Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OMG
CAD
OTCMKTS:OMGGF
USD
Description
Omai Gold Mines Corp are a gold focused junior, late stage development company with one exploration property in Guyana. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.47M which is a fall of roughly 21% over the last four months. As of 01/15/2022 they have no debt and ~C$3.1M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$28.61M
$22.47M
01/15/2022
$-6.14M
Total Assets:
$6.39M
$6.20M
01/15/2022
$-0.19M
Total Liabilities:
$2.40M
$2.33M
01/15/2022
$-0.07M
Current Assets:
$3.20M
$3.10M
01/15/2022
$-0.10M
Current Liabilities:
$2.40M
$2.33M
01/15/2022
$-0.07M
Total Debt:
$0.00M
$0.00M
01/15/2022
$0.00M
Cash:
$3.20M
$3.10M
01/15/2022
$-0.10M
Enterprise Value:
$25.41M
$19.37M
08/12/1970
$-6.05M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/15/2022
0.00%
Misc
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
271,711,000
271,711,000
01/15/2022
0
Shares (FD):
341,000,000
341,000,000
01/15/2022
0
Insider Ownership:
n/a
30%
01/15/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/15/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/15/2022
0
Initial CapEx (Outstanding):
n/a
n/a
01/15/2022
n/a
Funding Option:
n/a
n/a
01/15/2022
n/a
Documentation:
none
none
01/15/2022
n/a
Value Adjustment:
-35%
-35%
never
0%
Resource Data
GOLD
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
0.90M
0.90M
01/15/2022
0.00M
Inferred:
0.50M
0.50M
01/15/2022
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
0.58M
0.58M
01/15/2022
0.00M
Inferred:
0.20M
0.20M
01/15/2022
0.00M
Reserves & Resources:
0.78M
0.78M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2022
$0.00
Average Grade:
2.50 g/t
2.50 g/t
01/15/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/15/2022
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
01/15/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
01/15/2022
0oz.
Cash Cost:
$900
$900
01/15/2022
$0
Extra Operating Cost:
$450
$450
01/15/2022
$0
SILVER
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
n/a
n/a
01/15/2022
0.00M
Inferred:
n/a
n/a
01/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Measured & Indicated:
n/a
n/a
01/15/2022
0.00M
Inferred:
n/a
n/a
01/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2022
$0.00
Average Grade:
n/a
n/a
01/15/2022
n/a
Recovery Rate:
n/a
n/a
01/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2022
0.00M
Annual Production:
n/a
n/a
01/15/2022
n/a
Cash Cost:
n/a
n/a
01/15/2022
n/a
Extra Operating Cost:
n/a
n/a
01/15/2022
n/a
Property
Last Analysis Data (01/15/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.90M
0.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.78M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.06M
Maximum Profit (Gold):
$122.55M
$124.36M
n/a
$1.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$122.55M
$124.36M
n/a
$1.81M
Max Profit / Current MCap:
4.284
5.535
n/a
1.252
Max Profit Per Share (Gold):
$0.36
$0.36
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.36
$0.36
n/a
$0.01
Total Free Profit Per Share:
$0.25
$0.28
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$49.67
$39.00
n/a
$-10.66
FD Mkt. Cap / Silver Eq.:
$0.63
$0.46
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
2.73%
2.14%
n/a
-0.59%
Reserves & Resources
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.44M
P L A U S I B L E
Gold Eq. Oz.:
0.78M
0.78M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.12M
Maximum Profit (Gold):
$165.10M
$167.54M
n/a
$2.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$165.10M
$167.54M
n/a
$2.44M
Max Profit / Current MCap:
5.771
7.458
n/a
1.686
Max Profit Per Share (Gold):
$0.48
$0.49
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.48
$0.49
n/a
$0.01
Total Free Profit Per Share:
$0.38
$0.41
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$36.87
$28.95
n/a
$-7.92
FD Mkt. Cap / Silver Eq.:
$0.47
$0.34
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
2.03%
1.59%
n/a
-0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7990
CAD 0.7751
05/17/2022
Spot Gold:
$1,817.60
$1,824.50
05/17/2022
$6.90
Spot Silver:
$22.94
$21.58
05/17/2022
$-1.36
Gold:Silver Ratio:
79.23
84.55
05/17/2022
5.31
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: