Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Adyton Resources Corp

www: adytonresources.com   email: info@adytonresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ADY CAD

Description

Adyton Resources Corp are a gold focused junior, late stage development company with three exploration properties in Papua New Guinea. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.46M which is a fall of roughly 41% over the last one months. As of 05/11/2021 they have no debt and ~C$7.35M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.69M $14.46M 05/11/2021 $-10.24M
Total Assets: $7.42M $7.35M 05/11/2021 $-0.07M
Total Liabilities: $0.08M $0.08M 05/11/2021 $0.00M
Current Assets: $7.42M $7.35M 05/11/2021 $-0.07M
Current Liabilities: $0.08M $0.08M 05/11/2021 $0.00M
Total Debt: $0.00M $0.00M 05/11/2021 $0.00M
Cash: $7.42M $7.35M 05/11/2021 $-0.07M
Enterprise Value: $17.27M $7.10M 03/24/1970 $-10.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/11/2021 0.00%
Misc 05/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 124,758,000 124,758,000 05/11/2021 0
Shares (FD): 136,116,000 136,116,000 05/11/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/11/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/11/2021 0
Initial CapEx (Outstanding): n/a n/a 05/11/2021 n/a
Funding Option: n/a n/a 05/11/2021 n/a
Documentation: none PEA 05/11/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/11/2021 0.00M
Measured & Indicated: 1.00M 1.00M 05/11/2021 0.00M
Inferred: 0.10M 0.10M 05/11/2021 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/11/2021 0.00M
Measured & Indicated: 0.64M 0.64M 05/11/2021 0.00M
Inferred: 0.04M 0.04M 05/11/2021 0.00M
Reserves & Resources: 0.68M 0.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/11/2021 $0.00
Extra Operating Cost: n/a n/a 05/11/2021 $0.00
Average Grade: 1.20 g/t 1.20 g/t 05/11/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 05/11/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 05/11/2021 0oz.
Cash Cost: $900 $900 05/11/2021 $0
Extra Operating Cost: $400 $400 05/11/2021 $0
SILVER 05/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/11/2021 0.00M
Measured & Indicated: n/a n/a 05/11/2021 0.00M
Inferred: n/a n/a 05/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/11/2021 0.00M
Measured & Indicated: n/a n/a 05/11/2021 0.00M
Inferred: n/a n/a 05/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/11/2021 $0.00
Extra Operating Cost: n/a n/a 05/11/2021 $0.00
Average Grade: n/a n/a 05/11/2021 n/a
Recovery Rate: n/a n/a 05/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/11/2021 0.00M
Annual Production: n/a n/a 05/11/2021 n/a
Cash Cost: n/a n/a 05/11/2021 n/a
Extra Operating Cost: n/a n/a 05/11/2021 n/a

Property

Last Analysis Data  (05/11/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Furgusson Island, Papua New Guinea Gamela 100% (guess) Open Pit show
350,000 oz at 1.5 gpt
Exploration Feni Island, Papua New Guinea Kabang 100% (guess) Open Pit show
650,000 oz at 1 gpt
PEA due in 2021
Exploration Furgusson Island, Papua New Guinea Wapolu 100% (guess) Open Pit show
140,000 oz at 1.4 gpt
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Furgusson Island, Papua New Guinea Gamela 100% (guess) Open Pit show
350,000 oz at 1.5 gpt
Exploration Feni Island, Papua New Guinea Kabang 100% (guess) Open Pit show
650,000 oz at 1 gpt
PEA due in 2021
Exploration Furgusson Island, Papua New Guinea Wapolu 100% (guess) Open Pit show
140,000 oz at 1.4 gpt

Profitability (by resource)

Proven &
Probable
05/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.05M
Maximum Profit (Gold): $239.59M $213.47M n/a $-26.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $239.59M $213.47M n/a $-26.12M
Max Profit / Current MCap: 9.703 14.768 n/a 5.064
Max Profit Per Share (Gold): $1.76 $1.57 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.76 $1.57 n/a $-0.19
Total Free Profit Per Share: $1.54 $1.44 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $38.58 $22.59 n/a $-15.99
FD Mkt. Cap / Silver Eq.: $0.58 $0.33 n/a $-0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
2.10% 1.27% n/a -0.83%

Reserves &
Resources
05/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.11M
Maximum Profit (Gold): $254.56M $226.81M n/a $-27.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $254.56M $226.81M n/a $-27.75M
Max Profit / Current MCap: 10.310 15.691 n/a 5.381
Max Profit Per Share (Gold): $1.87 $1.67 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.87 $1.67 n/a $-0.20
Total Free Profit Per Share: $1.65 $1.54 n/a $-0.11
FD Mkt. Cap / Gold Eq.: $36.31 $21.26 n/a $-15.05
FD Mkt. Cap / Silver Eq.: $0.54 $0.31 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
1.98% 1.20% n/a -0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×