Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.8Moz. of silver per year. They have approximately 155Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36M which is a fall of roughly 2% over the last five months. As of 07/02/2023 they have ~C$1M debt and ~C$1.48M cash. They have 158M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$36.75M
$36.00M
07/02/2023
$-0.75M
Total Assets:
$49.03M
$48.03M
07/02/2023
$-1.00M
Total Liabilities:
$18.86M
$18.47M
07/02/2023
$-0.38M
Current Assets:
$4.53M
$4.43M
07/02/2023
$-0.09M
Current Liabilities:
$9.05M
$8.87M
07/02/2023
$-0.18M
Total Debt:
$1.13M
$1.11M
07/02/2023
$-0.02M
Cash:
$1.51M
$1.48M
07/02/2023
$-0.03M
Enterprise Value:
$36.37M
$35.63M
02/17/1971
$-0.74M
Cash Flow:
$-0.43M
$4.39M
never
$4.82M
Cash Flow Multiple:
0.00
8.20
never
8.20
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/02/2023
n/a
Misc
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
158,000,000
158,000,000
07/02/2023
0
Shares (FD):
174,000,000
174,000,000
07/02/2023
0
Insider Ownership:
n/a
30%
11/19/2023
30%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 21,339
(guess) 22,108
07/02/2023
769
Production (Silver Eq Oz.) :
(guess) 1,800,000
(guess) 1,800,000
07/02/2023
0
Initial CapEx (Outstanding):
n/a
n/a
07/02/2023
n/a
Funding Option:
n/a
n/a
07/02/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
07/02/2023
0
Cash Flow Multiplier:
4
4
07/02/2023
0.00
Resource Data
GOLD
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
Average Grade:
n/a
n/a
07/02/2023
n/a
Recovery Rate:
n/a
n/a
07/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Annual Production:
n/a
n/a
07/02/2023
n/a
Cash Cost:
n/a
n/a
07/02/2023
n/a
Extra Operating Cost:
n/a
n/a
07/02/2023
n/a
SILVER
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
07/02/2023
0.00M
Measured & Indicated:
35.00M
35.00M
07/02/2023
0.00M
Inferred:
120.00M
120.00M
07/02/2023
0.00M
Reserves & Resources:
155.00M
155.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
16.00M
16.00M
07/02/2023
0.00M
Measured & Indicated:
25.60M
25.60M
07/02/2023
0.00M
Inferred:
48.00M
48.00M
07/02/2023
0.00M
Reserves & Resources:
73.60M
73.60M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,800,000oz.
(guess) 1,800,000oz.
07/02/2023
0oz.
Cash Cost:
$14.00
$14.00
07/02/2023
$0.00
Extra Operating Cost:
$9.00
$9.00
07/02/2023
$0.00
Average Grade:
300.00 g/t
300.00 g/t
07/02/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
07/02/2023
0.00M
Annual Production:
6,000,000oz.
6,000,000oz.
07/02/2023
0oz.
Cash Cost:
$15.00
$15.00
07/02/2023
$0.00
Extra Operating Cost:
$11.00
$11.00
07/02/2023
$0.00
Property
Last Analysis Data (07/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-3.84M
$39.04M
n/a
$42.88M
Total Maximum Profit:
$-3.84M
$39.04M
n/a
$42.88M
Max Profit / Current MCap:
n/a
1.085
n/a
1.189
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.02
$0.22
n/a
$0.25
Total Max Profit Per Share:
$-0.02
$0.22
n/a
$0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$193.74
$183.18
n/a
$-10.55
FD MCap / Silver Eq.:
$2.30
$2.25
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
10.09%
8.84%
n/a
-1.25%
Measured & Indicated
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
25.60M
25.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-6.14M
$62.46M
n/a
$68.61M
Total Maximum Profit:
$-6.14M
$62.46M
n/a
$68.61M
Max Profit / Current MCap:
n/a
1.735
n/a
1.902
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.36
n/a
$0.39
Total Max Profit Per Share:
$-0.04
$0.36
n/a
$0.39
Total Free Profit Per Share:
$0.00
$0.08
n/a
$0.08
FD MCap / Gold Eq.:
$121.08
$114.49
n/a
$-6.60
FD MCap / Silver Eq.:
$1.44
$1.41
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
6.31%
5.53%
n/a
-0.78%
Reserves & Resources
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.07M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
73.60M
73.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-17.66M
$179.58M
n/a
$197.25M
Total Maximum Profit:
$-17.66M
$179.58M
n/a
$197.25M
Max Profit / Current MCap:
n/a
4.989
n/a
5.469
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.10
$1.03
n/a
$1.13
Total Max Profit Per Share:
$-0.10
$1.03
n/a
$1.13
Total Free Profit Per Share:
$0.00
$0.75
n/a
$0.75
FD MCap / Gold Eq.:
$42.12
$39.82
n/a
$-2.29
FD MCap / Silver Eq.:
$0.50
$0.49
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
2.19%
1.92%
n/a
-0.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7543
CAD 0.7389
12/03/2023
Spot Gold:
$1,919.90
$2,071.30
12/03/2023
$151.40
Spot Silver:
$22.76
$25.44
12/03/2023
$2.68
Gold:Silver Ratio:
84.35
81.42
12/03/2023
-2.94
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: