Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$42.34M which is a rise of roughly 110% over the last five months. As of 01/12/2024 they have no debt and ~C$5.84M cash. They have 408M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $20.14M $42.34M 06/20/2024 $22.20M
Total Assets: $5.98M $5.84M 01/12/2024 $-0.14M
Total Liabilities: $2.24M $2.19M 01/12/2024 $-0.05M
Current Assets: $2.99M $5.84M 06/20/2024 $2.85M
Current Liabilities: $2.24M $2.19M 01/12/2024 $-0.05M
Total Debt: $0.00M $0.00M 01/12/2024 $0.00M
Cash: $2.99M $5.84M 06/20/2024 $2.85M
Enterprise Value: $17.15M $36.50M 02/27/1971 $19.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/12/2024 n/a
Misc 01/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 381,000,000 408,000,000 06/20/2024 27,000,000
Shares (FD): 449,000,000 483,000,000 06/20/2024 34,000,000
Insider Ownership: n/a 25% 06/20/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/12/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/12/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/12/2024 0
Initial CapEx (Outstanding): n/a n/a 01/12/2024 n/a
Funding Option: n/a n/a 01/12/2024 n/a
Documentation: none none 06/20/2024 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
0.03
PG/Explorer: Good Project
01/12/2024 0
Cash Flow Multiplier: none none 06/20/2024 0.00

Resource Data

GOLD 01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/12/2024 0.00M
Measured & Indicated: 2.00M 2.00M 01/12/2024 0.00M
Inferred: 2.00M 2.00M 01/12/2024 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/12/2024 0.00M
Measured & Indicated: 1.28M 1.28M 01/12/2024 0.00M
Inferred: 0.80M 0.80M 01/12/2024 0.00M
Reserves & Resources: 2.08M 2.08M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 01/12/2024 $0.00
Extra Operating Cost: $350 $350 01/12/2024 $0.00
Total: $1,100 $1,100 01/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 1.50 g/t n/a 01/12/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 01/12/2024 1.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 01/12/2024 0.00M
Annual Production: n/a n/a 01/12/2024 n/a
Cash Cost: n/a n/a 01/12/2024 n/a
Extra Operating Cost: n/a n/a 01/12/2024 n/a
SILVER 01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/12/2024 0.00M
Measured & Indicated: n/a n/a 01/12/2024 0.00M
Inferred: n/a n/a 01/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/12/2024 0.00M
Measured & Indicated: n/a n/a 01/12/2024 0.00M
Inferred: n/a n/a 01/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2024 $0.00
Extra Operating Cost: n/a n/a 01/12/2024 $0.00
Total: n/a n/a 01/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/12/2024 n/a
Open Pit (Avg): n/a n/a 01/12/2024 n/a
Recovery Rate: n/a n/a 01/12/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/12/2024 0.00M
Annual Production: n/a n/a 01/12/2024 n/a
Cash Cost: n/a n/a 01/12/2024 n/a
Extra Operating Cost: n/a n/a 01/12/2024 n/a

Property

Last Analysis Data  (01/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.74M
Maximum Profit (Gold): $1,214.08M $1,562.62M n/a $348.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,214.08M $1,562.62M n/a $348.54M
Max Profit / Current MCap: 60.275 36.907 n/a -23.368
Max Profit Per Share (Gold): $2.70 $3.24 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.70 $3.24 n/a $0.53
Total Free Profit Per Share: $2.64 $3.12 n/a $0.47
FD MCap / Gold Eq.: $15.74 $33.08 n/a $17.34
FD MCap / Silver Eq.: $0.18 $0.42 n/a $0.24
FD MCap / Per Metal
as % Spot Price:
0.77% 1.43% n/a 0.66%

Reserves &
Resources
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.08M 2.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.70M
Maximum Profit (Gold): $1,972.88M $2,539.26M n/a $566.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,972.88M $2,539.26M n/a $566.38M
Max Profit / Current MCap: 97.946 59.974 n/a -37.972
Max Profit Per Share (Gold): $4.39 $5.26 n/a $0.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.39 $5.26 n/a $0.86
Total Free Profit Per Share: $4.33 $5.14 n/a $0.80
FD MCap / Gold Eq.: $9.68 $20.36 n/a $10.67
FD MCap / Silver Eq.: $0.11 $0.26 n/a $0.15
FD MCap / Per Metal
as % Spot Price:
0.47% 0.88% n/a 0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×