Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GMTN
CAD
OTCMKTS:GMTNF
USD
Description
Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.94M which is a fall of roughly 59% over the last two months. As of 02/20/2025 they have ~C$5M debt and ~C$0.36M cash. They have 816M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$14.45M
$5.94M
02/20/2025
$-8.50M
Total Assets:
$0.70M
$0.72M
02/20/2025
$0.02M
Total Liabilities:
$4.93M
$5.07M
02/20/2025
$0.14M
Current Assets:
$0.35M
$0.36M
02/20/2025
$0.01M
Current Liabilities:
$0.14M
$0.14M
02/20/2025
$0.00M
Total Debt:
$4.57M
$4.70M
02/20/2025
$0.13M
Cash:
$0.35M
$0.36M
02/20/2025
$0.01M
Enterprise Value:
$18.67M
$10.28M
04/29/1970
$-8.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/20/2025
n/a
Misc
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
815,635,063
815,635,063
02/20/2025
0
Shares (FD):
821,000,000
821,000,000
02/20/2025
0
Insider Ownership:
n/a
20%
02/20/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
02/20/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/20/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/20/2025
0
Initial CapEx (Outstanding):
$7.00M48.46% of MCap
$7.00M117.82% of MCap
02/20/2025
$0.00M
Funding Option:
n/a
n/a
02/20/2025
n/a
Documentation:
none
FS
02/20/2025
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
02/08/2024
0
Cash Flow Multiplier:
4
4
02/08/2024
0.00
Resource Data
GOLD
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2025
0.00M
Measured & Indicated:
0.80M
0.80M
02/20/2025
0.00M
Inferred:
0.25M
0.25M
02/20/2025
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2025
0.00M
Measured & Indicated:
0.54M
0.54M
02/20/2025
0.00M
Inferred:
0.11M
0.11M
02/20/2025
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/20/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/20/2025
$0.00
Total:
$1,800
$1,800
02/20/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
02/20/2025
n/a
Open Pit (Avg):
n/a
n/a
02/08/2024
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/20/2025
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
02/20/2025
0.00M
Annual Production:
50,000oz.
50,000oz.
02/20/2025
0oz.
Cash Cost:
$1,200
$1,200
02/20/2025
$0
Extra Operating Cost:
$600
$600
02/20/2025
$0
SILVER
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2025
0.00M
Measured & Indicated:
n/a
n/a
02/20/2025
0.00M
Inferred:
n/a
n/a
02/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2025
0.00M
Measured & Indicated:
n/a
n/a
02/20/2025
0.00M
Inferred:
n/a
n/a
02/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/20/2025
$0.00
Extra Operating Cost:
n/a
n/a
02/20/2025
$0.00
Total:
n/a
n/a
02/20/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/20/2025
n/a
Open Pit (Avg):
n/a
n/a
02/08/2024
n/a
Recovery Rate:
n/a
n/a
02/20/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2025
0.00M
Annual Production:
n/a
n/a
02/20/2025
n/a
Cash Cost:
n/a
n/a
02/20/2025
n/a
Extra Operating Cost:
n/a
n/a
02/20/2025
n/a
Property
Last Analysis Data (02/20/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
23,000
Underground
show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.23M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.59M
Maximum Profit (Gold):
$618.36M
$779.06M
n/a
$160.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$618.36M
$779.06M
n/a
$160.70M
Max Profit / Current MCap:
42.806
131.124
n/a
88.318
Max Profit Per Share (Gold):
$0.75
$0.95
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.75
$0.95
n/a
$0.20
Total Free Profit Per Share:
$0.73
$0.94
n/a
$0.21
FD MCap / Gold Eq.:
$26.55
$10.92
n/a
$-15.63
FD MCap / Silver Eq.:
$0.30
$0.11
n/a
$-0.19
FD MCap / Per Metal as % Spot Price:
0.90%
0.34%
n/a
-0.57%
Reserves & Resources
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.80M
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.69M
Maximum Profit (Gold):
$739.14M
$931.22M
n/a
$192.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$739.14M
$931.22M
n/a
$192.08M
Max Profit / Current MCap:
51.167
156.734
n/a
105.567
Max Profit Per Share (Gold):
$0.90
$1.13
n/a
$0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.90
$1.13
n/a
$0.23
Total Free Profit Per Share:
$0.88
$1.12
n/a
$0.25
FD MCap / Gold Eq.:
$22.22
$9.14
n/a
$-13.08
FD MCap / Silver Eq.:
$0.25
$0.09
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
0.76%
0.28%
n/a
-0.47%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7038
CAD 0.7237
05/01/2025
Spot Gold:
$2,936.70
$3,232.10
05/01/2025
$295.40
Spot Silver:
$32.89
$32.46
05/01/2025
$-0.43
Gold:Silver Ratio:
89.29
99.57
05/01/2025
10.28
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: