Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.77M which is a fall of roughly 25% over the last five months. As of 01/11/2023 they have no debt and ~C$2.98M cash. They have 378M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.72M $20.77M 01/11/2023
Total Assets: $5.96M $5.96M 01/11/2023
Total Liabilities: $2.24M $2.23M 01/11/2023
Current Assets: $2.98M $2.98M 01/11/2023
Current Liabilities: $2.24M $2.23M 01/11/2023
Total Debt: $0.00M $0.00M 01/11/2023
Cash: $2.98M $2.98M 01/11/2023
Enterprise Value: $24.74M $17.80M 07/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/11/2023
Misc 01/11/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 378,000,000 378,000,000 01/11/2023
Shares (FD): 465,000,000 465,000,000 01/11/2023
Insider Ownership: n/a 30% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/11/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/11/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/11/2023
Initial CapEx (Outstanding): n/a n/a 01/11/2023
Funding Option: n/a n/a 01/11/2023
Documentation: none none 04/19/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 none 04/19/2023

Resource Data

GOLD 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/11/2023
Measured & Indicated: 2.00M 2.00M 01/11/2023
Inferred: 2.00M 2.00M 01/11/2023
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/11/2023
Measured & Indicated: 1.28M 1.20M 01/11/2023
Inferred: 0.80M 0.75M 01/11/2023
Reserves & Resources: 2.08M 1.95M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a $750 01/11/2023
Extra Operating Cost: n/a $350 01/11/2023
Average Grade: 2.50 g/t n/a 04/19/2023
Recovery Rate: (CG)  80.00% (guess)  75.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 4.00M 04/19/2023
Annual Production: 150,000oz. n/a 04/19/2023
Cash Cost: $950 n/a 04/19/2023
Extra Operating Cost: $450 n/a 04/19/2023
SILVER 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/11/2023
Measured & Indicated: n/a n/a 01/11/2023
Inferred: n/a n/a 01/11/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/11/2023
Measured & Indicated: n/a n/a 01/11/2023
Inferred: n/a n/a 01/11/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/11/2023
Extra Operating Cost: n/a n/a 01/11/2023
Average Grade: n/a n/a 01/11/2023
Recovery Rate: n/a n/a 01/11/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/11/2023
Annual Production: n/a n/a 01/11/2023
Cash Cost: n/a n/a 01/11/2023
Extra Operating Cost: n/a n/a 01/11/2023

Property

Last Analysis Data  (01/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $610.30M $1,016.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $610.30M $1,016.76M n/a
Max Profit / Current MCap: 22.020 48.945 n/a
Max Profit Per Share (Gold): $1.31 $2.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.31 $2.19 n/a
Total Free Profit Per Share: $1.23 $2.13 n/a
FD MCap / Gold Eq.: $21.65 $17.31 n/a
FD MCap / Silver Eq.: $0.27 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 1.15% 0.89% n/a

Reserves &
Resources		 01/11/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.08M 1.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $991.74M $1,652.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $991.74M $1,652.24M n/a
Max Profit / Current MCap: 35.783 79.535 n/a
Max Profit Per Share (Gold): $2.13 $3.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.13 $3.55 n/a
Total Free Profit Per Share: $2.05 $3.49 n/a
FD MCap / Gold Eq.: $13.32 $10.65 n/a
FD MCap / Silver Eq.: $0.17 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.55% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×