Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Mountain Mining Corp

www: gold-mountain.ca   email: info@gold-mountain.ca
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GMTN CAD
OTCMKTS:GMTNF USD

Description

Gold Mountain Mining Corp are a gold focused junior, small producer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.64M which is a rise of roughly 37% over the last four months. As of 02/13/2023 they have no debt and ~C$3.72M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/13/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $9.98M $13.64M 02/13/2023
Total Assets: $4.50M $4.47M 02/13/2023
Total Liabilities: $0.15M $0.15M 02/13/2023
Current Assets: $3.75M $3.72M 02/13/2023
Current Liabilities: $0.15M $0.15M 02/13/2023
Total Debt: $0.00M $0.00M 02/13/2023
Cash: $3.75M $3.72M 02/13/2023
Enterprise Value: $6.24M $9.91M 04/25/1970
Cash Flow: $5.34M $6.71M never
Cash Flow Multiple: 1.87 2.03 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 02/13/2023
Misc 02/13/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 88,000,000 88,000,000 02/13/2023
Shares (FD): 111,000,000 111,000,000 02/13/2023
Insider Ownership: n/a 25% 04/18/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 02/13/2023
Production (Gold Eq Oz.): (guess) 
15,000
(guess) 
15,000
02/13/2023
Production (Silver Eq Oz.): (guess) 
1,269,562
(guess) 
1,238,215
02/13/2023
Initial CapEx (Outstanding): $7.00M
70.13% of MCap
$7.00M
51.33% of MCap
02/13/2023
Funding Option: n/a n/a 02/13/2023
Documentation: none PRODUCER 04/18/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023
Cash Flow Multiplier: 5 6 04/18/2023

Resource Data

GOLD 02/13/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/13/2023
Measured & Indicated: 0.80M 0.80M 02/13/2023
Inferred: 0.25M 0.25M 02/13/2023
Reserves & Resources: 1.05M 1.05M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/13/2023
Measured & Indicated: 0.54M 0.54M 02/13/2023
Inferred: 0.11M 0.11M 02/13/2023
Reserves & Resources: 0.65M 0.65M never
C
U
R
R
E
N
T
Annual Production: (guess) 
15,000oz.
(guess) 
15,000oz.
02/13/2023
Cash Cost: $1,000 $1,000 02/13/2023
Extra Operating Cost: $500 $500 02/13/2023
Average Grade: 4.50 g/t 4.50 g/t 02/13/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/18/2023
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 02/13/2023
Annual Production: 50,000oz. 50,000oz. 02/13/2023
Cash Cost: $950 $1,100 04/18/2023
Extra Operating Cost: $500 $500 02/13/2023
SILVER 02/13/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/13/2023
Measured & Indicated: n/a n/a 02/13/2023
Inferred: n/a n/a 02/13/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/13/2023
Measured & Indicated: n/a n/a 02/13/2023
Inferred: n/a n/a 02/13/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/13/2023
Extra Operating Cost: n/a n/a 02/13/2023
Average Grade: n/a n/a 02/13/2023
Recovery Rate: n/a n/a 02/13/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/13/2023
Annual Production: n/a n/a 02/13/2023
Cash Cost: n/a n/a 02/13/2023
Extra Operating Cost: n/a n/a 02/13/2023

Property

Last Analysis Data  (02/13/2023)
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable
02/13/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
02/13/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $193.72M $243.33M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $193.72M $243.33M n/a
Max Profit / Current MCap: 19.407 17.844 n/a
Max Profit Per Share (Gold): $1.75 $2.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.75 $2.19 n/a
Total Free Profit Per Share: $1.63 $2.03 n/a
FD MCap / Gold Eq.: $18.35 $25.07 n/a
FD MCap / Silver Eq.: $0.22 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:
0.99% 1.29% n/a

Reserves &
Resources
02/13/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.05M 1.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $231.55M $290.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $231.55M $290.86M n/a
Max Profit / Current MCap: 23.197 21.329 n/a
Max Profit Per Share (Gold): $2.09 $2.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.09 $2.62 n/a
Total Free Profit Per Share: $1.97 $2.46 n/a
FD MCap / Gold Eq.: $15.35 $20.97 n/a
FD MCap / Silver Eq.: $0.18 $0.25 n/a
FD MCap / Per Metal
as % Spot Price:
0.83% 1.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×