Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Cerrado Gold Inc

www: www.cerradogold.com   email: info@cerradogold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CERT CAD
OTCMKTS:CRDOF USD

Description

Cerrado Gold Inc are a gold focused junior, emerging mid-tier producer with two exploration properties in Argentina and Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$104.14M which is a rise of roughly 61% over the last nine months. As of 04/01/2021 they have ~C$23M debt and ~C$1.56M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $64.51M $104.14M 03/11/2021 $39.63M
Total Assets: $15.84M $15.60M 03/11/2021 $-0.24M
Total Liabilities: $0.08M $23.41M 04/01/2021 $23.33M
Current Assets: $15.84M $15.60M 03/11/2021 $-0.24M
Current Liabilities: $0.08M $0.08M 03/11/2021 $0.00M
Total Debt: $0.00M $23.41M 04/01/2021 $23.41M
Cash: $1.58M $1.56M 03/11/2021 $-0.02M
Enterprise Value: $62.93M $125.99M 12/28/1973 $63.06M
Cash Flow: $16.57M $7.95M never $-8.62M
Cash Flow Multiple: 3.89 13.10 never 9.21
Net Debt to
Cash Flow Ratio:
n/a 2.75 never 2.75
Finance within 1 year: 03/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/11/2021 0.00%
Misc 03/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 70,545,000 70,545,000 03/11/2021 0
Shares (FD): 83,953,000 83,953,000 03/11/2021 0
Insider Ownership: n/a 40% 11/26/2021 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
40,000
11/26/2021 -10,000
Production (Silver Eq Oz.): (guess) 
3,308,061
(guess) 
3,165,750
11/26/2021 -142,312
Initial CapEx (Outstanding): n/a n/a 03/11/2021 n/a
Funding Option: n/a n/a 03/11/2021 n/a
Documentation: none PRODUCER 11/26/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/11/2021 0.00M
Measured & Indicated: 0.60M 2.00M 11/26/2021 1.40M
Inferred: 1.20M 0.50M 11/26/2021 -0.70M
Reserves & Resources: 1.80M 2.50M never 0.70M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/11/2021 0.00M
Measured & Indicated: 0.38M 1.28M 11/26/2021 0.90M
Inferred: 0.48M 0.20M 11/26/2021 -0.28M
Reserves & Resources: 0.86M 1.48M never 0.62M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
40,000oz.
11/26/2021 -10,000oz.
Cash Cost: $800 $1,000 11/26/2021 $200.00
Extra Operating Cost: $450 $500 11/26/2021 $50.00
Average Grade: 2.00 g/t 2.00 g/t 03/11/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/26/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 11/26/2021 0oz.
Cash Cost: $800 $900 11/26/2021 $100
Extra Operating Cost: $450 $450 03/11/2021 $0
SILVER 03/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/11/2021 0.00M
Measured & Indicated: n/a n/a 03/11/2021 0.00M
Inferred: n/a n/a 03/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/11/2021 0.00M
Measured & Indicated: n/a n/a 03/11/2021 0.00M
Inferred: n/a n/a 03/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/11/2021 $0.00
Extra Operating Cost: n/a n/a 03/11/2021 $0.00
Average Grade: n/a n/a 03/11/2021 n/a
Recovery Rate: n/a n/a 03/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/11/2021 0.00M
Annual Production: n/a n/a 03/11/2021 n/a
Cash Cost: n/a n/a 03/11/2021 n/a
Extra Operating Cost: n/a n/a 03/11/2021 n/a

Property

Last Analysis Data  (03/11/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Santa Cruz, Argentina Don Nicolas 100% (guess) 300,000 Both show
Small production. 50,000 oz.

Should be a long-life mine.
Exploration Brazil, Brazil Monte Do Carmo 100% (guess) 58,000 n/a show
Should grow to 1.5 million oz (1.8 gpt) in 2021.

Target 2 million oz.
PEA completed
No guidance for production yet, but around 2024.
Total Land Package Size (ha): 358,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Santa Cruz, Argentina Don Nicolas 100% (guess) 300,000 Both show
Small production. 50,000 oz.

Should be a long-life mine.
Exploration Brazil, Brazil Monte Do Carmo 100% (guess) 58,000 n/a show
Should grow to 1.5 million oz (1.8 gpt) in 2021.

Target 2 million oz.
PEA completed
No guidance for production yet, but around 2024.
Total Land Package Size (ha): 358,000  

Profitability (by resource)

Proven &
Probable
03/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 2.00M n/a 1.40M
Total (Silver Eq. Oz.): n/a n/a n/a 118.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 1.28M n/a 0.90M
Silver Eq. Oz.: n/a n/a n/a 75.90M
Maximum Profit (Gold): $127.28M $254.37M n/a $127.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $127.28M $254.37M n/a $127.10M
Max Profit / Current MCap: 1.973 2.443 n/a 0.470
Max Profit Per Share (Gold): $1.52 $3.03 n/a $1.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.52 $3.03 n/a $1.51
Total Free Profit Per Share: $0.55 $1.44 n/a $0.89
FD Mkt. Cap / Gold Eq.: $168.00 $81.36 n/a $-86.64
FD Mkt. Cap / Silver Eq.: $2.54 $1.03 n/a $-1.51
FD Mkt. Cap / Per Metal
as % Spot Price:
9.75% 4.56% n/a -5.19%

Reserves &
Resources
03/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 2.50M n/a 0.70M
Total (Silver Eq. Oz.): n/a n/a n/a 78.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 1.48M n/a 0.62M
Silver Eq. Oz.: n/a n/a n/a 59.97M
Maximum Profit (Gold): $286.37M $294.12M n/a $7.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $286.37M $294.12M n/a $7.75M
Max Profit / Current MCap: 4.439 2.824 n/a -1.615
Max Profit Per Share (Gold): $3.41 $3.50 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.41 $3.50 n/a $0.09
Total Free Profit Per Share: $2.44 $1.91 n/a $-0.53
FD Mkt. Cap / Gold Eq.: $74.67 $70.37 n/a $-4.30
FD Mkt. Cap / Silver Eq.: $1.13 $0.89 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
4.33% 3.94% n/a -0.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×