Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:GMTNF
USD
TSE:GMTN
CAD
Description
Gold Mountain Mining Corp are a gold focused junior, small producer with one mine in development in Canada. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.42M which is a fall of roughly 74% over the last six months. As of 02/12/2022 they have no debt and ~C$3.88M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$92.94M
$24.42M
02/12/2022
$-68.52M
Total Assets:
$4.72M
$4.66M
02/12/2022
$-0.06M
Total Liabilities:
$0.16M
$0.16M
02/12/2022
$0.00M
Current Assets:
$3.93M
$3.88M
02/12/2022
$-0.05M
Current Liabilities:
$0.16M
$0.16M
02/12/2022
$0.00M
Total Debt:
$0.00M
$0.00M
02/12/2022
$0.00M
Cash:
$3.93M
$3.88M
02/12/2022
$-0.05M
Enterprise Value:
$89.00M
$20.54M
08/26/1970
$-68.47M
Cash Flow:
$6.30M
$6.83M
never
$0.53M
Cash Flow Multiple:
14.74
3.57
never
-11.17
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/12/2022
0.00%
Misc
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
69,000,000
69,000,000
02/12/2022
0
Shares (FD):
85,000,000
85,000,000
02/12/2022
0
Insider Ownership:
n/a
25%
02/10/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
02/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
02/12/2022
0
Production (Silver Eq Oz.) :
(guess) 1,591,777
(guess) 1,705,009
02/12/2022
113,232
Initial CapEx (Outstanding):
$5.00M5.38% of Mkt.Cap
$5.00M20.48% of Mkt.Cap
02/12/2022
$0.00M
Funding Option:
n/a
n/a
02/12/2022
n/a
Documentation:
none
PRODUCER
02/10/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
0.65M
0.65M
02/12/2022
0.00M
Inferred:
0.20M
0.20M
02/12/2022
0.00M
Reserves & Resources:
0.85M
0.85M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
0.44M
0.44M
02/12/2022
0.00M
Inferred:
0.09M
0.09M
02/12/2022
0.00M
Reserves & Resources:
0.53M
0.53M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
02/12/2022
0oz.
Cash Cost:
$900
$900
02/12/2022
$0.00
Extra Operating Cost:
$450
$450
02/12/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
02/12/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/12/2022
0.00%
F U T U R E
Proven & Probable:
0.65M
0.65M
02/12/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
02/12/2022
0oz.
Cash Cost:
$850
$850
02/12/2022
$0
Extra Operating Cost:
$450
$450
02/12/2022
$0
SILVER
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
n/a
n/a
02/12/2022
0.00M
Inferred:
n/a
n/a
02/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
n/a
n/a
02/12/2022
0.00M
Inferred:
n/a
n/a
02/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/12/2022
$0.00
Average Grade:
n/a
n/a
02/12/2022
n/a
Recovery Rate:
n/a
n/a
02/12/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Annual Production:
n/a
n/a
02/12/2022
n/a
Cash Cost:
n/a
n/a
02/12/2022
n/a
Extra Operating Cost:
n/a
n/a
02/12/2022
n/a
Property
Last Analysis Data (02/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
16,000
Underground
show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
16,000
Underground
show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.68M
P L A U S I B L E
Gold Eq. Oz.:
0.44M
0.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.50M
Maximum Profit (Gold):
$139.32M
$150.99M
n/a
$11.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$139.32M
$150.99M
n/a
$11.66M
Max Profit / Current MCap:
1.499
6.183
n/a
4.684
Max Profit Per Share (Gold):
$1.64
$1.78
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.64
$1.78
n/a
$0.14
Total Free Profit Per Share:
$0.25
$1.41
n/a
$1.16
FD Mkt. Cap / Gold Eq.:
$210.26
$55.25
n/a
$-155.02
FD Mkt. Cap / Silver Eq.:
$2.64
$0.65
n/a
$-1.99
FD Mkt. Cap / Per Metal as % Spot Price:
11.68%
3.01%
n/a
-8.67%
Reserves & Resources
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.81M
P L A U S I B L E
Gold Eq. Oz.:
0.53M
0.53M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.98M
Maximum Profit (Gold):
$166.12M
$180.02M
n/a
$13.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$166.12M
$180.02M
n/a
$13.91M
Max Profit / Current MCap:
1.787
7.372
n/a
5.585
Max Profit Per Share (Gold):
$1.95
$2.12
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.95
$2.12
n/a
$0.16
Total Free Profit Per Share:
$0.56
$1.75
n/a
$1.18
FD Mkt. Cap / Gold Eq.:
$176.35
$46.33
n/a
$-130.01
FD Mkt. Cap / Silver Eq.:
$2.22
$0.54
n/a
$-1.67
FD Mkt. Cap / Per Metal as % Spot Price:
9.80%
2.52%
n/a
-7.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7866
CAD 0.7764
08/10/2022
Spot Gold:
$1,800.30
$1,838.00
08/10/2022
$37.70
Spot Silver:
$22.62
$21.56
08/10/2022
$-1.06
Gold:Silver Ratio:
79.59
85.25
08/10/2022
5.66
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: