Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silver X Mining

www: www.silverxmining.com   email: info@silverx-mining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru, one mine in development in Peru and one exploration property. Currently they produce roughly 1.4Moz. of silver per year. They have approximately 125Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$211.99M which is a rise of roughly 10% over the last days. As of 08/06/2026 they have ~C$50M debt and ~C$52.88M cash. They have 286M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $192.30M $211.99M 08/06/2026 $19.68M
MCap (OS): $161.33M $177.84M 08/06/2026 $16.51M
Total Assets: $89.23M $89.32M 08/06/2026 $0.09M
Total Liabilities: $52.82M $52.88M 08/06/2026 $0.05M
Current Assets: $46.40M $46.45M 08/06/2026 $0.05M
Current Liabilities: $8.57M $8.57M 08/06/2026 $0.01M
Total Debt: $49.97M $50.02M 08/06/2026 $0.05M
Cash: $52.82M $52.88M 08/06/2026 $0.05M
Debt (Net): $-2.86M $-2.86M $0.00M
Enterprise Value: $189.45M $209.13M $19.68M
Cash Flow: $6.52M $9.35M never $2.83M
Cash Flow Multiple: 29.48 22.67 never -6.81
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 08/06/2026 n/a
Misc 08/06/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 286,077,895 286,077,895 08/06/2026 0
Shares (FD): 341,000,000 341,000,000 08/06/2026 0
Insider Ownership: 20% 20% 08/06/2026 n/a
Dividend (Annual): n/a n/a 08/06/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/06/2026 n/a
Production (Gold Eq Oz.): (guess) 
20,346		 (guess) 
20,530		 08/06/2026 184
Production (Silver Eq Oz.): (guess) 
1,400,000		 (guess) 
1,400,000		 08/06/2026 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 08/06/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 08/06/2026 0
Cash Flow Multiple: 6 6 08/06/2026 0.00

Resource Data

GOLD
(inc. Base Metals)
 08/06/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2026 0.00M
Measured & Indicated: n/a n/a 08/06/2026 0.00M
Inferred: n/a n/a 08/06/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2026 0.00M
Measured & Indicated: n/a n/a 08/06/2026 0.00M
Inferred: n/a n/a 08/06/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2026 $0.00
Extra Operating Cost: n/a n/a 08/06/2026 $0.00
Total: n/a n/a 08/06/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $9,451.42 $10,325.44 $874.01
EV / Production (AuEq): $9,311.09 $10,186.22 $875.13
G
R
A
D
E		 Underground (Avg): n/a n/a 08/06/2026 n/a
Open Pit (Avg): n/a n/a 08/06/2026 n/a
Recovery Rate: n/a n/a 08/06/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2026 0.00M
Annual Production: n/a n/a 08/06/2026 n/a
Cash Cost: n/a n/a 08/06/2026 n/a
Extra Operating Cost: n/a n/a 08/06/2026 n/a
SILVER
(inc. Base Metals)
 08/06/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 20.00M 20.00M 08/06/2026 0.00M
Measured & Indicated: 50.00M 50.00M 08/06/2026 0.00M
Inferred: 75.00M 75.00M 08/06/2026 0.00M
Reserves & Resources: 125.00M 125.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 16.00M 16.00M 08/06/2026 0.00M
Measured & Indicated: 35.20M 35.20M 08/06/2026 0.00M
Inferred: 30.00M 30.00M 08/06/2026 0.00M
Reserves & Resources: 65.20M 65.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,400,000oz.		 (guess) 
1,400,000oz.		 08/06/2026 0oz.
Cash Cost: $45.00 $45.00 08/06/2026 $0.00
Extra Operating Cost: $12.00 $12.00 08/06/2026 $0.00
Total: $57.00 $57.00 08/06/2026 $0.00
Margin (Free Cash Flow): $4.66 (7.56%) $6.68 (10.49%) $2.02
MCap / Production (AgEq): $137.36 $151.42 $14.06
EV / Production (AgEq): $135.32 $149.38 $14.06
G
R
A
D
E		 Underground (Avg): 120.00 g/t 120.00 g/t 08/06/2026 n/a
Open Pit (Avg): n/a n/a 08/06/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/06/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 08/06/2026 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 08/06/2026 0oz.
Cash Cost: $55.00 $55.00 08/06/2026 $0.00
Extra Operating Cost: $15.00 $15.00 08/06/2026 $0.00

Property

Last Analysis Data  (08/06/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nueva Recuperada
100 show
180 million oz AGEQ (300 gpt)

100 million oz AG at 120 gpt

Producing 2 million oz AGEQ

Size: 15,000 ha
Dev Plata
100 show
50M oz

Size: 2,000 ha
Exp Pampas
100 show
Early Exploration

Size: 7,700 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nueva Recuperada
100 show
180 million oz AGEQ (300 gpt)

100 million oz AG at 120 gpt

Producing 2 million oz AGEQ

Size: 15,000 ha
Dev Plata
100 show
50M oz

Size: 2,000 ha
Exp Pampas
100 show
Early Exploration

Size: 7,700 ha

Profitability (by resource)

Proven &
Probable		 08/06/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 16.00M 16.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $74.56M $106.88M n/a $32.32M
Total Maximum Profit: $74.56M $106.88M n/a $32.32M
Max Profit / Current MCap: 0.388 0.504 n/a 0.116
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.22 $0.31 n/a $0.09
Total Max Profit Per Share: $0.22 $0.31 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $827.00 $903.48 n/a $76.48
FD MCap / Silver Eq.: $12.02 $13.25 n/a $1.23
FD MCap / Per Metal
as % Spot Price:		 19.49% 20.81% n/a 1.31%
EV / Gold Eq.: $814.72 $891.29 n/a $76.57
EV / Silver Eq.: $11.84 $13.07 n/a $1.23
EV / Per Metal
as % Spot Price:		 19.20% 20.53% n/a 1.32%
Measured &
Indicated		 08/06/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 35.20M 35.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $164.03M $235.14M n/a $71.10M
Total Maximum Profit: $164.03M $235.14M n/a $71.10M
Max Profit / Current MCap: 0.853 1.109 n/a 0.256
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.48 $0.69 n/a $0.21
Total Max Profit Per Share: $0.48 $0.69 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $375.91 $410.67 n/a $34.76
FD MCap / Silver Eq.: $5.46 $6.02 n/a $0.56
FD MCap / Per Metal
as % Spot Price:		 8.86% 9.46% n/a 0.60%
EV / Gold Eq.: $370.33 $405.13 n/a $34.81
EV / Silver Eq.: $5.38 $5.94 n/a $0.56
EV / Per Metal
as % Spot Price:		 8.73% 9.33% n/a 0.60%

Reserves &
Resources		 08/06/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 125.00M 125.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 65.20M 65.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $303.83M $435.54M n/a $131.70M
Total Maximum Profit: $303.83M $435.54M n/a $131.70M
Max Profit / Current MCap: 1.580 2.055 n/a 0.475
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.89 $1.28 n/a $0.39
Total Max Profit Per Share: $0.89 $1.28 n/a $0.39
Total Free Profit Per Share: $0.10 $0.41 n/a $0.31
FD MCap / Gold Eq.: $202.94 $221.71 n/a $18.77
FD MCap / Silver Eq.: $2.95 $3.25 n/a $0.30
FD MCap / Per Metal
as % Spot Price:		 4.78% 5.11% n/a 0.32%
EV / Gold Eq.: $199.93 $218.72 n/a $18.79
EV / Silver Eq.: $2.91 $3.21 n/a $0.30
EV / Per Metal
as % Spot Price:		 4.71% 5.04% n/a 0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×