Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rex Minerals Ltd

www: www.rexminerals.com.au   email: rex@rexminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXM AUD

Description

Rex Minerals Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$110.23M which is a rise of roughly 114% over the last eight months. As of 12/18/2020 they have ~A$3M debt and ~A$7.37M cash. They have 377M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $51.47M $110.23M 12/18/2020 $58.76M
Total Assets: $22.83M $22.10M 12/18/2020 $-0.73M
Total Liabilities: $3.80M $3.68M 12/18/2020 $-0.12M
Current Assets: $7.61M $7.37M 12/18/2020 $-0.24M
Current Liabilities: $3.80M $3.68M 12/18/2020 $-0.12M
Total Debt: $3.35M $3.24M 12/18/2020 $-0.11M
Cash: $7.61M $7.37M 12/18/2020 $-0.24M
Enterprise Value: $47.21M $106.10M 05/12/1973 $58.89M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/18/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2020 0.00%
Misc 12/18/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 377,000,000 377,000,000 12/18/2020 0
Shares (FD): 410,000,000 410,000,000 12/18/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/18/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/18/2020 0
Initial CapEx (Outstanding): n/a n/a 12/18/2020 n/a
Funding Option: n/a n/a 12/18/2020 n/a
Documentation: none none 12/18/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 1.40M 1.40M 12/18/2020 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 0.56M 0.56M 12/18/2020 0.00M
Reserves & Resources: 0.56M 0.56M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: 0.50 g/t 0.50 g/t 12/18/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/18/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 12/18/2020 0.00M
Annual Production: 50,000oz. 50,000oz. 12/18/2020 0oz.
Cash Cost: $850 $850 12/18/2020 $0
Extra Operating Cost: $400 $400 12/18/2020 $0
SILVER 12/18/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: n/a n/a 12/18/2020 n/a
Recovery Rate: n/a n/a 12/18/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/18/2020 0.00M
Annual Production: n/a n/a 12/18/2020 n/a
Cash Cost: n/a n/a 12/18/2020 n/a
Extra Operating Cost: n/a n/a 12/18/2020 n/a

Property

Last Analysis Data  (12/18/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  

Profitability (by resource)

Proven &
Probable		 12/18/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/18/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 12/18/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.98M
Maximum Profit (Gold): $247.27M $221.60M n/a $-25.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.27M $221.60M n/a $-25.68M
Max Profit / Current MCap: 4.804 2.010 n/a -2.794
Max Profit Per Share (Gold): $0.60 $0.54 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.54 n/a $-0.06
Total Free Profit Per Share: $0.44 $0.18 n/a $-0.26
FD Mkt. Cap / Gold Eq.: $91.92 $196.84 n/a $104.92
FD Mkt. Cap / Silver Eq.: $1.26 $2.76 n/a $1.50
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.89% 10.84% n/a 5.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×