Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, late stage development company with one exploration property in Guyana. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.47M which is a fall of roughly 21% over the last four months. As of 01/15/2022 they have no debt and ~C$3.1M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.61M $22.47M 01/15/2022 $-6.14M
Total Assets: $6.39M $6.20M 01/15/2022 $-0.19M
Total Liabilities: $2.40M $2.33M 01/15/2022 $-0.07M
Current Assets: $3.20M $3.10M 01/15/2022 $-0.10M
Current Liabilities: $2.40M $2.33M 01/15/2022 $-0.07M
Total Debt: $0.00M $0.00M 01/15/2022 $0.00M
Cash: $3.20M $3.10M 01/15/2022 $-0.10M
Enterprise Value: $25.41M $19.37M 08/12/1970 $-6.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/15/2022 0.00%
Misc 01/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 271,711,000 271,711,000 01/15/2022 0
Shares (FD): 341,000,000 341,000,000 01/15/2022 0
Insider Ownership: n/a 30% 01/15/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/15/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/15/2022 0
Initial CapEx (Outstanding): n/a n/a 01/15/2022 n/a
Funding Option: n/a n/a 01/15/2022 n/a
Documentation: none none 01/15/2022 n/a
Value Adjustment: -35% -35% never 0%

Resource Data

GOLD 01/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: 0.90M 0.90M 01/15/2022 0.00M
Inferred: 0.50M 0.50M 01/15/2022 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: 0.58M 0.58M 01/15/2022 0.00M
Inferred: 0.20M 0.20M 01/15/2022 0.00M
Reserves & Resources: 0.78M 0.78M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2022 $0.00
Extra Operating Cost: n/a n/a 01/15/2022 $0.00
Average Grade: 2.50 g/t 2.50 g/t 01/15/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 01/15/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 01/15/2022 0oz.
Cash Cost: $900 $900 01/15/2022 $0
Extra Operating Cost: $450 $450 01/15/2022 $0
SILVER 01/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: n/a n/a 01/15/2022 0.00M
Inferred: n/a n/a 01/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2022 0.00M
Measured & Indicated: n/a n/a 01/15/2022 0.00M
Inferred: n/a n/a 01/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2022 $0.00
Extra Operating Cost: n/a n/a 01/15/2022 $0.00
Average Grade: n/a n/a 01/15/2022 n/a
Recovery Rate: n/a n/a 01/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2022 0.00M
Annual Production: n/a n/a 01/15/2022 n/a
Cash Cost: n/a n/a 01/15/2022 n/a
Extra Operating Cost: n/a n/a 01/15/2022 n/a

Property

Last Analysis Data  (01/15/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Guyana, Guyana Omai 100% (guess) 1,800 Both show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Guyana, Guyana Omai 100% (guess) 1,800 Both show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.06M
Maximum Profit (Gold): $122.55M $124.36M n/a $1.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $122.55M $124.36M n/a $1.81M
Max Profit / Current MCap: 4.284 5.535 n/a 1.252
Max Profit Per Share (Gold): $0.36 $0.36 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.36 n/a $0.01
Total Free Profit Per Share: $0.25 $0.28 n/a $0.03
FD Mkt. Cap / Gold Eq.: $49.67 $39.00 n/a $-10.66
FD Mkt. Cap / Silver Eq.: $0.63 $0.46 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.73% 2.14% n/a -0.59%

Reserves &
Resources		 01/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.12M
Maximum Profit (Gold): $165.10M $167.54M n/a $2.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $165.10M $167.54M n/a $2.44M
Max Profit / Current MCap: 5.771 7.458 n/a 1.686
Max Profit Per Share (Gold): $0.48 $0.49 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.49 n/a $0.01
Total Free Profit Per Share: $0.38 $0.41 n/a $0.03
FD Mkt. Cap / Gold Eq.: $36.87 $28.95 n/a $-7.92
FD Mkt. Cap / Silver Eq.: $0.47 $0.34 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.03% 1.59% n/a -0.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×