Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Dakota Gold Corp

www: dakotagoldcorp.com   email: info@dakotagoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:DC USD

Description

Dakota Gold Corp are a gold focused junior, late stage developer with exploration properties in USA. They have approximately 7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$528.26M which is a rise of roughly 63% over the last five months. As of 04/10/2025 they have no debt and ~$47M cash. They have 108M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $324.52M $528.26M 04/10/2025
MCap (OS): $287.28M $467.64M 04/10/2025
Total Assets: $70.00M $70.00M 04/10/2025
Total Liabilities: $6.00M $6.00M 04/10/2025
Current Assets: $47.00M $47.00M 04/10/2025
Current Liabilities: $5.00M $5.00M 04/10/2025
Total Debt: $0.00M $0.00M 04/10/2025
Cash: $47.00M $47.00M 04/10/2025
Debt (Net): $-47.00M $-47.00M
Enterprise Value: $277.52M $481.26M 04/01/1985
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/10/2025
Misc 04/10/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 108,000,000 108,000,000 04/10/2025
Shares (FD): 122,000,000 122,000,000 04/10/2025
Insider Ownership: n/a 30% 04/10/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a n/a 04/10/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/10/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/10/2025
Development Phase: none none 04/10/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 02/07/2025
Cash Flow Multiple: 4 4 04/26/2024

Resource Data

GOLD 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: 4.00M 4.00M 04/10/2025
Inferred: 3.00M 3.00M 04/10/2025
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: 2.88M 2.88M 04/10/2025
Inferred: 1.35M 1.35M 04/10/2025
Reserves & Resources: 4.23M 4.23M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025
Total: $1,900 $1,900 04/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/10/2025
Open Pit (Avg): n/a 0.45 g/t 04/10/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/10/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 04/10/2025
Annual Production: 200,000oz. 200,000oz. 04/10/2025
Cash Cost: $1,250 $1,250 04/10/2025
Extra Operating Cost: $650 $650 04/10/2025
SILVER 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: n/a n/a 04/10/2025
Inferred: n/a n/a 04/10/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/10/2025
Measured & Indicated: n/a n/a 04/10/2025
Inferred: n/a n/a 04/10/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025
Total: n/a n/a 04/10/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/10/2025
Open Pit (Avg): n/a n/a 04/25/2023
Recovery Rate: n/a n/a 04/10/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/10/2025
Annual Production: n/a n/a 04/10/2025
Cash Cost: n/a n/a 04/10/2025
Extra Operating Cost: n/a n/a 04/10/2025

Property

Last Analysis Data  (04/10/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blind Gold
100 show
Size: 1,300 ha
Exp City Creek
100 show
Size: 500 ha
Exp Homestake Paleoplacer
100 show
Size: 1,700 ha
Exp Maitland
100 show
Size: 2,000 ha
Exp Richmond Hill
100 show
Size: 4,000 ha
Exp West Corridor
100 show
Size: 600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blind Gold
100 show
Size: 1,300 ha
Exp City Creek
100 show
Size: 500 ha
Exp Homestake Paleoplacer
100 show
Size: 1,700 ha
Exp Maitland
100 show
Size: 2,000 ha
Exp Richmond Hill
100 show
Size: 4,000 ha
Exp West Corridor
100 show
Size: 600 ha

Profitability (by resource)

Proven &
Probable		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,508.13M $4,692.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,508.13M $4,692.24M n/a
Max Profit / Current MCap: 10.810 8.882 n/a
Max Profit Per Share (Gold): $28.76 $38.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $28.76 $38.46 n/a
Total Free Profit Per Share: $26.10 $34.13 n/a
FD MCap / Gold Eq.: $112.68 $183.42 n/a
FD MCap / Silver Eq.: $1.12 $2.12 n/a
FD MCap / Per Metal
as % Spot Price:		 3.61% 5.20% n/a
EV / Gold Eq.: $96.36 $167.10 n/a
EV / Silver Eq.: $0.96 $1.93 n/a
EV / Per Metal
as % Spot Price:		 3.09% 4.73% n/a

Reserves &
Resources		 04/10/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.23M 4.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,152.56M $6,891.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,152.56M $6,891.73M n/a
Max Profit / Current MCap: 15.877 13.046 n/a
Max Profit Per Share (Gold): $42.23 $56.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $42.23 $56.49 n/a
Total Free Profit Per Share: $39.57 $52.16 n/a
FD MCap / Gold Eq.: $76.72 $124.88 n/a
FD MCap / Silver Eq.: $0.77 $1.44 n/a
FD MCap / Per Metal
as % Spot Price:		 2.46% 3.54% n/a
EV / Gold Eq.: $65.61 $113.77 n/a
EV / Silver Eq.: $0.66 $1.31 n/a
EV / Per Metal
as % Spot Price:		 2.10% 3.22% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults