Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Denarius

www: www.denariusmetals.com/overview/default.aspx   email: investors@denariusmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:DSLV CAD

Description

Denarius are a gold focused junior, late stage development company with three exploration properties in Colombia and Spain. They have approximately 3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$49.44M which is a fall of roughly 58% over the last three months. As of 04/03/2022 they have no debt and ~C$13.99M cash. They have 208M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $117.55M $49.44M 04/03/2022 $-68.12M
Total Assets: $16.00M $15.54M 04/03/2022 $-0.46M
Total Liabilities: $0.08M $0.08M 04/03/2022 $0.00M
Current Assets: $14.40M $13.99M 04/03/2022 $-0.41M
Current Liabilities: $0.08M $0.08M 04/03/2022 $0.00M
Total Debt: $0.00M $0.00M 04/03/2022 $0.00M
Cash: $14.40M $13.99M 04/03/2022 $-0.41M
Enterprise Value: $103.15M $35.45M 02/15/1971 $-67.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/03/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/03/2022 0.00%
Misc 04/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 207,621,000 207,621,000 04/03/2022 0
Shares (FD): 302,901,000 302,901,000 04/03/2022 0
Insider Ownership: n/a 28% 05/29/2022 28%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/03/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/03/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/03/2022 0
Initial CapEx (Outstanding): n/a n/a 04/03/2022 n/a
Funding Option: n/a n/a 04/03/2022 n/a
Documentation: none none 05/29/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 04/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/03/2022 0.00M
Measured & Indicated: n/a n/a 04/03/2022 0.00M
Inferred: 3.00M 3.00M 04/03/2022 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/03/2022 0.00M
Measured & Indicated: n/a n/a 04/03/2022 0.00M
Inferred: 1.35M 1.35M 04/03/2022 0.00M
Reserves & Resources: 1.35M 1.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/03/2022 $0.00
Extra Operating Cost: n/a n/a 04/03/2022 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/03/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 04/03/2022 0.00M
Annual Production: 125,000oz. 125,000oz. 04/03/2022 0oz.
Cash Cost: $750 $750 04/03/2022 $0
Extra Operating Cost: $500 $500 04/03/2022 $0
SILVER 04/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/03/2022 0.00M
Measured & Indicated: n/a n/a 04/03/2022 0.00M
Inferred: n/a n/a 04/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/03/2022 0.00M
Measured & Indicated: n/a n/a 04/03/2022 0.00M
Inferred: n/a n/a 04/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/03/2022 $0.00
Extra Operating Cost: n/a n/a 04/03/2022 $0.00
Average Grade: n/a n/a 04/03/2022 n/a
Recovery Rate: n/a n/a 04/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/03/2022 0.00M
Annual Production: n/a n/a 04/03/2022 n/a
Cash Cost: n/a n/a 04/03/2022 n/a
Extra Operating Cost: n/a n/a 04/03/2022 n/a

Property

Last Analysis Data  (04/03/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Colombia, Colombia Guia Antigua 100% (guess) n/a show
Early exploration
Exploration Colombia, Colombia Zancudo 30% (guess) n/a show
Early exploration
Exploration Spain, Spain Lomero-Poyatos 100% (guess) Underground show
Past producing mine.

large resources.

2 million oz of gold
44 million oz of silver
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Colombia, Colombia Guia Antigua 100% (guess) n/a show
Early exploration
Exploration Colombia, Colombia Zancudo 30% (guess) n/a show
Early exploration
Exploration Spain, Spain Lomero-Poyatos 100% (guess) Underground show
Past producing mine.

large resources.

2 million oz of gold
44 million oz of silver

Profitability (by resource)

Proven &
Probable
04/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.53M
Maximum Profit (Gold): $447.11M $388.96M n/a $-58.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $447.11M $388.96M n/a $-58.15M
Max Profit / Current MCap: 3.803 7.868 n/a 4.065
Max Profit Per Share (Gold): $1.48 $1.28 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.48 $1.28 n/a $-0.19
Total Free Profit Per Share: $0.99 $1.07 n/a $0.08
FD Mkt. Cap / Gold Eq.: $87.08 $36.62 n/a $-50.46
FD Mkt. Cap / Silver Eq.: $1.11 $0.43 n/a $-0.68
FD Mkt. Cap / Per Metal
as % Spot Price:
4.52% 1.99% n/a -2.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×