Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:CYL
AUD
OTCMKTS:CTYMF
USD
Description
Catalyst Metals Ltd are a gold focused mid-tier producer with two exploration properties in Australia. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$828.56M which is a rise of roughly 2% over the last day. As of 07/13/2025 they have no debt and ~A$64.32M cash. They have 252M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$813.52M
$828.56M
07/13/2025
$15.04M
Total Assets:
$267.67M
$267.13M
07/13/2025
$-0.54M
Total Liabilities:
$103.91M
$103.70M
07/13/2025
$-0.21M
Current Assets:
$75.63M
$75.48M
07/13/2025
$-0.15M
Current Liabilities:
$29.59M
$29.54M
07/13/2025
$-0.06M
Total Debt:
$0.00M
$0.00M
07/13/2025
$0.00M
Cash:
$64.45M
$64.32M
07/13/2025
$-0.13M
Enterprise Value:
$749.07M
$764.24M
03/21/1994
$15.17M
Cash Flow:
$156.35M
$153.98M
never
$-2.37M
Cash Flow Multiple:
5.20
5.38
never
0.18
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/13/2025
n/a
Misc
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
252,000,000
252,000,000
07/13/2025
0
Shares (FD):
254,000,000
254,000,000
07/13/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/13/2025
n/a
Production (Gold Eq Oz.):
(guess) 115,000
(guess) 115,000
07/13/2025
0
Production (Silver Eq Oz.) :
(guess) 10,076,897
(guess) 10,088,818
07/13/2025
11,920
Initial CapEx (Outstanding):
n/a
n/a
07/13/2025
n/a
Funding Option:
n/a
n/a
07/13/2025
n/a
Documentation:
none
PRODUCER
07/13/2025
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
11/01/2024
0
Cash Flow Multiplier:
15
15
07/13/2025
0.00
Resource Data
GOLD
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.60M
0.60M
07/13/2025
0.00M
Measured & Indicated:
3.00M
3.00M
07/13/2025
0.00M
Inferred:
1.00M
1.00M
07/13/2025
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.54M
0.54M
07/13/2025
0.00M
Measured & Indicated:
2.27M
2.27M
07/13/2025
0.00M
Inferred:
0.45M
0.45M
07/13/2025
0.00M
Reserves & Resources:
2.72M
2.72M
never
0.00M
C U R R E N T
Annual Production:
(guess) 115,000oz.
(guess) 115,000oz.
07/13/2025
0oz.
Cash Cost:
$1,350
$1,350
07/13/2025
$0.00
Extra Operating Cost:
$650
$650
07/13/2025
$0.00
Total:
$2,000
$2,000
07/13/2025
$0.00
Margin (Free Cash Flow):
$1,360 (40%)
$1,339 (40%)
$-20.59
G R A D E
Underground (Avg):
3.50 g/t
3.50 g/t
07/13/2025
n/a
Open Pit (Avg):
n/a
n/a
07/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/13/2025
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
07/13/2025
0.00M
Annual Production:
175,000oz.
175,000oz.
07/13/2025
0oz.
Cash Cost:
$1,500
$1,500
07/13/2025
$0
Extra Operating Cost:
$700
$700
07/13/2025
$0
SILVER
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/13/2025
0.00M
Measured & Indicated:
n/a
n/a
07/13/2025
0.00M
Inferred:
n/a
n/a
07/13/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/13/2025
0.00M
Measured & Indicated:
n/a
n/a
07/13/2025
0.00M
Inferred:
n/a
n/a
07/13/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/13/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/13/2025
$0.00
Total:
n/a
n/a
07/13/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/13/2025
n/a
Open Pit (Avg):
n/a
n/a
07/09/2023
n/a
Recovery Rate:
n/a
n/a
07/13/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/13/2025
0.00M
Annual Production:
n/a
n/a
07/13/2025
n/a
Cash Cost:
n/a
n/a
07/13/2025
n/a
Extra Operating Cost:
n/a
n/a
07/13/2025
n/a
Property
Last Analysis Data (07/13/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Bendigo
100% (guess)
5,000
Underground
show
160K oz at 7.7 gpt AU
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
55,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Victoria , Australia
Bendigo
100% (guess)
5,000
Underground
show
160K oz at 7.7 gpt AU
Exploration
West Australia , Australia
Plutonic
100% (guess)
50,000
Both
show
Old mine. Production of 25 years at 5.5 million oz.
Low on resources.
Total Land Package Size (ha):
55,000
Profitability (by resource)
Proven & Probable
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.06M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.06M
Maximum Profit (Gold):
$734.16M
$723.04M
n/a
$-11.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$734.16M
$723.04M
n/a
$-11.12M
Max Profit / Current MCap:
0.902
0.873
n/a
-0.030
Max Profit Per Share (Gold):
$2.89
$2.85
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.89
$2.85
n/a
$-0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,506.51
$1,534.37
n/a
$27.85
FD MCap / Silver Eq.:
$17.19
$17.49
n/a
$0.30
FD MCap / Per Metal as % Spot Price:
44.84%
45.95%
n/a
1.11%
Measured & Indicated
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.31M
P L A U S I B L E
Gold Eq. Oz.:
2.27M
2.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.24M
Maximum Profit (Gold):
$3,083.46M
$3,036.76M
n/a
$-46.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,083.46M
$3,036.76M
n/a
$-46.70M
Max Profit / Current MCap:
3.790
3.665
n/a
-0.125
Max Profit Per Share (Gold):
$12.14
$11.96
n/a
$-0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.14
$11.96
n/a
$-0.18
Total Free Profit Per Share:
$7.27
$6.99
n/a
$-0.28
FD MCap / Gold Eq.:
$358.69
$365.33
n/a
$6.63
FD MCap / Silver Eq.:
$4.09
$4.16
n/a
$0.07
FD MCap / Per Metal as % Spot Price:
10.68%
10.94%
n/a
0.26%
Reserves & Resources
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.41M
P L A U S I B L E
Gold Eq. Oz.:
2.72M
2.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.28M
Maximum Profit (Gold):
$3,695.26M
$3,639.29M
n/a
$-55.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,695.26M
$3,639.29M
n/a
$-55.96M
Max Profit / Current MCap:
4.542
4.392
n/a
-0.150
Max Profit Per Share (Gold):
$14.55
$14.33
n/a
$-0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.55
$14.33
n/a
$-0.22
Total Free Profit Per Share:
$9.68
$9.36
n/a
$-0.32
FD MCap / Gold Eq.:
$299.31
$304.84
n/a
$5.53
FD MCap / Silver Eq.:
$3.42
$3.47
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
8.91%
9.13%
n/a
0.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/13/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6577
AUD 0.6563
07/14/2025
Spot Gold:
$3,359.55
$3,338.96
07/14/2025
$-20.59
Spot Silver:
$38.34
$38.06
07/14/2025
$-0.28
Gold:Silver Ratio:
87.63
87.73
07/14/2025
0.10
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: