Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GMTN
CAD
OTCMKTS:GMTNF
USD
Description
Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.77M which is a rise of roughly 124% over the last ten months. As of 02/08/2024 they have no debt and ~C$0.36M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1.24M
$2.77M
02/08/2024
Total Assets:
$0.74M
$0.71M
02/08/2024
Total Liabilities:
$0.15M
$0.14M
02/08/2024
Current Assets:
$0.37M
$0.36M
02/08/2024
Current Liabilities:
$0.15M
$0.14M
02/08/2024
Total Debt:
$0.00M
$0.00M
02/08/2024
Cash:
$0.37M
$0.36M
02/08/2024
Enterprise Value:
$0.86M
$2.41M
01/28/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/08/2024
Misc
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
87,893,421
87,893,421
02/08/2024
Shares (FD):
111,000,000
111,000,000
02/08/2024
Insider Ownership:
n/a
25%
08/16/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
02/08/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/08/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/08/2024
Initial CapEx (Outstanding):
$7.00M566.34% of MCap
$7.00M253.01% of MCap
02/08/2024
Funding Option:
n/a
n/a
02/08/2024
Documentation:
none
FS
08/16/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
02/08/2024
Cash Flow Multiplier:
4
4
02/08/2024
Resource Data
GOLD
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
0.80M
0.80M
02/08/2024
Inferred:
0.25M
0.25M
02/08/2024
Reserves & Resources:
1.05M
1.05M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
0.54M
0.54M
02/08/2024
Inferred:
0.11M
0.11M
02/08/2024
Reserves & Resources:
0.65M
0.65M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Total:
$1,700
$1,700
02/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
4.50 g/t
4.50 g/t
02/08/2024
Open Pit (Avg):
n/a
n/a
02/08/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/16/2024
F U T U R E
Proven & Probable:
0.80M
0.80M
02/08/2024
Annual Production:
50,000oz.
50,000oz.
02/08/2024
Cash Cost:
$1,200
$1,200
02/08/2024
Extra Operating Cost:
$500
$500
02/08/2024
SILVER
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Total:
n/a
n/a
02/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/08/2024
Open Pit (Avg):
n/a
n/a
02/08/2024
Recovery Rate:
n/a
n/a
02/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/08/2024
Annual Production:
n/a
n/a
02/08/2024
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Property
Last Analysis Data (02/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$180.93M
$512.99M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$180.93M
$512.99M
n/a
Max Profit / Current MCap:
146.386
185.421
n/a
Max Profit Per Share (Gold):
$1.63
$4.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.63
$4.62
n/a
Total Free Profit Per Share:
$1.62
$4.59
n/a
FD MCap / Gold Eq.:
$2.27
$5.09
n/a
FD MCap / Silver Eq.:
$0.02
$0.06
n/a
FD MCap / Per Metal as % Spot Price:
0.11%
0.19%
n/a
Reserves & Resources
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$216.27M
$613.19M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$216.27M
$613.19M
n/a
Max Profit / Current MCap:
174.977
221.636
n/a
Max Profit Per Share (Gold):
$1.95
$5.52
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.95
$5.52
n/a
Total Free Profit Per Share:
$1.93
$5.49
n/a
FD MCap / Gold Eq.:
$1.90
$4.25
n/a
FD MCap / Silver Eq.:
$0.02
$0.05
n/a
FD MCap / Per Metal as % Spot Price:
0.09%
0.16%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7423
CAD 0.7121
12/03/2024
Spot Gold:
$2,032.60
$2,643.00
12/03/2024
Spot Silver:
$22.31
$30.91
12/03/2024
Gold:Silver Ratio:
91.11
85.51
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: