Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver X Mining

www: www.silverxmining.com   email: info@silverx-mining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 800koz. of silver per year. They have approximately 100Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$60.19M which is a rise of roughly 8% over the last four weeks. As of 08/01/2025 they have ~C$1M debt and ~C$1.45M cash. They have 223M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $55.97M $60.19M 08/01/2025 $4.22M
Total Assets: $46.99M $47.26M 08/01/2025 $0.28M
Total Liabilities: $18.07M $18.18M 08/01/2025 $0.11M
Current Assets: $4.34M $4.36M 08/01/2025 $0.03M
Current Liabilities: $8.67M $8.73M 08/01/2025 $0.05M
Total Debt: $1.08M $1.09M 08/01/2025 $0.01M
Cash: $1.45M $1.45M 08/01/2025 $0.01M
Enterprise Value: $55.61M $59.82M 11/24/1971 $4.21M
Cash Flow: $3.70M $5.77M never $2.07M
Cash Flow Multiple: 15.14 10.43 never -4.71
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/01/2025 n/a
Misc 08/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 223,000,000 223,000,000 08/01/2025 0
Shares (FD): 267,000,000 267,000,000 08/01/2025 0
Insider Ownership: n/a 20% 08/01/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 08/01/2025 n/a
Production (Gold Eq Oz.): (guess) 
8,914		 (guess) 
9,134		 08/01/2025 220
Production (Silver Eq Oz.): (guess) 
800,000		 (guess) 
800,000		 08/01/2025 0
Initial CapEx (Outstanding): n/a n/a 08/01/2025 n/a
Funding Option: n/a n/a 08/01/2025 n/a
Documentation: none PRODUCER 08/01/2025 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 08/01/2025 0
Cash Flow Multiplier: 6 6 08/01/2025 0.00

Resource Data

GOLD 08/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/01/2025 0.00M
Measured & Indicated: n/a n/a 08/01/2025 0.00M
Inferred: n/a n/a 08/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/01/2025 0.00M
Measured & Indicated: n/a n/a 08/01/2025 0.00M
Inferred: n/a n/a 08/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/01/2025 $0.00
Extra Operating Cost: n/a n/a 08/01/2025 $0.00
Total: n/a n/a 08/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/01/2025 n/a
Open Pit (Avg): n/a n/a 07/02/2023 n/a
Recovery Rate: n/a n/a 08/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/01/2025 0.00M
Annual Production: n/a n/a 08/01/2025 n/a
Cash Cost: n/a n/a 08/01/2025 n/a
Extra Operating Cost: n/a n/a 08/01/2025 n/a
SILVER 08/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 20.00M 20.00M 08/01/2025 0.00M
Measured & Indicated: 25.00M 25.00M 08/01/2025 0.00M
Inferred: 75.00M 75.00M 08/01/2025 0.00M
Reserves & Resources: 100.00M 100.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 16.00M 16.00M 08/01/2025 0.00M
Measured & Indicated: 19.20M 19.20M 08/01/2025 0.00M
Inferred: 30.00M 30.00M 08/01/2025 0.00M
Reserves & Resources: 49.20M 49.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
800,000oz.		 (guess) 
800,000oz.		 08/01/2025 0oz.
Cash Cost: $20.00 $20.00 08/01/2025 $0.00
Extra Operating Cost: $12.00 $12.00 08/01/2025 $0.00
Total: $32.00 $32.00 08/01/2025 $0.00
Margin (Free Cash Flow): $4.62 (12.62%) $7.21 (18.39%) $2.59
G
R
A
D
E		 Underground (Avg): 120.00 g/t 120.00 g/t 08/01/2025 n/a
Open Pit (Avg): n/a n/a 07/02/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 08/01/2025 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 08/01/2025 0oz.
Cash Cost: $22.00 $22.00 08/01/2025 $0.00
Extra Operating Cost: $14.00 $14.00 08/01/2025 $0.00

Property

Last Analysis Data  (08/01/2025)
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
180 million oz AGEQ (300 gpt)

100 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
180 million oz AGEQ (300 gpt)

100 million oz AG at 120 gpt

Producing 2 million oz AGEQ
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable		 08/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 16.00M 16.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $73.92M $115.36M n/a $41.44M
Total Maximum Profit: $73.92M $115.36M n/a $41.44M
Max Profit / Current MCap: 1.321 1.917 n/a 0.596
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.28 $0.43 n/a $0.16
Total Max Profit Per Share: $0.28 $0.43 n/a $0.16
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD MCap / Gold Eq.: $313.93 $329.45 n/a $15.52
FD MCap / Silver Eq.: $3.50 $3.76 n/a $0.26
FD MCap / Per Metal
as % Spot Price:		 9.55% 9.59% n/a 0.04%
Measured &
Indicated		 08/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 19.20M 19.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $88.70M $138.43M n/a $49.73M
Total Maximum Profit: $88.70M $138.43M n/a $49.73M
Max Profit / Current MCap: 1.585 2.300 n/a 0.715
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.33 $0.52 n/a $0.19
Total Max Profit Per Share: $0.33 $0.52 n/a $0.19
Total Free Profit Per Share: $0.04 $0.21 n/a $0.17
FD MCap / Gold Eq.: $261.61 $274.54 n/a $12.93
FD MCap / Silver Eq.: $2.92 $3.13 n/a $0.22
FD MCap / Per Metal
as % Spot Price:		 7.96% 7.99% n/a 0.03%

Reserves &
Resources		 08/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 49.20M 49.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $227.30M $354.73M n/a $127.43M
Total Maximum Profit: $227.30M $354.73M n/a $127.43M
Max Profit / Current MCap: 4.061 5.894 n/a 1.833
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.85 $1.33 n/a $0.48
Total Max Profit Per Share: $0.85 $1.33 n/a $0.48
Total Free Profit Per Share: $0.56 $1.02 n/a $0.46
FD MCap / Gold Eq.: $102.09 $107.14 n/a $5.05
FD MCap / Silver Eq.: $1.14 $1.22 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 3.11% 3.12% n/a 0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults