Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rex Minerals Ltd

www: www.rexminerals.com.au   email: rex@rexminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXM AUD

Description

Rex Minerals Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$114.9M which is a rise of roughly 123% over the last five months. As of 12/18/2020 they have ~A$3M debt and ~A$7.78M cash. They have 377M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $51.47M $114.90M 12/18/2020 $63.43M
Total Assets: $22.83M $23.35M 12/18/2020 $0.53M
Total Liabilities: $3.80M $3.89M 12/18/2020 $0.09M
Current Assets: $7.61M $7.78M 12/18/2020 $0.18M
Current Liabilities: $3.80M $3.89M 12/18/2020 $0.09M
Total Debt: $3.35M $3.43M 12/18/2020 $0.08M
Cash: $7.61M $7.78M 12/18/2020 $0.18M
Enterprise Value: $47.21M $110.54M 07/03/1973 $63.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/18/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2020 0.00%
Misc 12/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 377,000,000 377,000,000 12/18/2020 0
Shares (FD): 410,000,000 410,000,000 12/18/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2020 0
Initial CapEx (Outstanding): n/a n/a 12/18/2020 n/a
Funding Option: n/a n/a 12/18/2020 n/a
Documentation: none none 12/18/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 1.40M 1.40M 12/18/2020 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 0.56M 0.56M 12/18/2020 0.00M
Reserves & Resources: 0.56M 0.56M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: 0.50 g/t 0.50 g/t 12/18/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/18/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 12/18/2020 0.00M
Annual Production: 50,000oz. 50,000oz. 12/18/2020 0oz.
Cash Cost: $850 $850 12/18/2020 $0
Extra Operating Cost: $400 $400 12/18/2020 $0
SILVER 12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: n/a n/a 12/18/2020 n/a
Recovery Rate: n/a n/a 12/18/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Annual Production: n/a n/a 12/18/2020 n/a
Cash Cost: n/a n/a 12/18/2020 n/a
Extra Operating Cost: n/a n/a 12/18/2020 n/a

Property

Last Analysis Data  (12/18/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  

Profitability (by resource)

Proven &
Probable
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.56M
Maximum Profit (Gold): $247.27M $227.60M n/a $-19.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.27M $227.60M n/a $-19.68M
Max Profit / Current MCap: 4.804 1.981 n/a -2.823
Max Profit Per Share (Gold): $0.60 $0.56 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.56 n/a $-0.05
Total Free Profit Per Share: $0.44 $0.20 n/a $-0.24
FD Mkt. Cap / Gold Eq.: $91.92 $205.18 n/a $113.27
FD Mkt. Cap / Silver Eq.: $1.26 $3.07 n/a $1.82
FD Mkt. Cap / Per Metal
as % Spot Price:
4.89% 11.21% n/a 6.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×