Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:OMG
CAD
OTCMKTS:OMGGF
USD
Description
Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.05M which is a fall of roughly 57% over the last nine months. As of 01/11/2023 they have no debt and ~C$2.96M cash. They have 378M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$27.72M
$12.05M
01/11/2023
Total Assets:
$5.96M
$5.92M
01/11/2023
Total Liabilities:
$2.24M
$2.22M
01/11/2023
Current Assets:
$2.98M
$2.96M
01/11/2023
Current Liabilities:
$2.24M
$2.22M
01/11/2023
Total Debt:
$0.00M
$0.00M
01/11/2023
Cash:
$2.98M
$2.96M
01/11/2023
Enterprise Value:
$24.74M
$9.08M
04/15/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/11/2023
Misc
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
378,000,000
378,000,000
01/11/2023
Shares (FD):
465,000,000
465,000,000
01/11/2023
Insider Ownership:
n/a
30%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/11/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/11/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/11/2023
Initial CapEx (Outstanding):
n/a
n/a
01/11/2023
Funding Option:
n/a
n/a
01/11/2023
Documentation:
none
none
04/19/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
none
04/19/2023
Resource Data
GOLD
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2023
Measured & Indicated:
2.00M
2.00M
01/11/2023
Inferred:
2.00M
2.00M
01/11/2023
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2023
Measured & Indicated:
1.28M
1.20M
01/11/2023
Inferred:
0.80M
0.75M
01/11/2023
Reserves & Resources:
2.08M
1.95M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
$750
01/11/2023
Extra Operating Cost:
n/a
$350
01/11/2023
Average Grade:
2.50 g/t
n/a
04/19/2023
Recovery Rate:
(CG) 80.00%
(guess) 75.00%
04/19/2023
F U T U R E
Proven & Probable:
3.00M
4.00M
04/19/2023
Annual Production:
150,000oz.
n/a
04/19/2023
Cash Cost:
$950
n/a
04/19/2023
Extra Operating Cost:
$450
n/a
04/19/2023
SILVER
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2023
Measured & Indicated:
n/a
n/a
01/11/2023
Inferred:
n/a
n/a
01/11/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2023
Measured & Indicated:
n/a
n/a
01/11/2023
Inferred:
n/a
n/a
01/11/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/11/2023
Extra Operating Cost:
n/a
n/a
01/11/2023
Average Grade:
n/a
n/a
01/11/2023
Recovery Rate:
n/a
n/a
01/11/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/11/2023
Annual Production:
n/a
n/a
01/11/2023
Cash Cost:
n/a
n/a
01/11/2023
Extra Operating Cost:
n/a
n/a
01/11/2023
Property
Last Analysis Data (01/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$610.30M
$939.72M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$610.30M
$939.72M
n/a
Max Profit / Current MCap:
22.020
78.016
n/a
Max Profit Per Share (Gold):
$1.31
$2.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.31
$2.02
n/a
Total Free Profit Per Share:
$1.23
$1.99
n/a
FD MCap / Gold Eq.:
$21.65
$10.04
n/a
FD MCap / Silver Eq.:
$0.27
$0.12
n/a
FD MCap / Per Metal as % Spot Price:
1.15%
0.53%
n/a
Reserves & Resources
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.08M
1.95M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$991.74M
$1,527.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$991.74M
$1,527.05M
n/a
Max Profit / Current MCap:
35.783
126.776
n/a
Max Profit Per Share (Gold):
$2.13
$3.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.13
$3.28
n/a
Total Free Profit Per Share:
$2.05
$3.25
n/a
FD MCap / Gold Eq.:
$13.32
$6.18
n/a
FD MCap / Silver Eq.:
$0.17
$0.07
n/a
FD MCap / Per Metal as % Spot Price:
0.71%
0.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/11/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7450
CAD 0.7401
09/27/2023
Spot Gold:
$1,876.80
$1,883.10
09/27/2023
Spot Silver:
$23.41
$22.66
09/27/2023
Gold:Silver Ratio:
80.17
83.10
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: