Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver X Mining

www: silverx-mining.com   email: info@silverx-mining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.2Moz. of silver per year. They have approximately 155Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.68M which is a fall of roughly 33% over the last eight months. As of 07/02/2023 they have ~C$1M debt and ~C$1.48M cash. They have 164M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $36.75M $24.68M 02/01/2024 $-12.06M
Total Assets: $49.03M $48.18M 07/02/2023 $-0.84M
Total Liabilities: $18.86M $18.53M 07/02/2023 $-0.32M
Current Assets: $4.53M $4.45M 07/02/2023 $-0.08M
Current Liabilities: $9.05M $8.90M 07/02/2023 $-0.16M
Total Debt: $1.13M $1.11M 07/02/2023 $-0.02M
Cash: $1.51M $1.48M 07/02/2023 $-0.03M
Enterprise Value: $36.37M $24.31M 10/09/1970 $-12.06M
Cash Flow: $-0.43M $-0.25M never $0.18M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/02/2023 n/a
Misc 07/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 158,000,000 164,000,000 02/01/2024 6,000,000
Shares (FD): 174,000,000 180,000,000 02/01/2024 6,000,000
Insider Ownership: n/a 30% 02/01/2024 30%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/02/2023 n/a
Production (Gold Eq Oz.): (guess) 
21,339
(guess) 
13,526
02/01/2024 -7,813
Production (Silver Eq Oz.): (guess) 
1,800,000
(guess) 
1,200,000
02/01/2024 -600,000
Initial CapEx (Outstanding): n/a n/a 07/02/2023 n/a
Funding Option: n/a n/a 07/02/2023 n/a
Documentation: none PRODUCER 02/01/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
07/02/2023 0
Cash Flow Multiplier: 4 5 02/01/2024 1.00

Resource Data

GOLD 07/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/02/2023 0.00M
Measured & Indicated: n/a n/a 07/02/2023 0.00M
Inferred: n/a n/a 07/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/02/2023 0.00M
Measured & Indicated: n/a n/a 07/02/2023 0.00M
Inferred: n/a n/a 07/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/02/2023 $0.00
Extra Operating Cost: n/a n/a 07/02/2023 $0.00
Average Grade: n/a n/a 07/02/2023 n/a
Recovery Rate: n/a n/a 07/02/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/02/2023 0.00M
Annual Production: n/a n/a 07/02/2023 n/a
Cash Cost: n/a n/a 07/02/2023 n/a
Extra Operating Cost: n/a n/a 07/02/2023 n/a
SILVER 07/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 20.00M 20.00M 07/02/2023 0.00M
Measured & Indicated: 35.00M 35.00M 07/02/2023 0.00M
Inferred: 120.00M 120.00M 07/02/2023 0.00M
Reserves & Resources: 155.00M 155.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 16.00M 16.00M 07/02/2023 0.00M
Measured & Indicated: 25.60M 25.60M 07/02/2023 0.00M
Inferred: 48.00M 48.00M 07/02/2023 0.00M
Reserves & Resources: 73.60M 73.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,800,000oz.
(guess) 
1,200,000oz.
02/01/2024 -600,000oz.
Cash Cost: $14.00 $14.00 07/02/2023 $0.00
Extra Operating Cost: $9.00 $9.00 07/02/2023 $0.00
Average Grade: 300.00 g/t 300.00 g/t 07/02/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/01/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 07/02/2023 0.00M
Annual Production: 6,000,000oz. 5,000,000oz. 02/01/2024 -1,000,000oz.
Cash Cost: $15.00 $16.00 02/01/2024 $1.00
Extra Operating Cost: $11.00 $11.00 07/02/2023 $0.00

Property

Last Analysis Data  (07/02/2023)
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ (300 gpt)

75 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ (300 gpt)

75 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable
07/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 16.00M 16.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-3.84M $-3.36M n/a $0.48M
Total Maximum Profit: $-3.84M $-3.36M n/a $0.48M
Max Profit / Current MCap: n/a n/a n/a -0.032
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.02 $-0.02 n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $193.74 $136.88 n/a $-56.86
FD MCap / Silver Eq.: $2.30 $1.54 n/a $-0.75
FD MCap / Per Metal
as % Spot Price:
10.09% 6.77% n/a -3.32%
Measured &
Indicated
07/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 25.60M 25.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-6.14M $-5.38M n/a $0.77M
Total Maximum Profit: $-6.14M $-5.38M n/a $0.77M
Max Profit / Current MCap: n/a n/a n/a -0.051
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $-0.03 n/a $0.01
Total Max Profit Per Share: $-0.04 $-0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $121.08 $85.55 n/a $-35.54
FD MCap / Silver Eq.: $1.44 $0.96 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:
6.31% 4.23% n/a -2.08%

Reserves &
Resources
07/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 155.00M 155.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 73.60M 73.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-17.66M $-15.46M n/a $2.21M
Total Maximum Profit: $-17.66M $-15.46M n/a $2.21M
Max Profit / Current MCap: n/a n/a n/a -0.145
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.10 $-0.09 n/a $0.02
Total Max Profit Per Share: $-0.10 $-0.09 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $42.12 $29.76 n/a $-12.36
FD MCap / Silver Eq.: $0.50 $0.34 n/a $-0.16
FD MCap / Per Metal
as % Spot Price:
2.19% 1.47% n/a -0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×