Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:APM
CAD
OTCMKTS:ANPMF
USD
Description
Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$138.48M which is a rise of roughly 42% over the last eight months. As of 04/02/2024 they have ~C$50M debt and ~C$93.95M cash. They have 149M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$97.60M
$138.48M
08/14/2024
Total Assets:
$131.17M
$126.69M
04/02/2024
Total Liabilities:
$38.32M
$37.01M
04/02/2024
Current Assets:
$109.06M
$105.34M
04/02/2024
Current Liabilities:
$18.42M
$17.79M
04/02/2024
Total Debt:
$51.58M
$49.82M
04/02/2024
Cash:
$71.48M
$93.95M
11/11/2024
Enterprise Value:
$77.70M
$94.35M
12/27/1972
Cash Flow:
$27.90M
$58.95M
never
Cash Flow Multiple:
3.50
2.35
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/02/2024
Misc
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
151,370,809
149,362,936
08/14/2024
Shares (FD):
154,000,000
152,000,000
08/14/2024
Insider Ownership:
n/a
70%
11/11/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
04/02/2024
Production (Gold Eq Oz.):
(guess) 122,488
(guess) 118,281
11/11/2024
Production (Silver Eq Oz.) :
(guess) 10,653,390
(guess) 10,147,471
11/11/2024
Initial CapEx (Outstanding):
n/a
n/a
04/02/2024
Funding Option:
n/a
n/a
04/02/2024
Documentation:
none
PRODUCER
11/11/2024
Future MCap Modifier:
0.15Producer: Average
0.2Producer: Growth Potential
08/14/2024
Cash Flow Multiplier:
5
8
11/11/2024
Resource Data
GOLD
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
04/02/2024
Measured & Indicated:
0.80M
0.80M
04/02/2024
Inferred:
0.05M
0.05M
04/02/2024
Reserves & Resources:
0.85M
0.85M
never
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
04/02/2024
Measured & Indicated:
0.58M
0.58M
04/02/2024
Inferred:
0.02M
0.02M
04/02/2024
Reserves & Resources:
0.60M
0.60M
never
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 60,000oz.
11/11/2024
Cash Cost:
$1,300
$1,500
11/11/2024
Extra Operating Cost:
$650
$650
04/02/2024
Total:
$1,950
$2,150
11/11/2024
Margin (Free Cash Flow):
$333 (15%)
$496 (19%)
G R A D E
Underground (Avg):
n/a
n/a
04/02/2024
Open Pit (Avg):
n/a
0.65 g/t
03/22/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/11/2024
F U T U R E
Proven & Probable:
0.80M
0.80M
04/02/2024
Annual Production:
50,000oz.
50,000oz.
04/02/2024
Cash Cost:
$1,200
$1,350
11/11/2024
Extra Operating Cost:
$550
$600
08/14/2024
SILVER
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
12.00M
12.00M
04/02/2024
Measured & Indicated:
19.00M
19.00M
04/02/2024
Inferred:
5.00M
5.00M
04/02/2024
Reserves & Resources:
24.00M
24.00M
never
P L A U S I B L E
Proven & Probable:
9.60M
9.60M
04/02/2024
Measured & Indicated:
14.08M
14.08M
04/02/2024
Inferred:
2.00M
2.00M
04/02/2024
Reserves & Resources:
16.08M
16.08M
never
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 5,000,000oz.
04/02/2024
Cash Cost:
$20.00
$20.00
04/02/2024
Extra Operating Cost:
$5.00
$5.00
04/02/2024
Total:
$25.00
$25.00
04/02/2024
Margin (Free Cash Flow):
$1.25 (4.76%)
$5.84 (18.94%)
G R A D E
Underground (Avg):
n/a
n/a
04/02/2024
Open Pit (Avg):
n/a
90.00 g/t
03/22/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/11/2024
F U T U R E
Proven & Probable:
20.00M
20.00M
04/02/2024
Annual Production:
4,000,000oz.
4,000,000oz.
04/02/2024
Cash Cost:
$20.00
$21.00
08/14/2024
Extra Operating Cost:
$7.00
$7.00
04/02/2024
Property
Last Analysis Data (04/02/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Rio Blanco
100% (guess)
3,700
n/a
show
Early exploration
Exploration
Bolivia , Bolivia
San Bartolome
100% (guess)
n/a
Both
show
Could have a short mine life.
Low resources
30 million oz of resources
Exploration
Bolivia , Bolivia
San Pablo
100% (guess)
n/a
n/a
show
Early Exploration
Exploration
California , USA
Golden Queen
100% (guess)
2,000
n/a
show
800,000 oz open pit.
Total Land Package Size (ha):
5,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Rio Blanco
100% (guess)
3,700
n/a
show
Early exploration
Exploration
Bolivia , Bolivia
San Bartolome
100% (guess)
n/a
Both
show
Could have a short mine life.
Low resources
30 million oz of resources
Exploration
Bolivia , Bolivia
San Pablo
100% (guess)
n/a
n/a
show
Early Exploration
Exploration
California , USA
Golden Queen
100% (guess)
2,000
n/a
show
800,000 oz open pit.
Total Land Package Size (ha):
5,700
Profitability (by resource)
Proven & Probable
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
74.35%
74.09%
n/a
Percentage Silver:
25.65%
25.91%
n/a
Total (Gold Eq. Oz.):
0.54M
0.54M
n/a
Total (Silver Eq. Oz.):
46.79M
46.32M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
Silver Eq. Oz.:
37.43M
37.05M
n/a
Maximum Profit (Gold):
$106.59M
$158.66M
n/a
Maximum Profit (Silver):
$12.00M
$56.06M
n/a
Total Maximum Profit:
$118.59M
$214.72M
n/a
Max Profit / Current MCap:
1.215
1.551
n/a
Max Profit Per Share (Gold):
$0.69
$1.04
n/a
Max Profit Per Share (Silver):
$0.08
$0.37
n/a
Total Max Profit Per Share:
$0.77
$1.41
n/a
Total Free Profit Per Share:
$0.00
$0.13
n/a
FD MCap / Gold Eq.:
$226.77
$320.63
n/a
FD MCap / Silver Eq.:
$2.61
$3.74
n/a
FD MCap / Per Metal as % Spot Price:
9.93%
12.12%
n/a
Measured & Indicated
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
78.55%
78.32%
n/a
Percentage Silver:
21.45%
21.68%
n/a
Total (Gold Eq. Oz.):
1.02M
1.02M
n/a
Total (Silver Eq. Oz.):
88.58M
87.63M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.74M
0.74M
n/a
Silver Eq. Oz.:
64.18M
63.50M
n/a
Maximum Profit (Gold):
$191.87M
$285.58M
n/a
Maximum Profit (Silver):
$17.60M
$82.23M
n/a
Total Maximum Profit:
$209.47M
$367.81M
n/a
Max Profit / Current MCap:
2.146
2.656
n/a
Max Profit Per Share (Gold):
$1.25
$1.88
n/a
Max Profit Per Share (Silver):
$0.11
$0.54
n/a
Total Max Profit Per Share:
$1.36
$2.42
n/a
Total Free Profit Per Share:
$0.50
$1.14
n/a
FD MCap / Gold Eq.:
$132.27
$187.11
n/a
FD MCap / Silver Eq.:
$1.52
$2.18
n/a
FD MCap / Per Metal as % Spot Price:
5.79%
7.07%
n/a
Reserves & Resources
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
75.49%
75.24%
n/a
Percentage Silver:
24.51%
24.76%
n/a
Total (Gold Eq. Oz.):
1.13M
1.13M
n/a
Total (Silver Eq. Oz.):
97.93M
96.92M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.78M
0.78M
n/a
Silver Eq. Oz.:
67.92M
67.21M
n/a
Maximum Profit (Gold):
$198.53M
$295.50M
n/a
Maximum Profit (Silver):
$20.10M
$93.91M
n/a
Total Maximum Profit:
$218.63M
$389.40M
n/a
Max Profit / Current MCap:
2.240
2.812
n/a
Max Profit Per Share (Gold):
$1.29
$1.94
n/a
Max Profit Per Share (Silver):
$0.13
$0.62
n/a
Total Max Profit Per Share:
$1.42
$2.56
n/a
Total Free Profit Per Share:
$0.56
$1.28
n/a
FD MCap / Gold Eq.:
$124.98
$176.76
n/a
FD MCap / Silver Eq.:
$1.44
$2.06
n/a
FD MCap / Per Metal as % Spot Price:
5.47%
6.68%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/02/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7369
CAD 0.7118
12/03/2024
Spot Gold:
$2,283.10
$2,645.80
12/03/2024
Spot Silver:
$26.25
$30.84
12/03/2024
Gold:Silver Ratio:
86.98
85.79
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: