Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver X Mining

www: silverx-mining.com   email: info@silverx-mining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, emerging mid-tier producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.8Moz. of silver per year. They have approximately 135Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.03M which is a rise of roughly 49% over the last eleven months. As of 07/03/2022 they have ~C$1M debt and ~C$1.49M cash. They have 157M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.12M $36.03M 04/07/2023
Total Assets: $50.32M $48.39M 07/03/2022
Total Liabilities: $19.35M $18.61M 07/03/2022
Current Assets: $4.64M $4.47M 07/03/2022
Current Liabilities: $9.29M $8.93M 07/03/2022
Total Debt: $1.16M $1.12M 07/03/2022
Cash: $1.55M $1.49M 07/03/2022
Enterprise Value: $23.73M $35.66M 02/17/1971
Cash Flow: $-3.44M $1.04M never
Cash Flow Multiple: 0.00 34.51 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/03/2022
Misc 07/03/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 140,000,000 157,000,000 04/07/2023
Shares (FD): 152,000,000 176,000,000 04/07/2023
Insider Ownership: n/a 30% 05/22/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 07/03/2022
Production (Gold Eq Oz.): (guess) 
11,730		 (guess) 
21,614		 05/22/2023
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,800,000		 05/22/2023
Initial CapEx (Outstanding): n/a n/a 07/03/2022
Funding Option: n/a n/a 07/03/2022
Documentation: none PRODUCER 05/22/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.15
Producer: Average
 05/22/2023
Cash Flow Multiplier: 5 5 05/22/2023

Resource Data

GOLD 07/03/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2022
Measured & Indicated: n/a n/a 07/03/2022
Inferred: n/a n/a 07/03/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2022
Measured & Indicated: n/a n/a 07/03/2022
Inferred: n/a n/a 07/03/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/03/2022
Extra Operating Cost: n/a n/a 07/03/2022
Average Grade: n/a n/a 07/03/2022
Recovery Rate: n/a n/a 07/03/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/03/2022
Annual Production: n/a n/a 07/03/2022
Cash Cost: n/a n/a 07/03/2022
Extra Operating Cost: n/a n/a 07/03/2022
SILVER 07/03/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 20.00M 05/22/2023
Measured & Indicated: 5.00M 35.00M 05/22/2023
Inferred: 75.00M 100.00M 05/22/2023
Reserves & Resources: 80.00M 135.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.00M 16.00M 05/22/2023
Measured & Indicated: 4.00M 25.60M 05/22/2023
Inferred: 30.00M 40.00M 05/22/2023
Reserves & Resources: 34.00M 65.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,800,000oz.		 05/22/2023
Cash Cost: $15.00 $14.00 04/14/2023
Extra Operating Cost: $10.00 $9.00 04/07/2023
Average Grade: 120.00 g/t 120.00 g/t 07/03/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/22/2023
F
U
T
U
R
E		 Proven & Probable: 50.00M 100.00M 11/22/2022
Annual Production: 3,000,000oz. 6,000,000oz. 05/22/2023
Cash Cost: $12.00 $15.00 05/22/2023
Extra Operating Cost: $10.00 $11.00 04/14/2023

Property

Last Analysis Data  (07/03/2022)
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nueva Recuperada 100% show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exp Coriorcco 100% show
Early Exploration
Exp Las Antas 100% show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable		 07/03/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 4.00M 16.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-13.76M $9.28M n/a
Total Maximum Profit: $-13.76M $9.28M n/a
Max Profit / Current MCap: n/a 0.258 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.09 $0.05 n/a
Total Max Profit Per Share: $-0.09 $0.05 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $514.07 $187.55 n/a
FD MCap / Silver Eq.: $6.03 $2.25 n/a
FD MCap / Per Metal
as % Spot Price:		 27.97% 9.55% n/a
Measured &
Indicated		 07/03/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 4.00M 25.60M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-13.76M $14.85M n/a
Total Maximum Profit: $-13.76M $14.85M n/a
Max Profit / Current MCap: n/a 0.412 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.09 $0.08 n/a
Total Max Profit Per Share: $-0.09 $0.08 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $514.07 $117.22 n/a
FD MCap / Silver Eq.: $6.03 $1.41 n/a
FD MCap / Per Metal
as % Spot Price:		 27.97% 5.97% n/a

Reserves &
Resources		 07/03/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 80.00M 135.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 34.00M 65.60M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-116.96M $38.05M n/a
Total Maximum Profit: $-116.96M $38.05M n/a
Max Profit / Current MCap: n/a 1.056 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.77 $0.22 n/a
Total Max Profit Per Share: $-0.77 $0.22 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $60.48 $45.74 n/a
FD MCap / Silver Eq.: $0.71 $0.55 n/a
FD MCap / Per Metal
as % Spot Price:		 3.29% 2.33% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×