Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CN
CAD
OTCMKTS:CNRIF
USD
Description
Condor Resources Inc are a junior, project generator looking for gold with exploration properties in Canada, Chile and Peru. They have a market capitalisation of ~C$13.31M which is a fall of roughly 9% over the last two months. As of 07/12/2025 they have no debt and ~C$0.9M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$14.59M
$13.31M
07/12/2025
$-1.28M
MCap (OS):
$13.14M
$11.99M
07/12/2025
$-1.15M
Total Assets:
$5.04M
$5.02M
07/12/2025
$-0.02M
Total Liabilities:
$0.16M
$0.16M
07/12/2025
$0.00M
Current Assets:
$0.95M
$0.95M
07/12/2025
$0.00M
Current Liabilities:
$0.16M
$0.16M
07/12/2025
$0.00M
Total Debt:
$0.00M
$0.00M
07/12/2025
$0.00M
Cash:
$0.90M
$0.90M
07/12/2025
$0.00M
Debt (Net):
$-0.90M
$-0.90M
$0.00M
Enterprise Value:
$13.69M
$12.41M
05/24/1970
$-1.27M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/12/2025
n/a
Misc
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,913,140
149,913,140
07/12/2025
0
Shares (FD):
166,494,807
166,494,807
07/12/2025
0
Insider Ownership:
n/a
30%
07/12/2025
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
07/12/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/12/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/12/2025
0
Development Phase:
none
none
07/12/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiple:
none
none
07/12/2025
0.00
Resource Data
GOLD
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Measured & Indicated:
0.00M
0.00M
07/12/2025
0.00M
Inferred:
0.00M
0.00M
07/12/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Measured & Indicated:
0.00M
0.00M
07/12/2025
0.00M
Inferred:
0.00M
0.00M
07/12/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/12/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/12/2025
$0.00
Total:
n/a
n/a
07/12/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/12/2025
n/a
Open Pit (Avg):
n/a
n/a
06/15/2023
n/a
Recovery Rate:
n/a
n/a
07/12/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Annual Production:
n/a
n/a
07/12/2025
n/a
Cash Cost:
n/a
n/a
07/12/2025
n/a
Extra Operating Cost:
n/a
n/a
07/12/2025
n/a
SILVER
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Measured & Indicated:
n/a
n/a
07/12/2025
0.00M
Inferred:
n/a
n/a
07/12/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Measured & Indicated:
n/a
n/a
07/12/2025
0.00M
Inferred:
n/a
n/a
07/12/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/12/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/12/2025
$0.00
Total:
n/a
n/a
07/12/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/12/2025
n/a
Open Pit (Avg):
n/a
n/a
06/15/2023
n/a
Recovery Rate:
n/a
n/a
07/12/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/12/2025
0.00M
Annual Production:
n/a
n/a
07/12/2025
n/a
Cash Cost:
n/a
n/a
07/12/2025
n/a
Extra Operating Cost:
n/a
n/a
07/12/2025
n/a
Property
Last Analysis Data (07/12/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cobreorco
Peru
100 (guess)
n/a
show
Size: 5,000 ha
Exp
Austral
Talca
100
n/a
n/a
Exp
Becker
Talca
100
n/a
n/a
Exp
Brahma
Talca
100
n/a
n/a
Exp
Corona
Combarbala
100
n/a
n/a
Exp
Cristal
35
n/a
show
JV with BHP. Copper project.
Exp
Royal
Santiago
100
n/a
n/a
Exp
Chavin
100
n/a
n/a
Exp
Condor de Oro
49 (guess)
n/a
show
JV with Mariana.
Exp
Kury Intsa
0
n/a
n/a
Exp
La Libertad
100
n/a
n/a
Exp
Ocros
Lima
85
n/a
n/a
Exp
Pucamayo
Lima
85
n/a
n/a
Exp
Quriurqu
100
n/a
show
Size: 11,000 ha
Exp
San Martin
Arequipa
85
n/a
n/a
Exp
Sol de Oro
0
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cobreorco
Peru
100 (guess)
n/a
show
Size: 5,000 ha
Exp
Austral
Talca
100
n/a
n/a
Exp
Becker
Talca
100
n/a
n/a
Exp
Brahma
Talca
100
n/a
n/a
Exp
Corona
Combarbala
100
n/a
n/a
Exp
Cristal
35
n/a
show
JV with BHP. Copper project.
Exp
Royal
Santiago
100
n/a
n/a
Exp
Chavin
100
n/a
n/a
Exp
Condor de Oro
49 (guess)
n/a
show
JV with Mariana.
Exp
Kury Intsa
0
n/a
n/a
Exp
La Libertad
100
n/a
n/a
Exp
Ocros
Lima
85
n/a
n/a
Exp
Pucamayo
Lima
85
n/a
n/a
Exp
Quriurqu
100
n/a
show
Size: 11,000 ha
Exp
San Martin
Arequipa
85
n/a
n/a
Exp
Sol de Oro
0
n/a
n/a
Profitability (by resource)
Proven & Probable
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/12/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7302
CAD 0.7270
09/16/2025
Spot Gold:
$3,348.66
$3,688.19
09/16/2025
$339.53
Spot Silver:
$38.17
$42.56
09/16/2025
$4.39
Gold:Silver Ratio:
87.73
86.66
09/16/2025
-1.07
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow