Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.8Moz. of silver per year. They have approximately 135Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.03M which is a rise of roughly 49% over the last eleven months. As of 07/03/2022 they have ~C$1M debt and ~C$1.49M cash. They have 157M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$24.12M
$36.03M
04/07/2023
Total Assets:
$50.32M
$48.39M
07/03/2022
Total Liabilities:
$19.35M
$18.61M
07/03/2022
Current Assets:
$4.64M
$4.47M
07/03/2022
Current Liabilities:
$9.29M
$8.93M
07/03/2022
Total Debt:
$1.16M
$1.12M
07/03/2022
Cash:
$1.55M
$1.49M
07/03/2022
Enterprise Value:
$23.73M
$35.66M
02/17/1971
Cash Flow:
$-3.44M
$1.04M
never
Cash Flow Multiple:
0.00
34.51
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/03/2022
Misc
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
140,000,000
157,000,000
04/07/2023
Shares (FD):
152,000,000
176,000,000
04/07/2023
Insider Ownership:
n/a
30%
05/22/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
07/03/2022
Production (Gold Eq Oz.):
(guess) 11,730
(guess) 21,614
05/22/2023
Production (Silver Eq Oz.) :
(guess) 1,000,000
(guess) 1,800,000
05/22/2023
Initial CapEx (Outstanding):
n/a
n/a
07/03/2022
Funding Option:
n/a
n/a
07/03/2022
Documentation:
none
PRODUCER
05/22/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.15Producer: Average
05/22/2023
Cash Flow Multiplier:
5
5
05/22/2023
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
Measured & Indicated:
n/a
n/a
07/03/2022
Inferred:
n/a
n/a
07/03/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
Measured & Indicated:
n/a
n/a
07/03/2022
Inferred:
n/a
n/a
07/03/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2022
Extra Operating Cost:
n/a
n/a
07/03/2022
Average Grade:
n/a
n/a
07/03/2022
Recovery Rate:
n/a
n/a
07/03/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
Annual Production:
n/a
n/a
07/03/2022
Cash Cost:
n/a
n/a
07/03/2022
Extra Operating Cost:
n/a
n/a
07/03/2022
SILVER
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
5.00M
20.00M
05/22/2023
Measured & Indicated:
5.00M
35.00M
05/22/2023
Inferred:
75.00M
100.00M
05/22/2023
Reserves & Resources:
80.00M
135.00M
never
P L A U S I B L E
Proven & Probable:
4.00M
16.00M
05/22/2023
Measured & Indicated:
4.00M
25.60M
05/22/2023
Inferred:
30.00M
40.00M
05/22/2023
Reserves & Resources:
34.00M
65.60M
never
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 1,800,000oz.
05/22/2023
Cash Cost:
$15.00
$14.00
04/14/2023
Extra Operating Cost:
$10.00
$9.00
04/07/2023
Average Grade:
120.00 g/t
120.00 g/t
07/03/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/22/2023
F U T U R E
Proven & Probable:
50.00M
100.00M
11/22/2022
Annual Production:
3,000,000oz.
6,000,000oz.
05/22/2023
Cash Cost:
$12.00
$15.00
05/22/2023
Extra Operating Cost:
$10.00
$11.00
04/14/2023
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ
75 million oz AG at 120 gpt
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ
75 million oz AG at 120 gpt
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
5.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
4.00M
16.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-13.76M
$9.28M
n/a
Total Maximum Profit:
$-13.76M
$9.28M
n/a
Max Profit / Current MCap:
n/a
0.258
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.09
$0.05
n/a
Total Max Profit Per Share:
$-0.09
$0.05
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$514.07
$187.55
n/a
FD MCap / Silver Eq.:
$6.03
$2.25
n/a
FD MCap / Per Metal as % Spot Price:
27.97%
9.55%
n/a
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
5.00M
35.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
4.00M
25.60M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-13.76M
$14.85M
n/a
Total Maximum Profit:
$-13.76M
$14.85M
n/a
Max Profit / Current MCap:
n/a
0.412
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.09
$0.08
n/a
Total Max Profit Per Share:
$-0.09
$0.08
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$514.07
$117.22
n/a
FD MCap / Silver Eq.:
$6.03
$1.41
n/a
FD MCap / Per Metal as % Spot Price:
27.97%
5.97%
n/a
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
80.00M
135.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
34.00M
65.60M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-116.96M
$38.05M
n/a
Total Maximum Profit:
$-116.96M
$38.05M
n/a
Max Profit / Current MCap:
n/a
1.056
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.77
$0.22
n/a
Total Max Profit Per Share:
$-0.77
$0.22
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$60.48
$45.74
n/a
FD MCap / Silver Eq.:
$0.71
$0.55
n/a
FD MCap / Per Metal as % Spot Price:
3.29%
2.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7741
CAD 0.7445
06/06/2023
Spot Gold:
$1,838.00
$1,963.70
06/06/2023
Spot Silver:
$21.56
$23.58
06/06/2023
Gold:Silver Ratio:
85.25
83.28
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: