Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GMTN
CAD
OTCMKTS:GMTNF
USD
Description
Gold Mountain Mining Corp are a gold focused junior, small producer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.97M which is a fall of roughly 30% over the last ten months. As of 02/13/2023 they have no debt and ~C$3.69M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.98M
$6.97M
02/13/2023
Total Assets:
$4.50M
$4.43M
02/13/2023
Total Liabilities:
$0.15M
$0.15M
02/13/2023
Current Assets:
$3.75M
$3.69M
02/13/2023
Current Liabilities:
$0.15M
$0.15M
02/13/2023
Total Debt:
$0.00M
$0.00M
02/13/2023
Cash:
$3.75M
$3.69M
02/13/2023
Enterprise Value:
$6.24M
$3.28M
02/07/1970
Cash Flow:
$5.34M
$5.57M
never
Cash Flow Multiple:
1.87
1.25
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/13/2023
Misc
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
88,000,000
88,000,000
02/13/2023
Shares (FD):
111,000,000
111,000,000
02/13/2023
Insider Ownership:
n/a
25%
11/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
02/13/2023
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
02/13/2023
Production (Silver Eq Oz.) :
(guess) 1,269,562
(guess) 1,221,285
02/13/2023
Initial CapEx (Outstanding):
$7.00M70.13% of MCap
$7.00M100.41% of MCap
02/13/2023
Funding Option:
n/a
n/a
02/13/2023
Documentation:
none
PRODUCER
11/19/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
6
04/18/2023
Resource Data
GOLD
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/13/2023
Measured & Indicated:
0.80M
0.80M
02/13/2023
Inferred:
0.25M
0.25M
02/13/2023
Reserves & Resources:
1.05M
1.05M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/13/2023
Measured & Indicated:
0.54M
0.54M
02/13/2023
Inferred:
0.11M
0.11M
02/13/2023
Reserves & Resources:
0.65M
0.65M
never
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
02/13/2023
Cash Cost:
$1,000
$1,200
06/14/2023
Extra Operating Cost:
$500
$500
02/13/2023
Average Grade:
4.50 g/t
4.50 g/t
02/13/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
F U T U R E
Proven & Probable:
0.80M
0.80M
02/13/2023
Annual Production:
50,000oz.
50,000oz.
02/13/2023
Cash Cost:
$950
$1,200
06/14/2023
Extra Operating Cost:
$500
$500
02/13/2023
SILVER
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/13/2023
Measured & Indicated:
n/a
n/a
02/13/2023
Inferred:
n/a
n/a
02/13/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/13/2023
Measured & Indicated:
n/a
n/a
02/13/2023
Inferred:
n/a
n/a
02/13/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/13/2023
Extra Operating Cost:
n/a
n/a
02/13/2023
Average Grade:
n/a
n/a
02/13/2023
Recovery Rate:
n/a
n/a
02/13/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/13/2023
Annual Production:
n/a
n/a
02/13/2023
Cash Cost:
n/a
n/a
02/13/2023
Extra Operating Cost:
n/a
n/a
02/13/2023
Property
Last Analysis Data (02/13/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$193.72M
$201.99M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$193.72M
$201.99M
n/a
Max Profit / Current MCap:
19.407
28.974
n/a
Max Profit Per Share (Gold):
$1.75
$1.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.75
$1.82
n/a
Total Free Profit Per Share:
$1.63
$1.73
n/a
FD MCap / Gold Eq.:
$18.35
$12.81
n/a
FD MCap / Silver Eq.:
$0.22
$0.16
n/a
FD MCap / Per Metal as % Spot Price:
0.99%
0.62%
n/a
Reserves & Resources
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$231.55M
$241.44M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$231.55M
$241.44M
n/a
Max Profit / Current MCap:
23.197
34.633
n/a
Max Profit Per Share (Gold):
$2.09
$2.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.09
$2.18
n/a
Total Free Profit Per Share:
$1.97
$2.09
n/a
FD MCap / Gold Eq.:
$15.35
$10.72
n/a
FD MCap / Silver Eq.:
$0.18
$0.13
n/a
FD MCap / Per Metal as % Spot Price:
0.83%
0.52%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7494
CAD 0.7389
12/03/2023
Spot Gold:
$1,856.10
$2,071.30
12/03/2023
Spot Silver:
$21.93
$25.44
12/03/2023
Gold:Silver Ratio:
84.64
81.42
12/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: