Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 6.6Moz. of gold in the reserves and resources category of which 2.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1076.56M which is a rise of roughly 44% over the last two months. As of 01/09/2026 they have no debt and ~C$43.17M cash. They have 670M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $749.96M $1,076.56M 01/09/2026 $326.60M
MCap (OS): $700.48M $1,005.54M 01/09/2026 $305.05M
Total Assets: $46.84M $47.56M 01/09/2026 $0.72M
Total Liabilities: $1.44M $1.46M 01/09/2026 $0.02M
Current Assets: $36.75M $37.32M 01/09/2026 $0.56M
Current Liabilities: $1.44M $1.46M 01/09/2026 $0.02M
Total Debt: $0.00M $0.00M 01/09/2026 $0.00M
Cash: $42.52M $43.17M 01/09/2026 $0.65M
Debt (Net): $-42.52M $-43.17M $-0.65M
Enterprise Value: $707.44M $1,033.39M $325.95M
Cash Flow: $478.88M $0.00M never $-478.88M
Cash Flow Multiple: 1.57 0.00 never -1.57
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/09/2026 n/a
Misc 01/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 670,350,000 670,350,000 01/09/2026 0
Shares (FD): 717,700,000 717,700,000 01/09/2026 0
Insider Ownership: 58% 58% 01/10/2026 n/a
Dividend (Annual): n/a n/a 01/10/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 01/09/2026 n/a
Production (Gold Eq Oz.): (guess) 
141,000		 (guess) 
0		 01/10/2026 -141,000
Production (Silver Eq Oz.): (guess) 
7,950,621		 (guess) 
0		 01/10/2026 -7,950,621
Development Phase: PEA Released PEA Released 01/09/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 01/09/2026 0
Cash Flow Multiple: none none 01/09/2026 0.00

Resource Data

GOLD 01/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2026 0.00M
Measured & Indicated: 2.20M 2.20M 01/09/2026 0.00M
Inferred: 4.40M 4.40M 01/09/2026 0.00M
Reserves & Resources: 6.60M 6.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2026 0.00M
Measured & Indicated: 1.58M 1.58M 01/09/2026 0.00M
Inferred: 1.98M 1.98M 01/09/2026 0.00M
Reserves & Resources: 3.56M 3.56M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
141,000oz.		 n/a 0oz.
Cash Cost: $900 $750 01/10/2026 $-150.00
Extra Operating Cost: $200 $350 01/10/2026 $150.00
Total: $1,100 $1,100 01/10/2026 $0.00
Margin (Free Cash Flow): $3,396 (76%) n/a $0.00
MCap / Production (AuEq): $5,318.89 n/a n/a
EV / Production (AuEq): $5,017.34 n/a n/a
G
R
A
D
E		 Underground (Avg): 3.20 g/t 3.20 g/t 01/09/2026 n/a
Open Pit (Avg): n/a 1.50 g/t 01/09/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/09/2026 0.00M
Annual Production: n/a n/a 01/09/2026 n/a
Cash Cost: n/a n/a 01/09/2026 n/a
Extra Operating Cost: n/a n/a 01/09/2026 n/a
SILVER 01/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2026 0.00M
Measured & Indicated: n/a n/a 01/09/2026 0.00M
Inferred: n/a n/a 01/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2026 0.00M
Measured & Indicated: n/a n/a 01/09/2026 0.00M
Inferred: n/a n/a 01/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/09/2026 $0.00
Extra Operating Cost: n/a n/a 01/09/2026 $0.00
Total: n/a n/a 01/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $94.33 n/a n/a
EV / Production (AgEq): $88.98 n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2026 n/a
Open Pit (Avg): n/a n/a 01/09/2026 n/a
Recovery Rate: n/a n/a 01/09/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/09/2026 0.00M
Annual Production: n/a n/a 01/09/2026 n/a
Cash Cost: n/a n/a 01/09/2026 n/a
Extra Operating Cost: n/a n/a 01/09/2026 n/a

Property

Last Analysis Data  (01/09/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Omai
100 show
Large past producing open pit mine.

Drilling below the pits.

Size: 1,800 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Omai
100 show
Large past producing open pit mine.

Drilling below the pits.

Size: 1,800 ha

Profitability (by resource)

Proven &
Probable		 01/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.81M
Maximum Profit (Gold): $5,379.79M $6,533.45M n/a $1,153.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,379.79M $6,533.45M n/a $1,153.66M
Max Profit / Current MCap: 7.173 6.069 n/a -1.105
Max Profit Per Share (Gold): $7.50 $9.10 n/a $1.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.50 $9.10 n/a $1.61
Total Free Profit Per Share: $6.05 $7.05 n/a $1.01
FD MCap / Gold Eq.: $473.46 $679.65 n/a $206.19
FD MCap / Silver Eq.: $8.40 $11.94 n/a $3.55
FD MCap / Per Metal
as % Spot Price:		 10.53% 13.01% n/a 2.48%
EV / Gold Eq.: $446.62 $652.39 n/a $205.78
EV / Silver Eq.: $7.92 $11.47 n/a $3.54
EV / Per Metal
as % Spot Price:		 9.93% 12.49% n/a 2.55%

Reserves &
Resources		 01/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.60M 6.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.56M 3.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.83M
Maximum Profit (Gold): $12,104.52M $14,700.25M n/a $2,595.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,104.52M $14,700.25M n/a $2,595.73M
Max Profit / Current MCap: 16.140 13.655 n/a -2.485
Max Profit Per Share (Gold): $16.87 $20.48 n/a $3.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.87 $20.48 n/a $3.62
Total Free Profit Per Share: $15.42 $18.43 n/a $3.02
FD MCap / Gold Eq.: $210.43 $302.07 n/a $91.64
FD MCap / Silver Eq.: $3.73 $5.31 n/a $1.58
FD MCap / Per Metal
as % Spot Price:		 4.68% 5.78% n/a 1.10%
EV / Gold Eq.: $198.50 $289.95 n/a $91.46
EV / Silver Eq.: $3.52 $5.10 n/a $1.58
EV / Per Metal
as % Spot Price:		 4.41% 5.55% n/a 1.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×