Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cerrado Gold Inc

www: www.cerradogold.com   email: info@cerradogold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CERT CAD
OTCMKTS:CRDOF USD

Description

Cerrado Gold Inc are a gold focused junior, emerging mid-tier producer with two exploration properties in Argentina and Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23.74M which is a fall of roughly 56% over the last eleven months. As of 04/03/2023 they have ~C$29M debt and ~C$1.47M cash. They have 98M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $54.28M $23.74M 11/08/2023
Total Assets: $139.84M $138.54M 04/03/2023
Total Liabilities: $127.94M $126.74M 04/03/2023
Current Assets: $64.71M $64.11M 04/03/2023
Current Liabilities: $71.41M $70.74M 04/03/2023
Total Debt: $29.75M $29.48M 04/03/2023
Cash: $8.93M $1.47M 02/12/2024
Enterprise Value: $75.11M $51.74M 08/22/1971
Cash Flow: $37.79M $32.00M never
Cash Flow Multiple: 1.44 0.74 never
Net Debt to
Cash Flow Ratio:
0.55 0.88 never
Finance within 1 year: 04/03/2023
Misc 04/03/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 78,000,000 98,200,000 11/08/2023
Shares (FD): 89,000,000 119,300,000 11/08/2023
Insider Ownership: n/a 40% 02/19/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/03/2023
Production (Gold Eq Oz.): (guess) 
65,000
(guess) 
55,000
02/12/2024
Production (Silver Eq Oz.): (guess) 
5,393,258
(guess) 
4,960,962
02/12/2024
Initial CapEx (Outstanding): n/a n/a 04/03/2023
Funding Option: n/a n/a 04/03/2023
Documentation: none PRODUCER 02/19/2024
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023
Cash Flow Multiplier: 5 6 04/19/2023

Resource Data

GOLD 04/03/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/03/2023
Measured & Indicated: 2.00M 2.00M 04/03/2023
Inferred: 0.50M 0.50M 04/03/2023
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/03/2023
Measured & Indicated: 1.28M 1.28M 04/03/2023
Inferred: 0.20M 0.20M 04/03/2023
Reserves & Resources: 1.48M 1.48M never
C
U
R
R
E
N
T
Annual Production: (guess) 
65,000oz.
(guess) 
55,000oz.
02/12/2024
Cash Cost: $900 $1,000 02/12/2024
Extra Operating Cost: $500 $500 04/03/2023
Average Grade: 2.00 g/t 2.00 g/t 04/03/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/19/2024
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 04/03/2023
Annual Production: 175,000oz. 175,000oz. 04/03/2023
Cash Cost: $850 $1,100 04/19/2023
Extra Operating Cost: $500 $500 04/03/2023
SILVER 04/03/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/03/2023
Measured & Indicated: n/a n/a 04/03/2023
Inferred: n/a n/a 04/03/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/03/2023
Measured & Indicated: n/a n/a 04/03/2023
Inferred: n/a n/a 04/03/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/03/2023
Extra Operating Cost: n/a n/a 04/03/2023
Average Grade: n/a n/a 04/03/2023
Recovery Rate: n/a n/a 04/03/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/03/2023
Annual Production: n/a n/a 04/03/2023
Cash Cost: n/a n/a 04/03/2023
Extra Operating Cost: n/a n/a 04/03/2023

Property

Last Analysis Data  (04/03/2023)
Stage Name Owned Au Ag Cu Notes
Exp Don Nicolas 100% show
65,000 oz production

Should be a long-life mine.
Exp Monte Do Carmo 100% show
Should grow to 1.5 million oz (1.8 gpt) in 2021.

Target 2 million oz.
PEA completed
Feasibility in 2023
Construction in 2024
Production in 2025
Total Land Package Size (ha): 382,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Don Nicolas 100% show
65,000 oz production

Should be a long-life mine.
Exp Monte Do Carmo 100% show
Should grow to 1.5 million oz (1.8 gpt) in 2021.

Target 2 million oz.
PEA completed
Feasibility in 2023
Construction in 2024
Production in 2025
Total Land Package Size (ha): 382,000  

Profitability (by resource)

Proven &
Probable
04/03/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/03/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.28M 1.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $744.19M $744.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $744.19M $744.70M n/a
Max Profit / Current MCap: 13.709 31.375 n/a
Max Profit Per Share (Gold): $8.36 $6.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.36 $6.24 n/a
Total Free Profit Per Share: $7.54 $5.97 n/a
FD MCap / Gold Eq.: $42.41 $18.54 n/a
FD MCap / Silver Eq.: $0.51 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:
2.14% 0.89% n/a

Reserves &
Resources
04/03/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.48M 1.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $860.47M $861.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $860.47M $861.06M n/a
Max Profit / Current MCap: 15.851 36.277 n/a
Max Profit Per Share (Gold): $9.67 $7.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.67 $7.22 n/a
Total Free Profit Per Share: $8.85 $6.95 n/a
FD MCap / Gold Eq.: $36.68 $16.04 n/a
FD MCap / Silver Eq.: $0.44 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:
1.85% 0.77% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×