Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:DCMC
CAD
OTCMKTS:DRCMF
USD
Description
Doré Copper Mining Corp. are a gold focused junior, late stage development company with four exploration properties in Canada. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.34M which is a fall of roughly 44% over the last seven months. As of 01/17/2022 they have no debt and ~C$1.55M cash. They have 66M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$39.92M
$22.34M
01/17/2022
$-17.57M
Total Assets:
$7.19M
$6.97M
01/17/2022
$-0.22M
Total Liabilities:
$1.76M
$1.70M
01/17/2022
$-0.05M
Current Assets:
$2.40M
$2.32M
01/17/2022
$-0.07M
Current Liabilities:
$0.80M
$0.77M
01/17/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
01/17/2022
$0.00M
Cash:
$1.60M
$1.55M
01/17/2022
$-0.05M
Enterprise Value:
$38.32M
$20.79M
08/29/1970
$-17.52M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/17/2022
0.00%
Misc
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
66,100,000
66,100,000
01/17/2022
0
Shares (FD):
70,400,000
70,400,000
01/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/17/2022
0
Initial CapEx (Outstanding):
n/a
n/a
01/17/2022
n/a
Funding Option:
n/a
n/a
01/17/2022
n/a
Documentation:
none
none
01/17/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
0.20M
0.20M
01/17/2022
0.00M
Inferred:
0.20M
0.20M
01/17/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
0.13M
0.13M
01/17/2022
0.00M
Inferred:
0.08M
0.08M
01/17/2022
0.00M
Reserves & Resources:
0.21M
0.21M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/17/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
01/17/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/17/2022
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
01/17/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
01/17/2022
0oz.
Cash Cost:
$100
$100
01/17/2022
$0
Extra Operating Cost:
$400
$400
01/17/2022
$0
SILVER
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
n/a
n/a
01/17/2022
0.00M
Inferred:
n/a
n/a
01/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Measured & Indicated:
n/a
n/a
01/17/2022
0.00M
Inferred:
n/a
n/a
01/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/17/2022
$0.00
Average Grade:
n/a
n/a
01/17/2022
n/a
Recovery Rate:
n/a
n/a
01/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/17/2022
0.00M
Annual Production:
n/a
n/a
01/17/2022
n/a
Cash Cost:
n/a
n/a
01/17/2022
n/a
Extra Operating Cost:
n/a
n/a
01/17/2022
n/a
Property
Last Analysis Data (01/17/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,000
Profitability (by resource)
Proven & Probable
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.25M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.80M
Maximum Profit (Gold):
$118.21M
$119.88M
n/a
$1.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$118.21M
$119.88M
n/a
$1.68M
Max Profit / Current MCap:
2.962
5.366
n/a
2.404
Max Profit Per Share (Gold):
$1.68
$1.70
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.68
$1.70
n/a
$0.02
Total Free Profit Per Share:
$0.97
$1.29
n/a
$0.32
FD Mkt. Cap / Gold Eq.:
$311.84
$174.55
n/a
$-137.29
FD Mkt. Cap / Silver Eq.:
$3.95
$2.05
n/a
$-1.90
FD Mkt. Cap / Per Metal as % Spot Price:
17.14%
9.50%
n/a
-7.64%
Reserves & Resources
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.50M
P L A U S I B L E
Gold Eq. Oz.:
0.21M
0.21M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.30M
Maximum Profit (Gold):
$192.09M
$194.81M
n/a
$2.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$192.09M
$194.81M
n/a
$2.72M
Max Profit / Current MCap:
4.812
8.719
n/a
3.907
Max Profit Per Share (Gold):
$2.73
$2.77
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.73
$2.77
n/a
$0.04
Total Free Profit Per Share:
$2.02
$2.36
n/a
$0.34
FD Mkt. Cap / Gold Eq.:
$191.90
$107.42
n/a
$-84.48
FD Mkt. Cap / Silver Eq.:
$2.43
$1.26
n/a
$-1.17
FD Mkt. Cap / Per Metal as % Spot Price:
10.55%
5.84%
n/a
-4.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7986
CAD 0.7741
08/19/2022
Spot Gold:
$1,819.30
$1,838.00
08/19/2022
$18.70
Spot Silver:
$23.03
$21.56
08/19/2022
$-1.47
Gold:Silver Ratio:
79.00
85.25
08/19/2022
6.25
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: