Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RXM
AUD
Description
Rex Minerals Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$58.72M which is a rise of roughly 14% over the last four weeks. As of 12/18/2020 they have ~A$3M debt and ~A$7.74M cash. They have 377M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$51.47M
$58.72M
12/18/2020
$7.25M
Total Assets:
$22.83M
$23.23M
12/18/2020
$0.40M
Total Liabilities:
$3.80M
$3.87M
12/18/2020
$0.07M
Current Assets:
$7.61M
$7.74M
12/18/2020
$0.13M
Current Liabilities:
$3.80M
$3.87M
12/18/2020
$0.07M
Total Debt:
$3.35M
$3.41M
12/18/2020
$0.06M
Cash:
$7.61M
$7.74M
12/18/2020
$0.13M
Enterprise Value:
$47.21M
$54.39M
09/22/1971
$7.18M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/18/2020
0.00%
Misc
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
377,000,000
377,000,000
12/18/2020
0
Shares (FD):
410,000,000
410,000,000
12/18/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/18/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/18/2020
0
Initial CapEx (Outstanding):
n/a
n/a
12/18/2020
n/a
Funding Option:
n/a
n/a
12/18/2020
n/a
Documentation:
none
none
12/18/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
1.40M
1.40M
12/18/2020
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
0.56M
0.56M
12/18/2020
0.00M
Reserves & Resources:
0.56M
0.56M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
0.50 g/t
0.50 g/t
12/18/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/18/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
12/18/2020
0.00M
Annual Production:
50,000oz.
50,000oz.
12/18/2020
0oz.
Cash Cost:
$850
$850
12/18/2020
$0
Extra Operating Cost:
$400
$400
12/18/2020
$0
SILVER
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Measured & Indicated:
n/a
n/a
12/18/2020
0.00M
Inferred:
n/a
n/a
12/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2020
$0.00
Average Grade:
n/a
n/a
12/18/2020
n/a
Recovery Rate:
n/a
n/a
12/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/18/2020
0.00M
Annual Production:
n/a
n/a
12/18/2020
n/a
Cash Cost:
n/a
n/a
12/18/2020
n/a
Extra Operating Cost:
n/a
n/a
12/18/2020
n/a
Property
Last Analysis Data (12/18/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Hog Ranch
100% (guess)
2,800
Open Pit
show
1.4 million oz historical resource
Total Land Package Size (ha):
2,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Hog Ranch
100% (guess)
2,800
Open Pit
show
1.4 million oz historical resource
Total Land Package Size (ha):
2,800
Profitability (by resource)
Proven & Probable
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.08M
P L A U S I B L E
Gold Eq. Oz.:
0.56M
0.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.43M
Maximum Profit (Gold):
$247.27M
$226.65M
n/a
$-20.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$247.27M
$226.65M
n/a
$-20.62M
Max Profit / Current MCap:
4.804
3.860
n/a
-0.944
Max Profit Per Share (Gold):
$0.60
$0.55
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.60
$0.55
n/a
$-0.05
Total Free Profit Per Share:
$0.44
$0.37
n/a
$-0.07
FD Mkt. Cap / Gold Eq.:
$91.92
$104.86
n/a
$12.95
FD Mkt. Cap / Silver Eq.:
$1.26
$1.42
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
4.89%
5.74%
n/a
0.85%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7609
AUD 0.7742
01/15/2021
Spot Gold:
$1,880.80
$1,828.20
01/15/2021
$-52.60
Spot Silver:
$25.73
$24.75
01/15/2021
$-0.98
Gold:Silver Ratio:
73.10
73.87
01/15/2021
0.77
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: