Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 50Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 45Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$761.23M which is a rise of roughly 335% over the last five months. As of 04/03/2025 they have ~C$72M debt and ~C$63.87M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $175.16M $761.23M 04/03/2025
MCap (OS): $172.12M $748.02M 04/03/2025
Total Assets: $124.32M $129.19M 04/03/2025
Total Liabilities: $36.32M $37.74M 04/03/2025
Current Assets: $69.84M $72.58M 04/03/2025
Current Liabilities: $17.46M $18.15M 04/03/2025
Total Debt: $69.14M $71.85M 04/03/2025
Cash: $61.46M $63.87M 04/03/2025
Debt (Net): $7.68M $7.98M
Enterprise Value: $182.85M $769.21M 05/17/1994
Cash Flow: $58.91M $114.36M never
Cash Flow Multiple: 2.97 6.66 never
Net Debt to
Cash Flow Ratio:		 0.13 0.07 never
Finance within 1 year: 04/03/2025
Misc 04/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 149,362,936 149,362,936 04/03/2025
Shares (FD): 152,000,000 152,000,000 04/03/2025
Insider Ownership: n/a 70% 09/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 04/03/2025
Production (Gold Eq Oz.): (guess) 
97,684		 (guess) 
91,197		 07/17/2025
Production (Silver Eq Oz.): (guess) 
9,218,533		 (guess) 
7,896,375		 07/17/2025
Development Phase: none Producer (Single Mine) 09/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 08/14/2024
Cash Flow Multiple: 7 12 07/17/2025

Resource Data

GOLD 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/03/2025
Measured & Indicated: 0.80M 0.80M 04/03/2025
Inferred: 0.05M 0.05M 04/03/2025
Reserves & Resources: 0.85M 0.85M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/03/2025
Measured & Indicated: 0.58M 0.58M 04/03/2025
Inferred: 0.02M 0.02M 04/03/2025
Reserves & Resources: 0.60M 0.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
45,000oz.		 07/17/2025
Cash Cost: $1,800 $1,600 08/12/2025
Extra Operating Cost: $700 $700 04/03/2025
Total: $2,500 $2,300 08/12/2025
Margin (Free Cash Flow): $627 (20%) $1,229 (35%)
MCap / Production (AuEq): $1,793.16 $8,347.07
EV / Production (AuEq): $1,871.81 $8,434.62
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025
Open Pit (Avg): n/a 0.65 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/01/2025
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/03/2025
Annual Production: 30,000oz. 35,000oz. 07/17/2025
Cash Cost: $1,800 $1,800 08/12/2025
Extra Operating Cost: $700 $700 04/03/2025
SILVER 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/03/2025
Measured & Indicated: 19.00M 45.00M 06/02/2025
Inferred: 5.00M 5.00M 06/02/2025
Reserves & Resources: 24.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/03/2025
Measured & Indicated: 14.08M 30.72M 06/02/2025
Inferred: 2.00M 2.00M 06/02/2025
Reserves & Resources: 16.08M 32.72M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
4,500,000oz.		 (guess) 
4,000,000oz.		 07/17/2025
Cash Cost: $20.00 $18.00 08/12/2025
Extra Operating Cost: $7.00 $8.00 08/12/2025
Total: $27.00 $26.00 08/12/2025
Margin (Free Cash Flow): $6.13 (18.50%) $14.76 (36.21%)
MCap / Production (AgEq): $19.00 $96.40
EV / Production (AgEq): $19.83 $97.41
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025
Open Pit (Avg): n/a 90.00 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/01/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 45.00M 06/02/2025
Annual Production: 3,500,000oz. 4,500,000oz. 06/02/2025
Cash Cost: $21.00 $20.00 08/12/2025
Extra Operating Cost: $8.00 $10.00 08/12/2025

Property

Last Analysis Data  (04/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rio Blanco
100 show
Early exploration

Size: 3,700 ha
Exp San Bartolome
100 show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo
100 show
Early Exploration
Exp Golden Queen
100 show
800,000 oz open pit.

Size: 2,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Rio Blanco
100 show
Early exploration

Size: 3,700 ha
Exp San Bartolome
100 show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo
100 show
Early Exploration
Exp Golden Queen
100 show
800,000 oz open pit.

Size: 2,000 ha

Profitability (by resource)

Proven &
Probable		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 75.88% 74.27% n/a
Percentage Silver: 24.12% 25.73% n/a
Total (Gold Eq. Oz.): 0.53M 0.54M n/a
Total (Silver Eq. Oz.): 49.75M 46.63M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.43M n/a
Silver Eq. Oz.: 39.80M 37.31M n/a
Maximum Profit (Gold): $200.48M $393.36M n/a
Maximum Profit (Silver): $58.85M $141.70M n/a
Total Maximum Profit: $259.33M $535.06M n/a
Max Profit / Current MCap: 1.480 0.703 n/a
Max Profit Per Share (Gold): $1.32 $2.59 n/a
Max Profit Per Share (Silver): $0.39 $0.93 n/a
Total Max Profit Per Share: $1.71 $3.52 n/a
Total Free Profit Per Share: $0.06 $0.00 n/a
FD MCap / Gold Eq.: $415.35 $1,766.71 n/a
FD MCap / Silver Eq.: $4.40 $20.40 n/a
FD MCap / Per Metal
as % Spot Price:		 13.28% 50.06% n/a
EV / Gold Eq.: $433.57 $1,785.24 n/a
EV / Silver Eq.: $4.59 $20.62 n/a
EV / Per Metal
as % Spot Price:		 13.87% 50.58% n/a
Measured &
Indicated		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 79.89% 60.62% n/a
Percentage Silver: 20.11% 39.38% n/a
Total (Gold Eq. Oz.): 1.00M 1.32M n/a
Total (Silver Eq. Oz.): 94.50M 114.27M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.93M n/a
Silver Eq. Oz.: 68.44M 80.59M n/a
Maximum Profit (Gold): $360.86M $708.05M n/a
Maximum Profit (Silver): $86.31M $453.43M n/a
Total Maximum Profit: $447.17M $1,161.48M n/a
Max Profit / Current MCap: 2.553 1.526 n/a
Max Profit Per Share (Gold): $2.37 $4.66 n/a
Max Profit Per Share (Silver): $0.57 $2.98 n/a
Total Max Profit Per Share: $2.94 $7.64 n/a
Total Free Profit Per Share: $1.29 $0.74 n/a
FD MCap / Gold Eq.: $241.54 $817.83 n/a
FD MCap / Silver Eq.: $2.56 $9.45 n/a
FD MCap / Per Metal
as % Spot Price:		 7.73% 23.17% n/a
EV / Gold Eq.: $252.13 $826.40 n/a
EV / Silver Eq.: $2.67 $9.54 n/a
EV / Per Metal
as % Spot Price:		 8.06% 23.42% n/a

Reserves &
Resources		 04/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 76.97% 59.55% n/a
Percentage Silver: 23.03% 40.45% n/a
Total (Gold Eq. Oz.): 1.10M 1.43M n/a
Total (Silver Eq. Oz.): 104.22M 123.60M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.97M n/a
Silver Eq. Oz.: 72.32M 84.33M n/a
Maximum Profit (Gold): $373.39M $732.63M n/a
Maximum Profit (Silver): $98.57M $482.95M n/a
Total Maximum Profit: $471.96M $1,215.58M n/a
Max Profit / Current MCap: 2.694 1.597 n/a
Max Profit Per Share (Gold): $2.46 $4.82 n/a
Max Profit Per Share (Silver): $0.65 $3.18 n/a
Total Max Profit Per Share: $3.11 $8.00 n/a
Total Free Profit Per Share: $1.46 $1.10 n/a
FD MCap / Gold Eq.: $228.56 $781.63 n/a
FD MCap / Silver Eq.: $2.42 $9.03 n/a
FD MCap / Per Metal
as % Spot Price:		 7.31% 22.15% n/a
EV / Gold Eq.: $238.58 $789.83 n/a
EV / Silver Eq.: $2.53 $9.12 n/a
EV / Per Metal
as % Spot Price:		 7.63% 22.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults