Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with two producing mines in Bolivia and USA and two exploration properties. Currently they produce roughly 50koz. of gold and 4.5Moz. of silver per year. They have approximately 0.85Moz. of gold and 50Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 45Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$617.26M which is a fall of roughly 17% over the last three months. As of 04/03/2026 they have ~$30M debt and ~$167M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $748.05M $617.26M 04/03/2026 $-130.79M
MCap (OS): $735.07M $606.55M 04/03/2026 $-128.52M
Total Assets: $200.00M $200.00M 04/03/2026 $0.00M
Total Liabilities: $52.00M $52.00M 04/03/2026 $0.00M
Current Assets: $167.00M $167.00M 04/03/2026 $0.00M
Current Liabilities: $25.00M $25.00M 04/03/2026 $0.00M
Total Debt: $30.00M $30.00M 04/03/2026 $0.00M
Cash: $167.00M $167.00M 04/03/2026 $0.00M
Debt (Net): $-137.00M $-137.00M $0.00M
Enterprise Value: $611.05M $480.26M $-130.79M
Cash Flow: $219.89M $115.20M never $-104.69M
Cash Flow Multiple: 3.40 5.36 never 1.96
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/03/2026 n/a
Misc 04/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 149,362,936 149,362,936 04/03/2026 0
Shares (FD): 152,000,000 152,000,000 04/03/2026 0
Insider Ownership: 70% 60% 04/19/2026 -10%
Dividend (Annual): n/a n/a 04/19/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 04/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
120,352		 (guess) 
114,734		 04/03/2026 -5,618
Production (Silver Eq Oz.): (guess) 
7,698,208		 (guess) 
7,975,767		 04/03/2026 277,559
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 04/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/03/2026 0
Cash Flow Multiple: 12 10 04/19/2026 -2.00

Resource Data

GOLD 04/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/03/2026 0.00M
Measured & Indicated: 0.80M 0.80M 04/03/2026 0.00M
Inferred: 0.05M 0.05M 04/03/2026 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/03/2026 0.00M
Measured & Indicated: 0.58M 0.58M 04/03/2026 0.00M
Inferred: 0.02M 0.02M 04/03/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 04/03/2026 0oz.
Cash Cost: $2,000 $2,000 04/03/2026 $0.00
Extra Operating Cost: $900 $1,000 04/19/2026 $100.00
Total: $2,900 $3,000 04/19/2026 $100.00
Margin (Free Cash Flow): $1,777 (38%) $1,076 (26%) $-700.68
MCap / Production (AuEq): $6,215.55 $5,379.95 $-835.59
EV / Production (AuEq): $5,077.22 $4,185.89 $-891.33
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2026 n/a
Open Pit (Avg): n/a 0.65 g/t 04/03/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/03/2026 0.00M
Annual Production: 40,000oz. 40,000oz. 04/03/2026 0oz.
Cash Cost: $2,000 $2,000 04/03/2026 $0
Extra Operating Cost: $900 $1,000 04/19/2026 $100
SILVER 04/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/03/2026 0.00M
Measured & Indicated: 45.00M 45.00M 04/03/2026 0.00M
Inferred: 5.00M 5.00M 04/03/2026 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/03/2026 0.00M
Measured & Indicated: 30.72M 30.72M 04/03/2026 0.00M
Inferred: 2.00M 2.00M 04/03/2026 0.00M
Reserves & Resources: 32.72M 32.72M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
4,500,000oz.		 (guess) 
4,500,000oz.		 04/03/2026 0oz.
Cash Cost: $29.00 $30.00 04/19/2026 $1.00
Extra Operating Cost: $15.00 $15.00 04/03/2026 $0.00
Total: $44.00 $45.00 04/19/2026 $1.00
Margin (Free Cash Flow): $29.12 (39.82%) $13.64 (23.26%) $-15.48
MCap / Production (AgEq): $97.17 $77.39 $-19.78
EV / Production (AgEq): $79.38 $60.22 $-19.16
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2026 n/a
Open Pit (Avg): n/a 90.00 g/t 04/03/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 45.00M 45.00M 04/03/2026 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 04/03/2026 0oz.
Cash Cost: $32.00 $33.00 04/19/2026 $1.00
Extra Operating Cost: $15.00 $15.00 04/03/2026 $0.00

Property

Last Analysis Data  (04/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Bartolome
100 show
Could have a short mine life.

Low resources

30 million oz of resources
Exp Rio Blanco
100 show
Early exploration

Size: 3,700 ha
Exp San Pablo
100 show
Early Exploration
Prod Golden Queen
100 show
800,000 oz open pit.

Size: 2,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Bartolome
100 show
Could have a short mine life.

Low resources

30 million oz of resources
Exp Rio Blanco
100 show
Early exploration

Size: 3,700 ha
Exp San Pablo
100 show
Early Exploration
Prod Golden Queen
100 show
800,000 oz open pit.

Size: 2,000 ha

Profitability (by resource)

Proven &
Probable		 04/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 68.07% 69.85% n/a 1.78%
Percentage Silver: 31.93% 30.15% n/a -1.78%
Total (Gold Eq. Oz.): 0.59M 0.57M n/a -0.01M
Total (Silver Eq. Oz.): 37.59M 39.81M n/a 2.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.47M 0.46M n/a -0.01M
Silver Eq. Oz.: 30.07M 31.84M n/a 1.78M
Maximum Profit (Gold): $568.66M $344.44M n/a $-224.22M
Maximum Profit (Silver): $279.55M $130.94M n/a $-148.61M
Total Maximum Profit: $848.21M $475.39M n/a $-372.83M
Max Profit / Current MCap: 1.134 0.770 n/a -0.364
Max Profit Per Share (Gold): $3.74 $2.27 n/a $-1.48
Max Profit Per Share (Silver): $1.84 $0.86 n/a $-0.98
Total Max Profit Per Share: $5.58 $3.13 n/a $-2.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,591.32 $1,347.45 n/a $-243.87
FD MCap / Silver Eq.: $24.88 $19.38 n/a $-5.49
FD MCap / Per Metal
as % Spot Price:		 34.02% 33.05% n/a -0.97%
EV / Gold Eq.: $1,299.88 $1,048.38 n/a $-251.50
EV / Silver Eq.: $20.32 $15.08 n/a $-5.24
EV / Per Metal
as % Spot Price:		 27.79% 25.72% n/a -2.07%
Measured &
Indicated		 04/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 53.21% 55.27% n/a 2.06%
Percentage Silver: 46.79% 44.73% n/a -2.06%
Total (Gold Eq. Oz.): 1.50M 1.45M n/a -0.06M
Total (Silver Eq. Oz.): 96.17M 100.61M n/a 4.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.06M 1.02M n/a -0.04M
Silver Eq. Oz.: 67.56M 70.76M n/a 3.20M
Maximum Profit (Gold): $1,023.59M $619.99M n/a $-403.59M
Maximum Profit (Silver): $894.57M $419.02M n/a $-475.55M
Total Maximum Profit: $1,918.15M $1,039.02M n/a $-879.14M
Max Profit / Current MCap: 2.564 1.683 n/a -0.881
Max Profit Per Share (Gold): $6.73 $4.08 n/a $-2.66
Max Profit Per Share (Silver): $5.89 $2.76 n/a $-3.13
Total Max Profit Per Share: $12.62 $6.84 n/a $-5.78
Total Free Profit Per Share: $5.77 $1.08 n/a $-4.69
FD MCap / Gold Eq.: $708.20 $606.40 n/a $-101.80
FD MCap / Silver Eq.: $11.07 $8.72 n/a $-2.35
FD MCap / Per Metal
as % Spot Price:		 15.14% 14.88% n/a -0.27%
EV / Gold Eq.: $578.50 $471.81 n/a $-106.69
EV / Silver Eq.: $9.04 $6.79 n/a $-2.26
EV / Per Metal
as % Spot Price:		 12.37% 11.57% n/a -0.79%

Reserves &
Resources		 04/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 52.09% 54.17% n/a 2.08%
Percentage Silver: 47.91% 45.83% n/a -2.08%
Total (Gold Eq. Oz.): 1.63M 1.57M n/a -0.06M
Total (Silver Eq. Oz.): 104.37M 109.09M n/a 4.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.07M n/a -0.04M
Silver Eq. Oz.: 70.84M 74.15M n/a 3.31M
Maximum Profit (Gold): $1,059.13M $641.52M n/a $-417.61M
Maximum Profit (Silver): $952.81M $446.30M n/a $-506.51M
Total Maximum Profit: $2,011.93M $1,087.82M n/a $-924.11M
Max Profit / Current MCap: 2.690 1.762 n/a -0.927
Max Profit Per Share (Gold): $6.97 $4.22 n/a $-2.75
Max Profit Per Share (Silver): $6.27 $2.94 n/a $-3.33
Total Max Profit Per Share: $13.24 $7.16 n/a $-6.08
Total Free Profit Per Share: $6.39 $1.40 n/a $-4.99
FD MCap / Gold Eq.: $675.42 $578.67 n/a $-96.75
FD MCap / Silver Eq.: $10.56 $8.32 n/a $-2.23
FD MCap / Per Metal
as % Spot Price:		 14.44% 14.20% n/a -0.25%
EV / Gold Eq.: $551.72 $450.24 n/a $-101.48
EV / Silver Eq.: $8.63 $6.48 n/a $-2.15
EV / Per Metal
as % Spot Price:		 11.80% 11.05% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×