Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:DCMC
CAD
OTCMKTS:DRCMF
USD
Description
Doré Copper Mining Corp. are a gold focused junior, late stage development company with four exploration properties in Canada. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.99M which is a fall of roughly 43% over the last five months. As of 01/17/2023 they have no debt and ~C$2.25M cash. They have 84M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$20.91M
$11.99M
01/17/2023
Total Assets:
$6.71M
$6.74M
01/17/2023
Total Liabilities:
$1.64M
$1.65M
01/17/2023
Current Assets:
$2.24M
$2.25M
01/17/2023
Current Liabilities:
$0.75M
$0.75M
01/17/2023
Total Debt:
$0.00M
$0.00M
01/17/2023
Cash:
$2.24M
$2.25M
01/17/2023
Enterprise Value:
$18.67M
$9.75M
04/23/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/17/2023
Misc
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
84,000,000
84,000,000
01/17/2023
Shares (FD):
89,000,000
89,000,000
01/17/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/17/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/17/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/17/2023
Initial CapEx (Outstanding):
$140.00M669.46% of MCap
$140.00M1167.43% of MCap
01/17/2023
Funding Option:
n/a
n/a
01/17/2023
Documentation:
none
PEA
04/23/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/23/2023
Resource Data
GOLD
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/17/2023
Measured & Indicated:
0.20M
0.20M
01/17/2023
Inferred:
0.20M
0.20M
01/17/2023
Reserves & Resources:
0.40M
0.40M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/17/2023
Measured & Indicated:
0.13M
0.13M
01/17/2023
Inferred:
0.08M
0.08M
01/17/2023
Reserves & Resources:
0.21M
0.21M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/17/2023
Extra Operating Cost:
n/a
n/a
01/17/2023
Average Grade:
2.00 g/t
2.00 g/t
01/17/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
0.20M
0.20M
01/17/2023
Annual Production:
25,000oz.
25,000oz.
01/17/2023
Cash Cost:
$100
$300
04/23/2023
Extra Operating Cost:
$400
$500
04/23/2023
SILVER
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/17/2023
Measured & Indicated:
n/a
n/a
01/17/2023
Inferred:
n/a
n/a
01/17/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/17/2023
Measured & Indicated:
n/a
n/a
01/17/2023
Inferred:
n/a
n/a
01/17/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/17/2023
Extra Operating Cost:
n/a
n/a
01/17/2023
Average Grade:
n/a
n/a
01/17/2023
Recovery Rate:
n/a
n/a
01/17/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/17/2023
Annual Production:
n/a
n/a
01/17/2023
Cash Cost:
n/a
n/a
01/17/2023
Extra Operating Cost:
n/a
n/a
01/17/2023
Property
Last Analysis Data (01/17/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,000
Profitability (by resource)
Proven & Probable
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$180.31M
$149.06M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$180.31M
$149.06M
n/a
Max Profit / Current MCap:
8.622
12.430
n/a
Max Profit Per Share (Gold):
$2.03
$1.67
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.03
$1.67
n/a
Total Free Profit Per Share:
$1.71
$1.49
n/a
FD MCap / Gold Eq.:
$163.38
$93.69
n/a
FD MCap / Silver Eq.:
$2.05
$1.16
n/a
FD MCap / Per Metal as % Spot Price:
8.56%
4.77%
n/a
Reserves & Resources
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.21M
0.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$293.01M
$242.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$293.01M
$242.22M
n/a
Max Profit / Current MCap:
14.011
20.198
n/a
Max Profit Per Share (Gold):
$3.29
$2.72
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.29
$2.72
n/a
Total Free Profit Per Share:
$2.98
$2.54
n/a
FD MCap / Gold Eq.:
$100.54
$57.65
n/a
FD MCap / Silver Eq.:
$1.26
$0.71
n/a
FD MCap / Per Metal as % Spot Price:
5.27%
2.93%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7459
CAD 0.7486
06/08/2023
Spot Gold:
$1,908.70
$1,964.50
06/08/2023
Spot Silver:
$23.91
$24.29
06/08/2023
Gold:Silver Ratio:
79.83
80.88
06/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: