Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Condor Resources Inc

www: www.condorresources.com   email: info@condorresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:CN CAD
OTCMKTS:CNRIF USD

Description

Condor Resources Inc are a junior, project generator looking for gold with exploration properties in Canada, Chile and Peru. They have a market capitalisation of ~C$25.36M which is a rise of roughly 74% over the last five months. As of 07/12/2025 they have no debt and ~C$0.9M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/12/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $14.59M $25.36M 07/12/2025
MCap (OS): $13.14M $22.83M 07/12/2025
Total Assets: $5.04M $5.00M 07/12/2025
Total Liabilities: $0.16M $0.16M 07/12/2025
Current Assets: $0.95M $0.94M 07/12/2025
Current Liabilities: $0.16M $0.16M 07/12/2025
Total Debt: $0.00M $0.00M 07/12/2025
Cash: $0.90M $0.90M 07/12/2025
Debt (Net): $-0.90M $-0.90M
Enterprise Value: $13.69M $24.46M 10/10/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: Yes Yes 07/12/2025
Misc 07/12/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 149,913,140 149,913,140 07/12/2025
Shares (FD): 166,494,807 166,494,807 07/12/2025
Insider Ownership: n/a 30% 07/12/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 07/12/2025
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/12/2025
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/12/2025
Development Phase: none none 07/12/2025
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple: none none 07/12/2025

Resource Data

GOLD 07/12/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/12/2025
Measured & Indicated: 0.00M 0.00M 07/12/2025
Inferred: 0.00M 0.00M 07/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/12/2025
Measured & Indicated: 0.00M 0.00M 07/12/2025
Inferred: 0.00M 0.00M 07/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 07/12/2025
Extra Operating Cost: n/a n/a 07/12/2025
Total: n/a n/a 07/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 07/12/2025
Open Pit (Avg): n/a n/a 06/15/2023
Recovery Rate: n/a n/a 07/12/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/12/2025
Annual Production: n/a n/a 07/12/2025
Cash Cost: n/a n/a 07/12/2025
Extra Operating Cost: n/a n/a 07/12/2025
SILVER 07/12/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/12/2025
Measured & Indicated: n/a n/a 07/12/2025
Inferred: n/a n/a 07/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/12/2025
Measured & Indicated: n/a n/a 07/12/2025
Inferred: n/a n/a 07/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 07/12/2025
Extra Operating Cost: n/a n/a 07/12/2025
Total: n/a n/a 07/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 07/12/2025
Open Pit (Avg): n/a n/a 06/15/2023
Recovery Rate: n/a n/a 07/12/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/12/2025
Annual Production: n/a n/a 07/12/2025
Cash Cost: n/a n/a 07/12/2025
Extra Operating Cost: n/a n/a 07/12/2025

Property

Last Analysis Data  (07/12/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Cobreorco
100 show
Size: 5,000 ha
Exp Austral
100 n/a
Exp Becker
100 n/a
Exp Brahma
100 n/a
Exp Corona
100 n/a
Exp Cristal
35 show
JV with BHP. Copper project.
Exp Royal
100 n/a
Exp Chavin
100 n/a
Exp Condor de Oro
49 show
JV with Mariana.
Exp Kury Intsa
0 n/a
Exp La Libertad
100 n/a
Exp Ocros
85 n/a
Exp Pucamayo
85 n/a
Exp Quriurqu
100 show
Size: 11,000 ha
Exp San Martin
85 n/a
Exp Sol de Oro
0 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Cobreorco
100 show
Size: 5,000 ha
Exp Austral
100 n/a
Exp Becker
100 n/a
Exp Brahma
100 n/a
Exp Corona
100 n/a
Exp Cristal
35 show
JV with BHP. Copper project.
Exp Royal
100 n/a
Exp Chavin
100 n/a
Exp Condor de Oro
49 show
JV with Mariana.
Exp Kury Intsa
0 n/a
Exp La Libertad
100 n/a
Exp Ocros
85 n/a
Exp Pucamayo
85 n/a
Exp Quriurqu
100 show
Size: 11,000 ha
Exp San Martin
85 n/a
Exp Sol de Oro
0 n/a

Profitability (by resource)

Proven &
Probable
07/12/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
07/12/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
07/12/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×