Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CERT
CAD
OTCMKTS:CRDOF
USD
Description
Cerrado Gold Inc are a gold focused junior, emerging mid-tier producer with two exploration properties in Argentina and Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$93.47M which is a fall of roughly 16% over the last five months. As of 04/02/2022 they have ~C$23M debt and ~C$3.88M cash. They have 77M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$110.65M
$93.47M
04/02/2022
$-17.18M
Total Assets:
$20.01M
$19.39M
04/02/2022
$-0.62M
Total Liabilities:
$24.01M
$23.26M
04/02/2022
$-0.74M
Current Assets:
$16.00M
$15.51M
04/02/2022
$-0.50M
Current Liabilities:
$0.08M
$0.08M
04/02/2022
$0.00M
Total Debt:
$24.01M
$23.26M
04/02/2022
$-0.74M
Cash:
$4.00M
$3.88M
04/02/2022
$-0.12M
Enterprise Value:
$130.65M
$112.85M
07/30/1973
$-17.80M
Cash Flow:
$19.92M
$16.30M
never
$-3.62M
Cash Flow Multiple:
5.55
5.74
never
0.18
Net Debt to Cash Flow Ratio:
1.00
1.19
never
0.19
Finance within 1 year:
04/02/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/02/2022
0.00%
Misc
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
76,647,000
76,647,000
04/02/2022
0
Shares (FD):
88,631,000
88,631,000
04/02/2022
0
Insider Ownership:
n/a
40%
07/03/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/02/2022
n/a
Production (Gold Eq Oz.):
(guess) 60,000
(guess) 60,000
04/02/2022
0
Production (Silver Eq Oz.) :
(guess) 4,693,415
(guess) 5,115,028
04/02/2022
421,613
Initial CapEx (Outstanding):
n/a
n/a
04/02/2022
n/a
Funding Option:
n/a
n/a
04/02/2022
n/a
Documentation:
none
PRODUCER
07/03/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/02/2022
0.00M
Measured & Indicated:
2.00M
2.00M
04/02/2022
0.00M
Inferred:
0.50M
0.50M
04/02/2022
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/02/2022
0.00M
Measured & Indicated:
1.28M
1.28M
04/02/2022
0.00M
Inferred:
0.20M
0.20M
04/02/2022
0.00M
Reserves & Resources:
1.48M
1.48M
never
0.00M
C U R R E N T
Annual Production:
(guess) 60,000oz.
(guess) 60,000oz.
04/02/2022
0oz.
Cash Cost:
$950
$950
04/02/2022
$0.00
Extra Operating Cost:
$500
$500
04/02/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
04/02/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/03/2022
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
04/02/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
04/02/2022
0oz.
Cash Cost:
$900
$800
07/03/2022
$-100
Extra Operating Cost:
$450
$500
07/03/2022
$50
SILVER
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/02/2022
0.00M
Measured & Indicated:
n/a
n/a
04/02/2022
0.00M
Inferred:
n/a
n/a
04/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/02/2022
0.00M
Measured & Indicated:
n/a
n/a
04/02/2022
0.00M
Inferred:
n/a
n/a
04/02/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/02/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/02/2022
$0.00
Average Grade:
n/a
n/a
04/02/2022
n/a
Recovery Rate:
n/a
n/a
04/02/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/02/2022
0.00M
Annual Production:
n/a
n/a
04/02/2022
n/a
Cash Cost:
n/a
n/a
04/02/2022
n/a
Extra Operating Cost:
n/a
n/a
04/02/2022
n/a
Property
Last Analysis Data (04/02/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Santa Cruz , Argentina
Don Nicolas
100% (guess)
300,000
Both
show
Small production. 50,000 oz.
Should be a long-life mine.
Exploration
Brazil , Brazil
Monte Do Carmo
100% (guess)
58,000
n/a
show
Should grow to 1.5 million oz (1.8 gpt) in 2021.
Target 2 million oz.
PEA completed
No guidance for production yet, but around 2024.
Total Land Package Size (ha):
358,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Santa Cruz , Argentina
Don Nicolas
100% (guess)
300,000
Both
show
Small production. 50,000 oz.
Should be a long-life mine.
Exploration
Brazil , Brazil
Monte Do Carmo
100% (guess)
58,000
n/a
show
Should grow to 1.5 million oz (1.8 gpt) in 2021.
Target 2 million oz.
PEA completed
No guidance for production yet, but around 2024.
Total Land Package Size (ha):
358,000
Profitability (by resource)
Proven & Probable
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
14.05M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.99M
Maximum Profit (Gold):
$424.97M
$347.65M
n/a
$-77.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$424.97M
$347.65M
n/a
$-77.32M
Max Profit / Current MCap:
3.841
3.719
n/a
-0.121
Max Profit Per Share (Gold):
$4.79
$3.92
n/a
$-0.87
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.79
$3.92
n/a
$-0.87
Total Free Profit Per Share:
$3.23
$2.56
n/a
$-0.67
FD Mkt. Cap / Gold Eq.:
$86.44
$73.02
n/a
$-13.42
FD Mkt. Cap / Silver Eq.:
$1.11
$0.86
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
4.49%
3.97%
n/a
-0.52%
Reserves & Resources
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
17.57M
P L A U S I B L E
Gold Eq. Oz.:
1.48M
1.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.40M
Maximum Profit (Gold):
$491.37M
$401.97M
n/a
$-89.41M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$491.37M
$401.97M
n/a
$-89.41M
Max Profit / Current MCap:
4.441
4.301
n/a
-0.140
Max Profit Per Share (Gold):
$5.54
$4.54
n/a
$-1.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.54
$4.54
n/a
$-1.01
Total Free Profit Per Share:
$3.98
$3.18
n/a
$-0.81
FD Mkt. Cap / Gold Eq.:
$74.76
$63.15
n/a
$-11.61
FD Mkt. Cap / Silver Eq.:
$0.96
$0.74
n/a
$-0.21
FD Mkt. Cap / Per Metal as % Spot Price:
3.89%
3.44%
n/a
-0.45%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/02/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8002
CAD 0.7754
08/16/2022
Spot Gold:
$1,924.30
$1,838.00
08/16/2022
$-86.30
Spot Silver:
$24.60
$21.56
08/16/2022
$-3.04
Gold:Silver Ratio:
78.22
85.25
08/16/2022
7.03
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: