Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$107.99M which is a rise of roughly 11% over the last five months. As of 04/02/2024 they have ~C$52M debt and ~C$64.39M cash. They have 149M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $97.60M $107.99M 08/14/2024 $10.39M
Total Assets: $131.17M $131.73M 04/02/2024 $0.56M
Total Liabilities: $38.32M $38.48M 04/02/2024 $0.16M
Current Assets: $109.06M $109.53M 04/02/2024 $0.47M
Current Liabilities: $18.42M $18.50M 04/02/2024 $0.08M
Total Debt: $51.58M $51.80M 04/02/2024 $0.22M
Cash: $71.48M $64.39M 08/14/2024 $-7.10M
Enterprise Value: $77.70M $95.41M 01/09/1973 $17.71M
Cash Flow: $27.90M $50.57M never $22.67M
Cash Flow Multiple: 3.50 2.14 never -1.36
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/02/2024 n/a
Misc 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 151,370,809 149,362,936 08/14/2024 -2,007,873
Shares (FD): 154,000,000 152,000,000 08/14/2024 -2,000,000
Insider Ownership: n/a 70% 08/14/2024 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
122,488		 (guess) 
121,099		 04/02/2024 -1,389
Production (Silver Eq Oz.): (guess) 
10,653,390		 (guess) 
10,793,377		 04/02/2024 139,987
Initial CapEx (Outstanding): n/a n/a 04/02/2024 n/a
Funding Option: n/a n/a 04/02/2024 n/a
Documentation: none PRODUCER 08/14/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.2
Producer: Growth Potential
 08/14/2024 0
Cash Flow Multiplier: 5 6 08/14/2024 1.00

Resource Data

GOLD 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/02/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/02/2024 0.00M
Inferred: 0.05M 0.05M 04/02/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/02/2024 0.00M
Measured & Indicated: 0.58M 0.58M 04/02/2024 0.00M
Inferred: 0.02M 0.02M 04/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 04/02/2024 0oz.
Cash Cost: $1,300 $1,300 04/02/2024 $0.00
Extra Operating Cost: $650 $650 04/02/2024 $0.00
Total: $1,950 $1,950 04/02/2024 $0.00
Margin (Free Cash Flow): $333 (15%) $547 (22%) $213.40
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/02/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 04/02/2024 0oz.
Cash Cost: $1,200 $1,250 08/14/2024 $50
Extra Operating Cost: $550 $600 08/14/2024 $50
SILVER 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/02/2024 0.00M
Measured & Indicated: 19.00M 19.00M 04/02/2024 0.00M
Inferred: 5.00M 5.00M 04/02/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/02/2024 0.00M
Measured & Indicated: 14.08M 14.08M 04/02/2024 0.00M
Inferred: 2.00M 2.00M 04/02/2024 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
5,000,000oz.		 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $5.00 $5.00 04/02/2024 $0.00
Total: $25.00 $25.00 04/02/2024 $0.00
Margin (Free Cash Flow): $1.25 (4.76%) $3.01 (10.75%) $1.76
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024 0oz.
Cash Cost: $20.00 $21.00 08/14/2024 $1.00
Extra Operating Cost: $7.00 $7.00 04/02/2024 $0.00

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 74.35% 74.82% n/a 0.47%
Percentage Silver: 25.65% 25.18% n/a -0.47%
Total (Gold Eq. Oz.): 0.54M 0.53M n/a 0.00M
Total (Silver Eq. Oz.): 46.79M 47.65M n/a 0.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: 37.43M 38.12M n/a 0.69M
Maximum Profit (Gold): $106.59M $174.88M n/a $68.29M
Maximum Profit (Silver): $12.00M $28.90M n/a $16.90M
Total Maximum Profit: $118.59M $203.78M n/a $85.18M
Max Profit / Current MCap: 1.215 1.887 n/a 0.672
Max Profit Per Share (Gold): $0.69 $1.15 n/a $0.46
Max Profit Per Share (Silver): $0.08 $0.19 n/a $0.11
Total Max Profit Per Share: $0.77 $1.34 n/a $0.57
Total Free Profit Per Share: $0.00 $0.38 n/a $0.38
FD MCap / Gold Eq.: $226.77 $252.48 n/a $25.71
FD MCap / Silver Eq.: $2.61 $2.83 n/a $0.23
FD MCap / Per Metal
as % Spot Price:		 9.93% 10.11% n/a 0.18%
Measured &
Indicated		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 78.55% 78.96% n/a 0.41%
Percentage Silver: 21.45% 21.04% n/a -0.41%
Total (Gold Eq. Oz.): 1.02M 1.01M n/a -0.01M
Total (Silver Eq. Oz.): 88.58M 90.30M n/a 1.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.73M n/a 0.00M
Silver Eq. Oz.: 64.18M 65.42M n/a 1.24M
Maximum Profit (Gold): $191.87M $314.78M n/a $122.92M
Maximum Profit (Silver): $17.60M $42.38M n/a $24.78M
Total Maximum Profit: $209.47M $357.16M n/a $147.70M
Max Profit / Current MCap: 2.146 3.307 n/a 1.161
Max Profit Per Share (Gold): $1.25 $2.07 n/a $0.83
Max Profit Per Share (Silver): $0.11 $0.28 n/a $0.16
Total Max Profit Per Share: $1.36 $2.35 n/a $0.99
Total Free Profit Per Share: $0.50 $1.39 n/a $0.89
FD MCap / Gold Eq.: $132.27 $147.13 n/a $14.86
FD MCap / Silver Eq.: $1.52 $1.65 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 5.79% 5.89% n/a 0.10%

Reserves &
Resources		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 75.49% 75.94% n/a 0.45%
Percentage Silver: 24.51% 24.06% n/a -0.45%
Total (Gold Eq. Oz.): 1.13M 1.12M n/a -0.01M
Total (Silver Eq. Oz.): 97.93M 99.76M n/a 1.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: 67.92M 69.20M n/a 1.28M
Maximum Profit (Gold): $198.53M $325.71M n/a $127.19M
Maximum Profit (Silver): $20.10M $48.40M n/a $28.30M
Total Maximum Profit: $218.63M $374.11M n/a $155.49M
Max Profit / Current MCap: 2.240 3.464 n/a 1.224
Max Profit Per Share (Gold): $1.29 $2.14 n/a $0.85
Max Profit Per Share (Silver): $0.13 $0.32 n/a $0.19
Total Max Profit Per Share: $1.42 $2.46 n/a $1.04
Total Free Profit Per Share: $0.56 $1.50 n/a $0.94
FD MCap / Gold Eq.: $124.98 $139.09 n/a $14.11
FD MCap / Silver Eq.: $1.44 $1.56 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 5.47% 5.57% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×