Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$261.85M which is a rise of roughly 156% over the last five months. As of 01/07/2025 they have no debt and ~C$6.63M cash. They have 573M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $102.09M $261.85M 01/27/2025
Total Assets: $6.28M $6.63M 01/07/2025
Total Liabilities: $2.09M $2.21M 01/07/2025
Current Assets: $6.28M $6.63M 01/07/2025
Current Liabilities: $2.09M $2.21M 01/07/2025
Total Debt: $0.00M $0.00M 01/07/2025
Cash: $6.28M $6.63M 01/07/2025
Enterprise Value: $95.81M $255.22M 02/01/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/07/2025
Misc 01/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 522,914,545 573,000,000 01/27/2025
Shares (FD): 585,000,000 635,000,000 01/27/2025
Insider Ownership: n/a 20% 01/27/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/07/2025
Initial CapEx (Outstanding): n/a n/a 01/07/2025
Funding Option: n/a n/a 01/07/2025
Documentation: none PEA 01/27/2025
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 01/12/2024
Cash Flow Multiplier: none none 01/27/2025

Resource Data

GOLD 01/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/07/2025
Measured & Indicated: 2.00M 2.00M 01/07/2025
Inferred: 2.20M 2.20M 01/07/2025
Reserves & Resources: 4.20M 4.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/07/2025
Measured & Indicated: 1.44M 1.44M 01/07/2025
Inferred: 0.99M 0.99M 01/07/2025
Reserves & Resources: 2.43M 2.43M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 01/07/2025
Extra Operating Cost: $350 $350 01/07/2025
Total: $1,100 $1,100 01/07/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.20 g/t 3.20 g/t 01/07/2025
Open Pit (Avg): n/a 1.50 g/t 01/12/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/27/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/07/2025
Annual Production: n/a n/a 01/07/2025
Cash Cost: n/a n/a 01/07/2025
Extra Operating Cost: n/a n/a 01/07/2025
SILVER 01/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/07/2025
Measured & Indicated: n/a n/a 01/07/2025
Inferred: n/a n/a 01/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/07/2025
Measured & Indicated: n/a n/a 01/07/2025
Inferred: n/a n/a 01/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/07/2025
Extra Operating Cost: n/a n/a 01/07/2025
Total: n/a n/a 01/07/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/07/2025
Open Pit (Avg): n/a n/a 01/12/2024
Recovery Rate: n/a n/a 01/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/07/2025
Annual Production: n/a n/a 01/07/2025
Cash Cost: n/a n/a 01/07/2025
Extra Operating Cost: n/a n/a 01/07/2025

Property

Last Analysis Data  (01/07/2025)
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,228.26M $3,286.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,228.26M $3,286.68M n/a
Max Profit / Current MCap: 21.826 12.552 n/a
Max Profit Per Share (Gold): $3.81 $5.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.81 $5.18 n/a
Total Free Profit Per Share: $3.56 $4.62 n/a
FD MCap / Gold Eq.: $70.90 $181.84 n/a
FD MCap / Silver Eq.: $0.80 $1.95 n/a
FD MCap / Per Metal
as % Spot Price:		 2.68% 5.38% n/a

Reserves &
Resources		 01/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.20M 4.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.43M 2.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,760.18M $5,546.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,760.18M $5,546.28M n/a
Max Profit / Current MCap: 36.832 21.181 n/a
Max Profit Per Share (Gold): $6.43 $8.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.43 $8.73 n/a
Total Free Profit Per Share: $6.18 $8.17 n/a
FD MCap / Gold Eq.: $42.01 $107.76 n/a
FD MCap / Silver Eq.: $0.48 $1.15 n/a
FD MCap / Per Metal
as % Spot Price:		 1.59% 3.19% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×