a
n/a
05/16/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/16/2025
Open Pit (Avg):
n/a
n/a
05/10/2022
Recovery Rate:
n/a
n/a
05/16/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/16/2025
Annual Production:
n/a
n/a
05/16/2025
Cash Cost:
n/a
n/a
05/16/2025
Extra Operating Cost:
n/a
n/a
05/16/2025
Property
Last Analysis Data (05/16/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Feni Island , Papua New Guinea
Feni Island - Kabang
100% (guess)
Open Pit
show
1.5 million oz at 1 gpt
PEA due in 2022
Exploration
Furgusson Island , Papua New Guinea
Furgusson Island - Wapolu - Gameta
50% (guess)
Open Pit
show
700,000 oz at 1.5 gpt.
EVIH ("East Vision International Holdings PTE Ltd") has the right to acquire up to a 50% ownership interest after they spend US$8.5 million in expenditures.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Feni Island , Papua New Guinea
Feni Island - Kabang
100% (guess)
Open Pit
show
1.5 million oz at 1 gpt
PEA due in 2022
Exploration
Furgusson Island , Papua New Guinea
Furgusson Island - Wapolu - Gameta
50% (guess)
Open Pit
show
700,000 oz at 1.5 gpt.
EVIH ("East Vision International Holdings PTE Ltd") has the right to acquire up to a 50% ownership interest after they spend US$8.5 million in expenditures.
Profitability (by resource)
Proven & Probable
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7162
CAD 0.7364
06/16/2025
Spot Gold:
$3,201.30
$3,391.01
06/16/2025
Spot Silver:
$32.25
$36.40
06/16/2025
Gold:Silver Ratio:
99.27
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: