Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:DCMC
CAD
OTCMKTS:DRCMF
USD
Description
Doré Copper Mining Corp. are a gold focused junior, late stage developer with five exploration properties in Canada. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.56M which is a rise of roughly 18% over the last eleven months. As of 01/14/2024 they have no debt and ~C$3.06M cash. They have 131M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$10.65M
$12.56M
01/14/2024
Total Assets:
$8.97M
$8.55M
01/14/2024
Total Liabilities:
$1.20M
$1.14M
01/14/2024
Current Assets:
$3.59M
$3.42M
01/14/2024
Current Liabilities:
$1.20M
$1.14M
01/14/2024
Total Debt:
$0.00M
$0.00M
01/14/2024
Cash:
$3.22M
$3.06M
01/14/2024
Enterprise Value:
$7.43M
$9.50M
04/20/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/14/2024
Misc
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
130,874,099
130,874,099
01/14/2024
Shares (FD):
135,674,599
135,674,599
01/14/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/14/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/14/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/14/2024
Initial CapEx (Outstanding):
$140.00M1314.39% of MCap
$140.00M1114.62% of MCap
01/14/2024
Funding Option:
n/a
n/a
01/14/2024
Documentation:
none
PEA
01/13/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2
2
04/23/2023
Resource Data
GOLD
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/14/2024
Measured & Indicated:
0.20M
0.20M
01/14/2024
Inferred:
0.20M
0.20M
01/14/2024
Reserves & Resources:
0.40M
0.40M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/14/2024
Measured & Indicated:
0.13M
0.13M
01/14/2024
Inferred:
0.08M
0.08M
01/14/2024
Reserves & Resources:
0.21M
0.21M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/14/2024
Extra Operating Cost:
n/a
n/a
01/14/2024
Total:
$800
$800
01/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
2.00 g/t
n/a
01/14/2024
Open Pit (Avg):
n/a
2.00 g/t
01/14/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/14/2024
F U T U R E
Proven & Probable:
0.20M
0.20M
01/14/2024
Annual Production:
25,000oz.
25,000oz.
01/14/2024
Cash Cost:
$300
$300
01/14/2024
Extra Operating Cost:
$500
$500
01/14/2024
SILVER
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/14/2024
Measured & Indicated:
n/a
n/a
01/14/2024
Inferred:
n/a
n/a
01/14/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/14/2024
Measured & Indicated:
n/a
n/a
01/14/2024
Inferred:
n/a
n/a
01/14/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/14/2024
Extra Operating Cost:
n/a
n/a
01/14/2024
Total:
n/a
n/a
01/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/14/2024
Open Pit (Avg):
n/a
n/a
01/14/2024
Recovery Rate:
n/a
n/a
01/14/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/14/2024
Annual Production:
n/a
n/a
01/14/2024
Cash Cost:
n/a
n/a
01/14/2024
Extra Operating Cost:
n/a
n/a
01/14/2024
Property
Last Analysis Data (01/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Chibougamau , Canada
Gwillim
50% (guess)
486
n/a
show
under a 50/50 joint venture with Argonaut Gold
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,486
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Cedar Bay
100% (guess)
n/a
n/a
show
460,000 tons.
100,000 oz of gold at 8 gpt
Plus copper.
Exploration
Quebec , Canada
Copper Rand
100% (guess)
n/a
n/a
show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exploration
Quebec , Canada
Corner Bay
100% (guess)
n/a
n/a
show
1.6 million tons
Small copper and gold deposit.
Only 25,000 oz of gold.
Exploration
Chibougamau , Canada
Gwillim
50% (guess)
486
n/a
show
under a 50/50 joint venture with Argonaut Gold
Exploration
Quebec , Canada
Joe Mann
100% (guess)
2,000
n/a
show
Past producing mine of 1.2 million oz at 8 gpt.
Drilling.
Total Land Package Size (ha):
2,486
Profitability (by resource)
Proven & Probable
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$159.81M
$236.33M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$159.81M
$236.33M
n/a
Max Profit / Current MCap:
15.004
18.815
n/a
Max Profit Per Share (Gold):
$1.18
$1.74
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.18
$1.74
n/a
Total Free Profit Per Share:
$1.07
$1.61
n/a
FD MCap / Gold Eq.:
$83.21
$98.13
n/a
FD MCap / Silver Eq.:
$0.94
$1.15
n/a
FD MCap / Per Metal as % Spot Price:
4.06%
3.71%
n/a
Reserves & Resources
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.21M
0.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$259.69M
$384.03M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$259.69M
$384.03M
n/a
Max Profit / Current MCap:
24.381
30.575
n/a
Max Profit Per Share (Gold):
$1.91
$2.83
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.91
$2.83
n/a
Total Free Profit Per Share:
$1.81
$2.70
n/a
FD MCap / Gold Eq.:
$51.21
$60.39
n/a
FD MCap / Silver Eq.:
$0.58
$0.71
n/a
FD MCap / Per Metal as % Spot Price:
2.50%
2.28%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7477
CAD 0.7121
12/03/2024
Spot Gold:
$2,048.50
$2,646.30
12/03/2024
Spot Silver:
$23.17
$30.97
12/03/2024
Gold:Silver Ratio:
88.41
85.45
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: