Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver X Mining

www: www.silverxmining.com   email: info@silverx-mining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.5Moz. of silver per year. They have approximately 155Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$47.03M which is a fall of roughly 8% over the last three months. As of 07/02/2024 they have ~C$1M debt and ~C$1.47M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $51.36M $47.03M 07/02/2024 $-4.33M
Total Assets: $47.36M $47.89M 07/02/2024 $0.53M
Total Liabilities: $18.21M $18.42M 07/02/2024 $0.20M
Current Assets: $4.37M $4.42M 07/02/2024 $0.05M
Current Liabilities: $8.74M $8.84M 07/02/2024 $0.10M
Total Debt: $1.09M $1.11M 07/02/2024 $0.01M
Cash: $1.46M $1.47M 07/02/2024 $0.02M
Enterprise Value: $50.99M $46.66M 06/24/1971 $-4.33M
Cash Flow: $4.90M $4.41M never $-0.49M
Cash Flow Multiple: 10.48 10.66 never 0.18
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/02/2024 n/a
Misc 07/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 07/02/2024 0
Shares (FD): 266,000,000 266,000,000 07/02/2024 0
Insider Ownership: n/a 30% 08/29/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
17,730		 (guess) 
17,972		 08/29/2024 242
Production (Silver Eq Oz.): (guess) 
1,400,000		 (guess) 
1,500,000		 08/29/2024 100,000
Initial CapEx (Outstanding): n/a n/a 07/02/2024 n/a
Funding Option: n/a n/a 07/02/2024 n/a
Documentation: none PRODUCER 08/29/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 07/02/2023 0
Cash Flow Multiplier: 5 5 07/02/2024 0.00

Resource Data

GOLD 07/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/02/2024 0.00M
Measured & Indicated: n/a n/a 07/02/2024 0.00M
Inferred: n/a n/a 07/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/02/2024 0.00M
Measured & Indicated: n/a n/a 07/02/2024 0.00M
Inferred: n/a n/a 07/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/02/2024 $0.00
Extra Operating Cost: n/a n/a 07/02/2024 $0.00
Total: n/a n/a 07/02/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/02/2024 n/a
Open Pit (Avg): n/a n/a 07/02/2023 n/a
Recovery Rate: n/a n/a 07/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/02/2024 0.00M
Annual Production: n/a n/a 07/02/2024 n/a
Cash Cost: n/a n/a 07/02/2024 n/a
Extra Operating Cost: n/a n/a 07/02/2024 n/a
SILVER 07/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 20.00M 20.00M 07/02/2024 0.00M
Measured & Indicated: 35.00M 35.00M 07/02/2024 0.00M
Inferred: 120.00M 120.00M 07/02/2024 0.00M
Reserves & Resources: 155.00M 155.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 16.00M 16.00M 07/02/2024 0.00M
Measured & Indicated: 25.60M 25.60M 07/02/2024 0.00M
Inferred: 48.00M 48.00M 07/02/2024 0.00M
Reserves & Resources: 73.60M 73.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,400,000oz.		 (guess) 
1,500,000oz.		 08/29/2024 100,000oz.
Cash Cost: $16.00 $18.00 08/29/2024 $2.00
Extra Operating Cost: $10.00 $10.00 07/02/2024 $0.00
Total: $26.00 $28.00 08/29/2024 $2.00
Margin (Free Cash Flow): $3.50 (11.86%) $2.94 (9.50%) $-0.56
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 07/02/2024 n/a
Open Pit (Avg): n/a n/a 07/02/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/29/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 07/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 07/02/2024 0oz.
Cash Cost: $17.00 $19.00 08/29/2024 $2.00
Extra Operating Cost: $11.00 $11.00 07/02/2024 $0.00

Property

Last Analysis Data  (07/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ (300 gpt)

75 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ (300 gpt)

75 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable		 07/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 16.00M 16.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $56.00M $47.04M n/a $-8.96M
Total Maximum Profit: $56.00M $47.04M n/a $-8.96M
Max Profit / Current MCap: 1.090 1.000 n/a -0.090
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.21 $0.18 n/a $-0.03
Total Max Profit Per Share: $0.21 $0.18 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $253.46 $245.33 n/a $-8.13
FD MCap / Silver Eq.: $3.21 $2.94 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:		 10.88% 9.50% n/a -1.38%
Measured &
Indicated		 07/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 25.60M 25.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $89.60M $75.26M n/a $-14.34M
Total Maximum Profit: $89.60M $75.26M n/a $-14.34M
Max Profit / Current MCap: 1.745 1.600 n/a -0.144
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.34 $0.28 n/a $-0.05
Total Max Profit Per Share: $0.34 $0.28 n/a $-0.05
Total Free Profit Per Share: $0.07 $0.04 n/a $-0.03
FD MCap / Gold Eq.: $158.41 $153.33 n/a $-5.08
FD MCap / Silver Eq.: $2.01 $1.84 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 6.80% 5.94% n/a -0.86%

Reserves &
Resources		 07/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 155.00M 155.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 73.60M 73.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $257.60M $216.38M n/a $-41.22M
Total Maximum Profit: $257.60M $216.38M n/a $-41.22M
Max Profit / Current MCap: 5.016 4.601 n/a -0.415
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.97 $0.81 n/a $-0.15
Total Max Profit Per Share: $0.97 $0.81 n/a $-0.15
Total Free Profit Per Share: $0.70 $0.57 n/a $-0.13
FD MCap / Gold Eq.: $55.10 $53.33 n/a $-1.77
FD MCap / Silver Eq.: $0.70 $0.64 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 2.37% 2.07% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×