Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.4Moz. of silver per year. They have approximately 155Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.12M which is a fall of roughly 6% over the last four weeks. As of 07/02/2024 they have ~C$1M debt and ~C$1.45M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$51.36M
$48.12M
07/02/2024
$-3.24M
Total Assets:
$47.36M
$47.03M
07/02/2024
$-0.33M
Total Liabilities:
$18.21M
$18.09M
07/02/2024
$-0.13M
Current Assets:
$4.37M
$4.34M
07/02/2024
$-0.03M
Current Liabilities:
$8.74M
$8.68M
07/02/2024
$-0.06M
Total Debt:
$1.09M
$1.09M
07/02/2024
$-0.01M
Cash:
$1.46M
$1.45M
07/02/2024
$-0.01M
Enterprise Value:
$50.99M
$47.76M
07/07/1971
$-3.24M
Cash Flow:
$4.90M
$2.65M
never
$-2.25M
Cash Flow Multiple:
10.48
18.18
never
7.70
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/02/2024
n/a
Misc
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,000,000
201,000,000
07/02/2024
0
Shares (FD):
266,000,000
266,000,000
07/02/2024
0
Insider Ownership:
n/a
30%
07/02/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/02/2024
n/a
Production (Gold Eq Oz.):
(guess) 17,730
(guess) 16,366
07/02/2024
-1,364
Production (Silver Eq Oz.) :
(guess) 1,400,000
(guess) 1,400,000
07/02/2024
0
Initial CapEx (Outstanding):
n/a
n/a
07/02/2024
n/a
Funding Option:
n/a
n/a
07/02/2024
n/a
Documentation:
none
PRODUCER
07/02/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
07/02/2023
0
Cash Flow Multiplier:
5
5
07/02/2024
0.00
Resource Data
GOLD
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2024
0.00M
Measured & Indicated:
n/a
n/a
07/02/2024
0.00M
Inferred:
n/a
n/a
07/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2024
0.00M
Measured & Indicated:
n/a
n/a
07/02/2024
0.00M
Inferred:
n/a
n/a
07/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2024
$0.00
Total:
n/a
n/a
07/02/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/02/2024
n/a
Open Pit (Avg):
n/a
n/a
07/02/2023
n/a
Recovery Rate:
n/a
n/a
07/02/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2024
0.00M
Annual Production:
n/a
n/a
07/02/2024
n/a
Cash Cost:
n/a
n/a
07/02/2024
n/a
Extra Operating Cost:
n/a
n/a
07/02/2024
n/a
SILVER
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
20.00M
20.00M
07/02/2024
0.00M
Measured & Indicated:
35.00M
35.00M
07/02/2024
0.00M
Inferred:
120.00M
120.00M
07/02/2024
0.00M
Reserves & Resources:
155.00M
155.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
16.00M
16.00M
07/02/2024
0.00M
Measured & Indicated:
25.60M
25.60M
07/02/2024
0.00M
Inferred:
48.00M
48.00M
07/02/2024
0.00M
Reserves & Resources:
73.60M
73.60M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,400,000oz.
(guess) 1,400,000oz.
07/02/2024
0oz.
Cash Cost:
$16.00
$16.00
07/02/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
07/02/2024
$0.00
Total:
$26.00
$26.00
07/02/2024
$0.00
Margin (Free Cash Flow):
$3.50 (11.86%)
$1.89 (6.78%)
$-1.61
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
07/02/2024
n/a
Open Pit (Avg):
n/a
n/a
07/02/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/02/2024
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
07/02/2024
0.00M
Annual Production:
4,000,000oz.
4,000,000oz.
07/02/2024
0oz.
Cash Cost:
$17.00
$17.00
07/02/2024
$0.00
Extra Operating Cost:
$11.00
$11.00
07/02/2024
$0.00
Property
Last Analysis Data (07/02/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ (300 gpt)
75 million oz AG at 120 gpt
Producing 2 million oz AGEQ
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
16.00M
16.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$56.00M
$30.24M
n/a
$-25.76M
Total Maximum Profit:
$56.00M
$30.24M
n/a
$-25.76M
Max Profit / Current MCap:
1.090
0.628
n/a
-0.462
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.21
$0.11
n/a
$-0.10
Total Max Profit Per Share:
$0.21
$0.11
n/a
$-0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$253.46
$257.26
n/a
$3.80
FD MCap / Silver Eq.:
$3.21
$3.01
n/a
$-0.20
FD MCap / Per Metal as % Spot Price:
10.88%
10.78%
n/a
-0.10%
Measured & Indicated
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
25.60M
25.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$89.60M
$48.38M
n/a
$-41.22M
Total Maximum Profit:
$89.60M
$48.38M
n/a
$-41.22M
Max Profit / Current MCap:
1.745
1.006
n/a
-0.739
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.34
$0.18
n/a
$-0.15
Total Max Profit Per Share:
$0.34
$0.18
n/a
$-0.15
Total Free Profit Per Share:
$0.07
$0.00
n/a
$-0.07
FD MCap / Gold Eq.:
$158.41
$160.79
n/a
$2.37
FD MCap / Silver Eq.:
$2.01
$1.88
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
6.80%
6.74%
n/a
-0.06%
Reserves & Resources
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.15M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.07M
Silver Eq. Oz.:
73.60M
73.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$257.60M
$139.10M
n/a
$-118.50M
Total Maximum Profit:
$257.60M
$139.10M
n/a
$-118.50M
Max Profit / Current MCap:
5.016
2.891
n/a
-2.125
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.97
$0.52
n/a
$-0.45
Total Max Profit Per Share:
$0.97
$0.52
n/a
$-0.45
Total Free Profit Per Share:
$0.70
$0.27
n/a
$-0.43
FD MCap / Gold Eq.:
$55.10
$55.93
n/a
$0.83
FD MCap / Silver Eq.:
$0.70
$0.65
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
2.37%
2.34%
n/a
-0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7286
CAD 0.7236
07/27/2024
Spot Gold:
$2,329.40
$2,385.80
07/27/2024
$56.40
Spot Silver:
$29.50
$27.89
07/27/2024
$-1.61
Gold:Silver Ratio:
78.96
85.54
07/27/2024
6.58
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: