Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Denarius Metals

www: www.denariusmetals.com   email: investors@denariusmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:DSLV CAD
OTCMKTS:DNRSF USD

Description

Denarius Metals are a gold focused junior, late stage development company with three exploration properties in Colombia and Spain. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.63M which is a rise of roughly 60% over the last two months. As of 04/04/2023 they have no debt and ~C$13.5M cash. They have 62M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/04/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $22.32M $35.63M 04/26/2023
Total Assets: $14.88M $15.00M 04/04/2023
Total Liabilities: $0.07M $0.08M 04/04/2023
Current Assets: $13.39M $13.50M 04/04/2023
Current Liabilities: $0.07M $0.08M 04/04/2023
Total Debt: $0.00M $0.00M 04/04/2023
Cash: $13.39M $13.50M 04/04/2023
Enterprise Value: $8.93M $22.13M 09/13/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/04/2023
Misc 04/04/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 42,000,000 62,000,000 04/26/2023
Shares (FD): 75,000,000 95,000,000 04/26/2023
Insider Ownership: n/a 49% 04/26/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/04/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/04/2023
Initial CapEx (Outstanding): n/a n/a 04/04/2023
Funding Option: n/a n/a 04/04/2023
Documentation: none none 04/26/2023
Future MCap Modifier: 0.1
n/a
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 3 04/18/2023

Resource Data

GOLD 04/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2023
Measured & Indicated: 2.00M 2.00M 04/04/2023
Inferred: 1.00M 1.00M 04/04/2023
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2023
Measured & Indicated: 1.44M 1.44M 04/04/2023
Inferred: 0.45M 0.45M 04/04/2023
Reserves & Resources: 1.89M 1.89M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/04/2023
Extra Operating Cost: n/a n/a 04/04/2023
Average Grade: 3.00 g/t 3.00 g/t 04/04/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/26/2023
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/04/2023
Annual Production: 75,000oz. 75,000oz. 04/04/2023
Cash Cost: $800 $1,000 04/18/2023
Extra Operating Cost: $500 $500 04/04/2023
SILVER 04/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/04/2023
Measured & Indicated: n/a n/a 04/04/2023
Inferred: n/a n/a 04/04/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/04/2023
Measured & Indicated: n/a n/a 04/04/2023
Inferred: n/a n/a 04/04/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/04/2023
Extra Operating Cost: n/a n/a 04/04/2023
Average Grade: n/a n/a 04/04/2023
Recovery Rate: n/a n/a 04/04/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/04/2023
Annual Production: n/a n/a 04/04/2023
Cash Cost: n/a n/a 04/04/2023
Extra Operating Cost: n/a n/a 04/04/2023

Property

Last Analysis Data  (04/04/2023)
Stage Name Owned Au Ag Cu Notes
Exp Zancudo 30% show
Early exploration

JV with IAMGold
Exp Lomero-Poyatos 100% show
Past producing mine.

Large resources.
Exp Toral 80% show
Early exploration
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Zancudo 30% show
Early exploration

JV with IAMGold
Exp Lomero-Poyatos 100% show
Past producing mine.

Large resources.
Exp Toral 80% show
Early exploration
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 04/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,037.52M $663.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,037.52M $663.55M n/a
Max Profit / Current MCap: 46.491 18.623 n/a
Max Profit Per Share (Gold): $13.83 $6.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.83 $6.98 n/a
Total Free Profit Per Share: $13.43 $6.48 n/a
FD MCap / Gold Eq.: $15.50 $24.74 n/a
FD MCap / Silver Eq.: $0.19 $0.31 n/a
FD MCap / Per Metal
as % Spot Price:		 0.77% 1.26% n/a

Reserves &
Resources		 04/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.89M 1.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,361.75M $870.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,361.75M $870.91M n/a
Max Profit / Current MCap: 61.019 24.443 n/a
Max Profit Per Share (Gold): $18.16 $9.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.16 $9.17 n/a
Total Free Profit Per Share: $17.76 $8.67 n/a
FD MCap / Gold Eq.: $11.81 $18.85 n/a
FD MCap / Silver Eq.: $0.15 $0.23 n/a
FD MCap / Per Metal
as % Spot Price:		 0.58% 0.96% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×