Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mithril Resources Ltd

www: mithrilresources.com.au   email: mflynn@mithrilresources.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MTH AUD

Description

Mithril Resources Ltd are a silver focused junior, project generator with four exploration properties in Mexico. They have approximately 37Moz. of silver in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~A$52.16M which is a rise of roughly 692% over the last seven months. As of 03/27/2024 they have no debt and ~A$2.69M cash. They have 103M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6.59M $52.16M 09/23/2024 $45.57M
Total Assets: $2.61M $2.69M 03/27/2024 $0.09M
Total Liabilities: $0.07M $0.07M 03/27/2024 $0.00M
Current Assets: $2.61M $2.69M 03/27/2024 $0.09M
Current Liabilities: $0.07M $0.07M 03/27/2024 $0.00M
Total Debt: $0.00M $0.00M 03/27/2024 $0.00M
Cash: $2.61M $2.69M 03/27/2024 $0.09M
Enterprise Value: $3.98M $49.46M 07/27/1971 $45.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/27/2024 n/a
Misc 03/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,341,000,000 103,000,000 09/23/2024 -3,238,000,000
Shares (FD): 5,051,000,000 163,000,000 09/23/2024 -4,888,000,000
Insider Ownership: n/a 27% 09/23/2024 27%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a n/a 03/27/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2024 0
Initial CapEx (Outstanding): n/a n/a 03/27/2024 n/a
Funding Option: n/a n/a 03/27/2024 n/a
Documentation: none none 09/23/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.03
PG/Explorer: Good Project
 09/23/2024 0
Cash Flow Multiplier: none none 09/23/2024 0.00

Resource Data

GOLD 03/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2024 0.00M
Measured & Indicated: n/a n/a 03/27/2024 0.00M
Inferred: n/a n/a 03/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2024 0.00M
Measured & Indicated: n/a n/a 03/27/2024 0.00M
Inferred: n/a n/a 03/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/27/2024 $0.00
Extra Operating Cost: n/a n/a 03/27/2024 $0.00
Total: n/a n/a 03/27/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/27/2024 n/a
Open Pit (Avg): n/a n/a 03/12/2022 n/a
Recovery Rate: n/a n/a 03/27/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/27/2024 0.00M
Annual Production: n/a n/a 03/27/2024 n/a
Cash Cost: n/a n/a 03/27/2024 n/a
Extra Operating Cost: n/a n/a 03/27/2024 n/a
SILVER 03/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2024 0.00M
Measured & Indicated: n/a 11.00M 03/27/2024 11.00M
Inferred: n/a 26.00M 03/27/2024 26.00M
Reserves & Resources: n/a 37.00M never 37.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2024 0.00M
Measured & Indicated: n/a 7.92M 03/27/2024 7.92M
Inferred: n/a 11.70M 03/27/2024 11.70M
Reserves & Resources: n/a 19.62M never 19.62M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a $10.00 03/27/2024 $10.00
Extra Operating Cost: n/a $6.00 03/27/2024 $6.00
Total: n/a $16.00 03/27/2024 $16.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a 450.00 g/t 03/27/2024 450.00 g/t
Open Pit (Avg): n/a n/a 03/12/2022 n/a
Recovery Rate: n/a (CG)  90.00% 09/23/2024 15.00%
F
U
T
U
R
E		 Proven & Probable: n/a 40.00M 09/23/2024 40.00M
Annual Production: n/a n/a 03/27/2024 n/a
Cash Cost: n/a n/a 03/27/2024 n/a
Extra Operating Cost: n/a n/a 03/27/2024 n/a

Property

Last Analysis Data  (03/27/2024)
Stage Name Owned Au Ag Cu
Exp Apolonia 100%
Exp Cometa 100%
Exp Constancia 100%
Exp Reyes 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Apolonia 100%
Exp Cometa 100%
Exp Constancia 100%
Exp Reyes 100%

Profitability (by resource)

Proven &
Probable		 03/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a 100.00% n/a 100.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.13M
Total (Silver Eq. Oz.): n/a 11.00M n/a 11.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.09M
Silver Eq. Oz.: n/a 7.92M n/a 7.92M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a $115.39M n/a $115.39M
Total Maximum Profit: n/a $115.39M n/a $115.39M
Max Profit / Current MCap: n/a 2.212 n/a 2.212
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a $0.71 n/a $0.71
Total Max Profit Per Share: n/a n/a n/a $0.71
Total Free Profit Per Share: n/a $0.23 n/a $0.23
FD MCap / Gold Eq.: n/a $563.13 n/a $563.13
FD MCap / Silver Eq.: n/a $6.59 n/a $6.59
FD MCap / Per Metal
as % Spot Price:		 n/a 21.54% n/a 21.54%

Reserves &
Resources		 03/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a 100.00% n/a 100.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.43M
Total (Silver Eq. Oz.): n/a 37.00M n/a 37.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.23M
Silver Eq. Oz.: n/a 19.62M n/a 19.62M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a $285.86M n/a $285.86M
Total Maximum Profit: n/a $285.86M n/a $285.86M
Max Profit / Current MCap: n/a 5.481 n/a 5.481
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a $1.75 n/a $1.75
Total Max Profit Per Share: n/a n/a n/a $1.75
Total Free Profit Per Share: n/a $1.28 n/a $1.28
FD MCap / Gold Eq.: n/a $227.32 n/a $227.32
FD MCap / Silver Eq.: n/a $2.66 n/a $2.66
FD MCap / Per Metal
as % Spot Price:		 n/a 8.70% n/a 8.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×