Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:DSLV
CAD
OTCMKTS:DNRSF
USD
Description
Denarius Metals are a gold focused junior, late stage developer with one mine in development in Colombia and three exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$70.62M which is a fall of roughly 0% over the last four months. As of 04/03/2024 they have no debt and ~C$13.02M cash. They have 63M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$70.77M
$70.62M
04/03/2024
$-0.15M
Total Assets:
$14.75M
$14.47M
04/03/2024
$-0.28M
Total Liabilities:
$0.07M
$0.07M
04/03/2024
$0.00M
Current Assets:
$13.28M
$13.02M
04/03/2024
$-0.25M
Current Liabilities:
$0.07M
$0.07M
04/03/2024
$0.00M
Total Debt:
$0.00M
$0.00M
04/03/2024
$0.00M
Cash:
$13.28M
$13.02M
04/03/2024
$-0.25M
Enterprise Value:
$57.49M
$57.59M
10/29/1971
$0.10M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/03/2024
n/a
Misc
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
63,391,752
63,391,752
04/03/2024
0
Shares (FD):
165,414,829
165,414,829
04/03/2024
0
Insider Ownership:
n/a
40%
04/03/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/03/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/03/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/03/2024
0
Initial CapEx (Outstanding):
n/a
n/a
04/03/2024
n/a
Funding Option:
n/a
n/a
04/03/2024
n/a
Documentation:
none
none
04/03/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
5
5
04/03/2024
0.00
Resource Data
GOLD
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2024
0.00M
Measured & Indicated:
1.00M
1.00M
04/03/2024
0.00M
Inferred:
1.00M
1.00M
04/03/2024
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2024
0.00M
Measured & Indicated:
0.72M
0.72M
04/03/2024
0.00M
Inferred:
0.45M
0.45M
04/03/2024
0.00M
Reserves & Resources:
1.17M
1.17M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/03/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/03/2024
$0.00
Total:
$1,500
$1,500
04/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
04/03/2024
n/a
Open Pit (Avg):
n/a
2.00 g/t
04/03/2024
2.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/03/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
04/03/2024
0.00M
Annual Production:
75,000oz.
75,000oz.
04/03/2024
0oz.
Cash Cost:
$1,000
$1,000
04/03/2024
$0
Extra Operating Cost:
$500
$500
04/03/2024
$0
SILVER
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2024
0.00M
Measured & Indicated:
n/a
n/a
04/03/2024
0.00M
Inferred:
n/a
n/a
04/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2024
0.00M
Measured & Indicated:
n/a
n/a
04/03/2024
0.00M
Inferred:
n/a
n/a
04/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/03/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/03/2024
$0.00
Total:
n/a
n/a
04/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/03/2024
n/a
Open Pit (Avg):
n/a
n/a
04/04/2023
n/a
Recovery Rate:
n/a
n/a
04/03/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/03/2024
0.00M
Annual Production:
n/a
n/a
04/03/2024
n/a
Cash Cost:
n/a
n/a
04/03/2024
n/a
Extra Operating Cost:
n/a
n/a
04/03/2024
n/a
Property
Last Analysis Data (04/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colombia , Colombia
Zancudo
100% (guess)
1,000
Underground
show
1 million oz at 8 gpt AUEQ.
Production scheduled for 2024.
Exploration
Spain , Spain
Aguablanca
100% (guess)
n/a
n/a
show
5000 tpd mill.
Mostly a nickel mine.
They want to use it for Lomero.
Exploration
Spain , Spain
Lomero-Poyatos
100% (guess)
n/a
Underground
show
Past producing mine.
Large resources.
Exploration
Spain , Spain
Toral
80% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
1,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colombia , Colombia
Zancudo
100% (guess)
1,000
Underground
show
1 million oz at 8 gpt AUEQ.
Production scheduled for 2024.
Exploration
Spain , Spain
Aguablanca
100% (guess)
n/a
n/a
show
5000 tpd mill.
Mostly a nickel mine.
They want to use it for Lomero.
Exploration
Spain , Spain
Lomero-Poyatos
100% (guess)
n/a
Underground
show
Past producing mine.
Large resources.
Exploration
Spain , Spain
Toral
80% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
1,000
Profitability (by resource)
Proven & Probable
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.74M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.53M
Maximum Profit (Gold):
$574.63M
$637.78M
n/a
$63.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$574.63M
$637.78M
n/a
$63.14M
Max Profit / Current MCap:
8.120
9.032
n/a
0.911
Max Profit Per Share (Gold):
$3.47
$3.86
n/a
$0.38
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.47
$3.86
n/a
$0.38
Total Free Profit Per Share:
$2.89
$3.27
n/a
$0.37
FD MCap / Gold Eq.:
$98.29
$98.08
n/a
$-0.21
FD MCap / Silver Eq.:
$1.16
$1.15
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
4.28%
4.11%
n/a
-0.17%
Reserves & Resources
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.48M
P L A U S I B L E
Gold Eq. Oz.:
1.17M
1.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.87M
Maximum Profit (Gold):
$933.78M
$1,036.39M
n/a
$102.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$933.78M
$1,036.39M
n/a
$102.61M
Max Profit / Current MCap:
13.195
14.676
n/a
1.481
Max Profit Per Share (Gold):
$5.65
$6.27
n/a
$0.62
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.65
$6.27
n/a
$0.62
Total Free Profit Per Share:
$5.07
$5.68
n/a
$0.61
FD MCap / Gold Eq.:
$60.48
$60.36
n/a
$-0.13
FD MCap / Silver Eq.:
$0.71
$0.71
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
2.63%
2.53%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7376
CAD 0.7236
07/27/2024
Spot Gold:
$2,298.10
$2,385.80
07/27/2024
$87.70
Spot Silver:
$27.10
$27.89
07/27/2024
$0.79
Gold:Silver Ratio:
84.80
85.54
07/27/2024
0.74
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: