Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CERT
CAD
OTCMKTS:CRDOF
USD
Description
Cerrado Gold Inc are a gold focused junior, emerging mid-tier producer with two exploration properties in Argentina and Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$62.95M which is a rise of roughly 16% over the last two months. As of 04/03/2023 they have ~C$30M debt and ~C$8.93M cash. They have 78M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$54.28M
$62.95M
04/03/2023
Total Assets:
$139.84M
$139.98M
04/03/2023
Total Liabilities:
$127.94M
$128.07M
04/03/2023
Current Assets:
$64.71M
$64.78M
04/03/2023
Current Liabilities:
$71.41M
$71.48M
04/03/2023
Total Debt:
$29.75M
$29.78M
04/03/2023
Cash:
$8.93M
$8.93M
04/03/2023
Enterprise Value:
$75.11M
$83.80M
08/27/1972
Cash Flow:
$37.79M
$35.57M
never
Cash Flow Multiple:
1.44
1.77
never
Net Debt to Cash Flow Ratio:
0.55
0.59
never
Finance within 1 year:
04/03/2023
Misc
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
78,000,000
78,000,000
04/03/2023
Shares (FD):
89,000,000
89,000,000
04/03/2023
Insider Ownership:
n/a
40%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/03/2023
Production (Gold Eq Oz.):
(guess) 65,000
(guess) 65,000
04/03/2023
Production (Silver Eq Oz.) :
(guess) 5,393,258
(guess) 5,365,600
04/03/2023
Initial CapEx (Outstanding):
n/a
n/a
04/03/2023
Funding Option:
n/a
n/a
04/03/2023
Documentation:
none
PRODUCER
04/19/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
6
04/19/2023
Resource Data
GOLD
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2023
Measured & Indicated:
2.00M
2.00M
04/03/2023
Inferred:
0.50M
0.50M
04/03/2023
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2023
Measured & Indicated:
1.28M
1.28M
04/03/2023
Inferred:
0.20M
0.20M
04/03/2023
Reserves & Resources:
1.48M
1.48M
never
C U R R E N T
Annual Production:
(guess) 65,000oz.
(guess) 65,000oz.
04/03/2023
Cash Cost:
$900
$900
04/03/2023
Extra Operating Cost:
$500
$500
04/03/2023
Average Grade:
2.00 g/t
2.00 g/t
04/03/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/19/2023
F U T U R E
Proven & Probable:
2.50M
2.50M
04/03/2023
Annual Production:
175,000oz.
175,000oz.
04/03/2023
Cash Cost:
$850
$1,100
04/19/2023
Extra Operating Cost:
$500
$500
04/03/2023
SILVER
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2023
Measured & Indicated:
n/a
n/a
04/03/2023
Inferred:
n/a
n/a
04/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2023
Measured & Indicated:
n/a
n/a
04/03/2023
Inferred:
n/a
n/a
04/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/03/2023
Extra Operating Cost:
n/a
n/a
04/03/2023
Average Grade:
n/a
n/a
04/03/2023
Recovery Rate:
n/a
n/a
04/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/03/2023
Annual Production:
n/a
n/a
04/03/2023
Cash Cost:
n/a
n/a
04/03/2023
Extra Operating Cost:
n/a
n/a
04/03/2023
Property
Last Analysis Data (04/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Santa Cruz , Argentina
Don Nicolas
100% (guess)
300,000
Both
show
65,000 oz production
Should be a long-life mine.
Exploration
Brazil , Brazil
Monte Do Carmo
100% (guess)
82,000
n/a
show
Should grow to 1.5 million oz (1.8 gpt) in 2021.
Target 2 million oz.
PEA completed
Feasibility in 2023
Construction in 2024
Production in 2025
Total Land Package Size (ha):
382,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Santa Cruz , Argentina
Don Nicolas
100% (guess)
300,000
Both
show
65,000 oz production
Should be a long-life mine.
Exploration
Brazil , Brazil
Monte Do Carmo
100% (guess)
82,000
n/a
show
Should grow to 1.5 million oz (1.8 gpt) in 2021.
Target 2 million oz.
PEA completed
Feasibility in 2023
Construction in 2024
Production in 2025
Total Land Package Size (ha):
382,000
Profitability (by resource)
Proven & Probable
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$744.19M
$700.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$744.19M
$700.54M
n/a
Max Profit / Current MCap:
13.709
11.128
n/a
Max Profit Per Share (Gold):
$8.36
$7.87
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.36
$7.87
n/a
Total Free Profit Per Share:
$7.54
$6.92
n/a
FD MCap / Gold Eq.:
$42.41
$49.18
n/a
FD MCap / Silver Eq.:
$0.51
$0.60
n/a
FD MCap / Per Metal as % Spot Price:
2.14%
2.53%
n/a
Reserves & Resources
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.48M
1.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$860.47M
$810.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$860.47M
$810.00M
n/a
Max Profit / Current MCap:
15.851
12.867
n/a
Max Profit Per Share (Gold):
$9.67
$9.10
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.67
$9.10
n/a
Total Free Profit Per Share:
$8.85
$8.15
n/a
FD MCap / Gold Eq.:
$36.68
$42.54
n/a
FD MCap / Silver Eq.:
$0.44
$0.52
n/a
FD MCap / Per Metal as % Spot Price:
1.85%
2.18%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7438
CAD 0.7446
06/03/2023
Spot Gold:
$1,981.40
$1,947.30
06/03/2023
Spot Silver:
$23.88
$23.59
06/03/2023
Gold:Silver Ratio:
82.97
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: