Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GMTN
CAD
OTCMKTS:GMTNF
USD
Description
Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.29M which is a rise of roughly 166% over the last seven months. As of 02/08/2024 they have no debt and ~C$0.37M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1.24M
$3.29M
02/08/2024
$2.05M
Total Assets:
$0.74M
$0.74M
02/08/2024
$0.00M
Total Liabilities:
$0.15M
$0.15M
02/08/2024
$0.00M
Current Assets:
$0.37M
$0.37M
02/08/2024
$0.00M
Current Liabilities:
$0.15M
$0.15M
02/08/2024
$0.00M
Total Debt:
$0.00M
$0.00M
02/08/2024
$0.00M
Cash:
$0.37M
$0.37M
02/08/2024
$0.00M
Enterprise Value:
$0.86M
$2.92M
02/03/1970
$2.05M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/08/2024
n/a
Misc
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
87,893,421
87,893,421
02/08/2024
0
Shares (FD):
111,000,000
111,000,000
02/08/2024
0
Insider Ownership:
n/a
25%
08/16/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
02/08/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/08/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/08/2024
0
Initial CapEx (Outstanding):
$7.00M566.34% of MCap
$7.00M213.03% of MCap
02/08/2024
$0.00M
Funding Option:
n/a
n/a
02/08/2024
n/a
Documentation:
none
FS
08/16/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
02/08/2024
0
Cash Flow Multiplier:
4
4
02/08/2024
0.00
Resource Data
GOLD
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
0.00M
Measured & Indicated:
0.80M
0.80M
02/08/2024
0.00M
Inferred:
0.25M
0.25M
02/08/2024
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
0.00M
Measured & Indicated:
0.54M
0.54M
02/08/2024
0.00M
Inferred:
0.11M
0.11M
02/08/2024
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/08/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/08/2024
$0.00
Total:
$1,700
$1,700
02/08/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
4.50 g/t
4.50 g/t
02/08/2024
n/a
Open Pit (Avg):
n/a
n/a
02/08/2024
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/16/2024
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
02/08/2024
0.00M
Annual Production:
50,000oz.
50,000oz.
02/08/2024
0oz.
Cash Cost:
$1,200
$1,200
02/08/2024
$0
Extra Operating Cost:
$500
$500
02/08/2024
$0
SILVER
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
0.00M
Measured & Indicated:
n/a
n/a
02/08/2024
0.00M
Inferred:
n/a
n/a
02/08/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
0.00M
Measured & Indicated:
n/a
n/a
02/08/2024
0.00M
Inferred:
n/a
n/a
02/08/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/08/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/08/2024
$0.00
Total:
n/a
n/a
02/08/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/08/2024
n/a
Open Pit (Avg):
n/a
n/a
02/08/2024
n/a
Recovery Rate:
n/a
n/a
02/08/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/08/2024
0.00M
Annual Production:
n/a
n/a
02/08/2024
n/a
Cash Cost:
n/a
n/a
02/08/2024
n/a
Extra Operating Cost:
n/a
n/a
02/08/2024
n/a
Property
Last Analysis Data (02/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.55M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.05M
Maximum Profit (Gold):
$180.93M
$433.46M
n/a
$252.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$180.93M
$433.46M
n/a
$252.52M
Max Profit / Current MCap:
146.386
131.916
n/a
-14.470
Max Profit Per Share (Gold):
$1.63
$3.91
n/a
$2.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.63
$3.91
n/a
$2.27
Total Free Profit Per Share:
$1.62
$3.87
n/a
$2.25
FD MCap / Gold Eq.:
$2.27
$6.04
n/a
$3.77
FD MCap / Silver Eq.:
$0.02
$0.07
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.11%
0.24%
n/a
0.13%
Reserves & Resources
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.03M
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.26M
Maximum Profit (Gold):
$216.27M
$518.12M
n/a
$301.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$216.27M
$518.12M
n/a
$301.85M
Max Profit / Current MCap:
174.977
157.681
n/a
-17.296
Max Profit Per Share (Gold):
$1.95
$4.67
n/a
$2.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.95
$4.67
n/a
$2.72
Total Free Profit Per Share:
$1.93
$4.63
n/a
$2.69
FD MCap / Gold Eq.:
$1.90
$5.05
n/a
$3.15
FD MCap / Silver Eq.:
$0.02
$0.06
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.09%
0.20%
n/a
0.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7423
CAD 0.7401
09/08/2024
Spot Gold:
$2,032.60
$2,496.80
09/08/2024
$464.20
Spot Silver:
$22.31
$28.00
09/08/2024
$5.69
Gold:Silver Ratio:
91.11
89.17
09/08/2024
-1.94
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: