Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$114.59M which is a rise of roughly 17% over the last two months. As of 04/02/2024 they have ~C$51M debt and ~C$70.76M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $97.60M $114.59M 04/02/2024 $16.99M
Total Assets: $131.17M $129.85M 04/02/2024 $-1.32M
Total Liabilities: $38.32M $37.93M 04/02/2024 $-0.39M
Current Assets: $109.06M $107.97M 04/02/2024 $-1.10M
Current Liabilities: $18.42M $18.24M 04/02/2024 $-0.19M
Total Debt: $51.58M $51.07M 04/02/2024 $-0.52M
Cash: $71.48M $70.76M 04/02/2024 $-0.72M
Enterprise Value: $77.70M $94.89M 01/03/1973 $17.19M
Cash Flow: $27.90M $51.41M never $23.51M
Cash Flow Multiple: 3.50 2.23 never -1.27
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/02/2024 n/a
Misc 04/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 151,370,809 151,370,809 04/02/2024 0
Shares (FD): 154,000,000 154,000,000 04/02/2024 0
Insider Ownership: n/a 70% 04/02/2024 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
122,488
(guess) 
129,929
04/02/2024 7,442
Production (Silver Eq Oz.): (guess) 
10,653,390
(guess) 
10,005,429
04/02/2024 -647,961
Initial CapEx (Outstanding): n/a n/a 04/02/2024 n/a
Funding Option: n/a n/a 04/02/2024 n/a
Documentation: none PRODUCER 04/02/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/02/2024 0
Cash Flow Multiplier: 5 5 04/02/2024 0.00

Resource Data

GOLD 04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 04/02/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/02/2024 0.00M
Inferred: 0.05M 0.05M 04/02/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.32M 0.32M 04/02/2024 0.00M
Measured & Indicated: 0.58M 0.58M 04/02/2024 0.00M
Inferred: 0.02M 0.02M 04/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
65,000oz.
(guess) 
65,000oz.
04/02/2024 0oz.
Cash Cost: $1,300 $1,300 04/02/2024 $0.00
Extra Operating Cost: $650 $650 04/02/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 04/02/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 04/02/2024 0oz.
Cash Cost: $1,200 $1,200 04/02/2024 $0
Extra Operating Cost: $550 $550 04/02/2024 $0
SILVER 04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 12.00M 12.00M 04/02/2024 0.00M
Measured & Indicated: 19.00M 19.00M 04/02/2024 0.00M
Inferred: 5.00M 5.00M 04/02/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.60M 9.60M 04/02/2024 0.00M
Measured & Indicated: 14.08M 14.08M 04/02/2024 0.00M
Inferred: 2.00M 2.00M 04/02/2024 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $5.00 $5.00 04/02/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 04/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $7.00 $7.00 04/02/2024 $0.00

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 74.35% 71.96% n/a -2.39%
Percentage Silver: 25.65% 28.04% n/a 2.39%
Total (Gold Eq. Oz.): 0.54M 0.56M n/a 0.02M
Total (Silver Eq. Oz.): 46.79M 42.80M n/a -3.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.44M n/a 0.01M
Silver Eq. Oz.: 37.43M 34.24M n/a -3.19M
Maximum Profit (Gold): $106.59M $122.66M n/a $16.06M
Maximum Profit (Silver): $12.00M $50.88M n/a $38.88M
Total Maximum Profit: $118.59M $173.54M n/a $54.94M
Max Profit / Current MCap: 1.215 1.514 n/a 0.299
Max Profit Per Share (Gold): $0.69 $0.80 n/a $0.10
Max Profit Per Share (Silver): $0.08 $0.33 n/a $0.25
Total Max Profit Per Share: $0.77 $1.13 n/a $0.36
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD MCap / Gold Eq.: $226.77 $257.70 n/a $30.93
FD MCap / Silver Eq.: $2.61 $3.35 n/a $0.74
FD MCap / Per Metal
as % Spot Price:
9.93% 11.04% n/a 1.11%
Measured &
Indicated
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 78.55% 76.43% n/a -2.12%
Percentage Silver: 21.45% 23.57% n/a 2.12%
Total (Gold Eq. Oz.): 1.02M 1.05M n/a 0.03M
Total (Silver Eq. Oz.): 88.58M 80.61M n/a -7.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.76M n/a 0.02M
Silver Eq. Oz.: 64.18M 58.44M n/a -5.74M
Maximum Profit (Gold): $191.87M $220.78M n/a $28.92M
Maximum Profit (Silver): $17.60M $74.62M n/a $57.02M
Total Maximum Profit: $209.47M $295.40M n/a $85.94M
Max Profit / Current MCap: 2.146 2.578 n/a 0.432
Max Profit Per Share (Gold): $1.25 $1.43 n/a $0.19
Max Profit Per Share (Silver): $0.11 $0.48 n/a $0.37
Total Max Profit Per Share: $1.36 $1.92 n/a $0.56
Total Free Profit Per Share: $0.50 $0.90 n/a $0.40
FD MCap / Gold Eq.: $132.27 $151.01 n/a $18.74
FD MCap / Silver Eq.: $1.52 $1.96 n/a $0.44
FD MCap / Per Metal
as % Spot Price:
5.79% 6.47% n/a 0.68%

Reserves &
Resources
04/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 75.49% 73.17% n/a -2.32%
Percentage Silver: 24.51% 26.83% n/a 2.32%
Total (Gold Eq. Oz.): 1.13M 1.16M n/a 0.04M
Total (Silver Eq. Oz.): 97.93M 89.46M n/a -8.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.78M 0.80M n/a 0.02M
Silver Eq. Oz.: 67.92M 61.98M n/a -5.94M
Maximum Profit (Gold): $198.53M $228.45M n/a $29.92M
Maximum Profit (Silver): $20.10M $85.22M n/a $65.12M
Total Maximum Profit: $218.63M $313.67M n/a $95.04M
Max Profit / Current MCap: 2.240 2.737 n/a 0.497
Max Profit Per Share (Gold): $1.29 $1.48 n/a $0.19
Max Profit Per Share (Silver): $0.13 $0.55 n/a $0.42
Total Max Profit Per Share: $1.42 $2.04 n/a $0.62
Total Free Profit Per Share: $0.56 $1.02 n/a $0.46
FD MCap / Gold Eq.: $124.98 $142.38 n/a $17.40
FD MCap / Silver Eq.: $1.44 $1.85 n/a $0.41
FD MCap / Per Metal
as % Spot Price:
5.47% 6.10% n/a 0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×