Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cerrado Gold Inc

www: www.cerradogold.com   email: info@cerradogold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CERT CAD
OTCMKTS:CRDOF USD

Description

Cerrado Gold Inc are a gold focused junior, small producer with one exploration property in Argentina. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.79M which is a fall of roughly 24% over the last five months. As of 06/27/2024 they have ~C$72M debt and ~C$7.96M cash. They have 99M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $22.20M $16.79M 03/05/2024 $-5.42M
Total Assets: $138.40M $136.03M 03/05/2024 $-2.37M
Total Liabilities: $126.62M $124.45M 03/05/2024 $-2.17M
Current Assets: $64.05M $62.95M 03/05/2024 $-1.10M
Current Liabilities: $70.67M $69.46M 03/05/2024 $-1.21M
Total Debt: $29.45M $72.36M 06/27/2024 $42.91M
Cash: $8.10M $7.96M 03/05/2024 $-0.14M
Enterprise Value: $43.55M $81.18M 07/28/1972 $37.63M
Cash Flow: $36.52M $32.22M never $-4.30M
Cash Flow Multiple: 0.61 0.52 never -0.09
Net Debt to
Cash Flow Ratio:		 0.58 2.00 never 1.41
Finance within 1 year: 03/05/2024 n/a
Misc 03/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 99,000,000 99,000,000 03/05/2024 0
Shares (FD): 116,000,000 116,000,000 03/05/2024 0
Insider Ownership: n/a 40% 07/17/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
55,000		 (guess) 
55,000		 03/05/2024 0
Production (Silver Eq Oz.): (guess) 
4,887,348		 (guess) 
4,704,876		 03/05/2024 -182,471
Initial CapEx (Outstanding): n/a n/a 03/05/2024 n/a
Funding Option: n/a n/a 03/05/2024 n/a
Documentation: none PRODUCER 07/17/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 6 6 04/19/2023 0.00

Resource Data

GOLD 03/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 03/05/2024 0.00M
Measured & Indicated: 0.25M 0.25M 03/05/2024 0.00M
Inferred: 0.25M 0.25M 03/05/2024 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.16M 0.17M 03/05/2024 0.01M
Measured & Indicated: 0.19M 0.20M 03/05/2024 0.01M
Inferred: 0.10M 0.11M 03/05/2024 0.01M
Reserves & Resources: 0.29M 0.31M never 0.02M
C
U
R
R
E
N
T		 Annual Production: (guess) 
55,000oz.		 (guess) 
55,000oz.		 03/05/2024 0oz.
Cash Cost: $950 $1,300 06/27/2024 $350.00
Extra Operating Cost: $500 $500 03/05/2024 $0.00
Total: $1,450 $1,800 06/27/2024 $350.00
Margin (Free Cash Flow): $664 (31%) $586 (25%) $-78.20
G
R
A
D
E		 Underground (Avg): 2.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/25/2024 2.00 g/t
Recovery Rate: (CG)  80.00% (CG)  85.00% 07/17/2024 5.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 03/05/2024 0.00M
Annual Production: 40,000oz. 40,000oz. 03/05/2024 0oz.
Cash Cost: $1,100 $1,100 03/05/2024 $0
Extra Operating Cost: $500 $500 03/05/2024 $0
SILVER 03/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/05/2024 0.00M
Measured & Indicated: n/a n/a 03/05/2024 0.00M
Inferred: n/a n/a 03/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/05/2024 0.00M
Measured & Indicated: n/a n/a 03/05/2024 0.00M
Inferred: n/a n/a 03/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/05/2024 $0.00
Extra Operating Cost: n/a n/a 03/05/2024 $0.00
Total: n/a n/a 03/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/05/2024 n/a
Open Pit (Avg): n/a n/a 03/05/2024 n/a
Recovery Rate: n/a n/a 03/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/05/2024 0.00M
Annual Production: n/a n/a 03/05/2024 n/a
Cash Cost: n/a n/a 03/05/2024 n/a
Extra Operating Cost: n/a n/a 03/05/2024 n/a

Property

Last Analysis Data  (03/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp Don Nicolas 100% show
55,000 oz production

Currently a short mine life
Total Land Package Size (ha): 300,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Don Nicolas 100% show
55,000 oz production

Currently a short mine life
Total Land Package Size (ha): 300,000  

Profitability (by resource)

Proven &
Probable		 03/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.17M n/a 0.01M
Silver Eq. Oz.: n/a n/a n/a 0.32M
Maximum Profit (Gold): $106.24M $99.59M n/a $-6.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.24M $99.59M n/a $-6.65M
Max Profit / Current MCap: 4.785 5.932 n/a 1.148
Max Profit Per Share (Gold): $0.92 $0.86 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $0.86 n/a $-0.06
Total Free Profit Per Share: $0.66 $0.66 n/a $0.00
FD MCap / Gold Eq.: $138.77 $98.75 n/a $-40.03
FD MCap / Silver Eq.: $1.56 $1.15 n/a $-0.41
FD MCap / Per Metal
as % Spot Price:		 6.56% 4.14% n/a -2.43%
Measured &
Indicated		 03/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.20M n/a 0.01M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $127.49M $119.50M n/a $-7.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $127.49M $119.50M n/a $-7.98M
Max Profit / Current MCap: 5.742 7.119 n/a 1.377
Max Profit Per Share (Gold): $1.10 $1.03 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.10 $1.03 n/a $-0.07
Total Free Profit Per Share: $0.84 $0.83 n/a $-0.01
FD MCap / Gold Eq.: $115.64 $82.29 n/a $-33.35
FD MCap / Silver Eq.: $1.30 $0.96 n/a $-0.34
FD MCap / Per Metal
as % Spot Price:		 5.47% 3.45% n/a -2.02%

Reserves &
Resources		 03/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.29M 0.31M n/a 0.02M
Silver Eq. Oz.: n/a n/a n/a 0.59M
Maximum Profit (Gold): $193.89M $181.74M n/a $-12.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $193.89M $181.74M n/a $-12.14M
Max Profit / Current MCap: 8.732 10.827 n/a 2.094
Max Profit Per Share (Gold): $1.67 $1.57 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.67 $1.57 n/a $-0.10
Total Free Profit Per Share: $1.41 $1.37 n/a $-0.04
FD MCap / Gold Eq.: $76.04 $54.11 n/a $-21.93
FD MCap / Silver Eq.: $0.86 $0.63 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:		 3.60% 2.27% n/a -1.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×