Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Omai Gold Mines Corp.

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:OMGGF USD
CVE:OMG CAD

Description

Omai Gold Mines Corp. are a gold focused junior, late stage development company with one exploration property in Guyana. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.32M which is a fall of roughly 35% over the last seven months. As of 01/04/2021 they have no debt and ~C$3.21M cash. They have 198M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $44.88M $29.32M 01/04/2021 $-15.56M
Total Assets: $10.98M $11.24M 01/04/2021 $0.26M
Total Liabilities: $0.39M $0.40M 01/04/2021 $0.01M
Current Assets: $3.92M $4.02M 01/04/2021 $0.09M
Current Liabilities: $0.08M $0.08M 01/04/2021 $0.00M
Total Debt: $0.00M $0.00M 01/04/2021 $0.00M
Cash: $3.14M $3.21M 01/04/2021 $0.07M
Enterprise Value: $41.74M $26.10M 10/29/1970 $-15.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/04/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2021 0.00%
Misc 01/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 197,709,000 197,709,000 01/04/2021 0
Shares (FD): 243,378,000 243,378,000 01/04/2021 0
Insider Ownership: n/a 30% 01/04/2021 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/04/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/04/2021 0
Initial CapEx (Outstanding): n/a n/a 01/04/2021 n/a
Funding Option: n/a n/a 01/04/2021 n/a
Documentation: none none 01/04/2021 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 01/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2021 0.00M
Measured & Indicated: 2.00M 2.00M 01/04/2021 0.00M
Inferred: 1.00M 1.00M 01/04/2021 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2021 0.00M
Measured & Indicated: 1.28M 1.28M 01/04/2021 0.00M
Inferred: 0.40M 0.40M 01/04/2021 0.00M
Reserves & Resources: 1.68M 1.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2021 $0.00
Extra Operating Cost: n/a n/a 01/04/2021 $0.00
Average Grade: 2.50 g/t 2.50 g/t 01/04/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/04/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 01/04/2021 0.00M
Annual Production: 100,000oz. 100,000oz. 01/04/2021 0oz.
Cash Cost: $900 $900 01/04/2021 $0
Extra Operating Cost: $450 $450 01/04/2021 $0
SILVER 01/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2021 0.00M
Measured & Indicated: n/a n/a 01/04/2021 0.00M
Inferred: n/a n/a 01/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2021 0.00M
Measured & Indicated: n/a n/a 01/04/2021 0.00M
Inferred: n/a n/a 01/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2021 $0.00
Extra Operating Cost: n/a n/a 01/04/2021 $0.00
Average Grade: n/a n/a 01/04/2021 n/a
Recovery Rate: n/a n/a 01/04/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2021 0.00M
Annual Production: n/a n/a 01/04/2021 n/a
Cash Cost: n/a n/a 01/04/2021 n/a
Extra Operating Cost: n/a n/a 01/04/2021 n/a

Property

Last Analysis Data  (01/04/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Guyana, Guyana Omai 100% (guess) 1,800 Both show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Guyana, Guyana Omai 100% (guess) 1,800 Both show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.32M
Maximum Profit (Gold): $423.70M $333.53M n/a $-90.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $423.70M $333.53M n/a $-90.17M
Max Profit / Current MCap: 9.442 11.377 n/a 1.935
Max Profit Per Share (Gold): $1.74 $1.37 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.74 $1.37 n/a $-0.37
Total Free Profit Per Share: $1.51 $1.22 n/a $-0.29
FD Mkt. Cap / Gold Eq.: $35.06 $22.90 n/a $-12.16
FD Mkt. Cap / Silver Eq.: $0.49 $0.32 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.81% 1.26% n/a -0.54%

Reserves &
Resources		 01/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.68M 1.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.43M
Maximum Profit (Gold): $556.11M $437.75M n/a $-118.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $556.11M $437.75M n/a $-118.35M
Max Profit / Current MCap: 12.392 14.932 n/a 2.540
Max Profit Per Share (Gold): $2.28 $1.80 n/a $-0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.28 $1.80 n/a $-0.49
Total Free Profit Per Share: $2.05 $1.65 n/a $-0.40
FD Mkt. Cap / Gold Eq.: $26.71 $17.45 n/a $-9.26
FD Mkt. Cap / Silver Eq.: $0.38 $0.24 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.38% 0.96% n/a -0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×