Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rex Minerals Ltd

www: www.rexminerals.com.au   email: rex@rexminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXM AUD

Description

Rex Minerals Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$80.43M which is a rise of roughly 56% over the last ten months. As of 12/18/2020 they have ~A$3M debt and ~A$7.4M cash. They have 377M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $51.47M $80.43M 12/18/2020 $28.96M
Total Assets: $22.83M $22.21M 12/18/2020 $-0.62M
Total Liabilities: $3.80M $3.70M 12/18/2020 $-0.10M
Current Assets: $7.61M $7.40M 12/18/2020 $-0.21M
Current Liabilities: $3.80M $3.70M 12/18/2020 $-0.10M
Total Debt: $3.35M $3.26M 12/18/2020 $-0.09M
Cash: $7.61M $7.40M 12/18/2020 $-0.21M
Enterprise Value: $47.21M $76.29M 06/01/1972 $29.07M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/18/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2020 0.00%
Misc 12/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 377,000,000 377,000,000 12/18/2020 0
Shares (FD): 410,000,000 410,000,000 12/18/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2020 0
Initial CapEx (Outstanding): n/a n/a 12/18/2020 n/a
Funding Option: n/a n/a 12/18/2020 n/a
Documentation: none none 12/18/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 1.40M 1.40M 12/18/2020 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: 0.56M 0.56M 12/18/2020 0.00M
Reserves & Resources: 0.56M 0.56M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: 0.50 g/t 0.50 g/t 12/18/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/18/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 12/18/2020 0.00M
Annual Production: 50,000oz. 50,000oz. 12/18/2020 0oz.
Cash Cost: $850 $850 12/18/2020 $0
Extra Operating Cost: $400 $400 12/18/2020 $0
SILVER 12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Measured & Indicated: n/a n/a 12/18/2020 0.00M
Inferred: n/a n/a 12/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2020 $0.00
Extra Operating Cost: n/a n/a 12/18/2020 $0.00
Average Grade: n/a n/a 12/18/2020 n/a
Recovery Rate: n/a n/a 12/18/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2020 0.00M
Annual Production: n/a n/a 12/18/2020 n/a
Cash Cost: n/a n/a 12/18/2020 n/a
Extra Operating Cost: n/a n/a 12/18/2020 n/a

Property

Last Analysis Data  (12/18/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hog Ranch 100% (guess) 2,800 Open Pit show
1.4 million oz historical resource
Total Land Package Size (ha): 2,800  

Profitability (by resource)

Proven &
Probable
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.44M
Maximum Profit (Gold): $247.27M $205.64M n/a $-41.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.27M $205.64M n/a $-41.63M
Max Profit / Current MCap: 4.804 2.557 n/a -2.247
Max Profit Per Share (Gold): $0.60 $0.50 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.50 n/a $-0.10
Total Free Profit Per Share: $0.44 $0.24 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $91.92 $143.63 n/a $51.71
FD Mkt. Cap / Silver Eq.: $1.26 $1.90 n/a $0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
4.89% 8.09% n/a 3.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×