Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ELE
CAD
OTCMKTS:ELEMF
USD
Description
Elemental Altius Royalties Corp are a royalty company looking for gold with exploration properties in Cote d'Ivoire, Cameroon, Liberia and Mali. They have a market capitalisation of ~C$174.6M which is a rise of roughly 1% over the last six months. As of 06/11/2024 they have ~C$19M debt and ~C$6.55M cash. They have 196M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$173.47M
$174.60M
06/11/2024
Total Assets:
$132.92M
$130.32M
06/11/2024
Total Liabilities:
$20.77M
$20.37M
06/11/2024
Current Assets:
$11.62M
$11.39M
06/11/2024
Current Liabilities:
$1.45M
$1.42M
06/11/2024
Total Debt:
$18.88M
$18.52M
06/11/2024
Cash:
$6.68M
$6.55M
06/11/2024
Enterprise Value:
$185.67M
$186.56M
11/30/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/11/2024
Misc
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
195,990,392
195,990,392
06/11/2024
Shares (FD):
211,362,128
211,362,128
06/11/2024
Insider Ownership:
n/a
55%
06/11/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/11/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2024
Initial CapEx (Outstanding):
n/a
n/a
06/11/2024
Funding Option:
n/a
n/a
06/11/2024
Documentation:
none
none
06/11/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
06/11/2024
Resource Data
GOLD
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
Total:
n/a
n/a
06/11/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/11/2024
Open Pit (Avg):
n/a
n/a
06/08/2023
Recovery Rate:
n/a
n/a
06/11/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2024
Annual Production:
n/a
n/a
06/11/2024
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
SILVER
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2024
Measured & Indicated:
n/a
n/a
06/11/2024
Inferred:
n/a
n/a
06/11/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
Total:
n/a
n/a
06/11/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/11/2024
Open Pit (Avg):
n/a
n/a
06/08/2023
Recovery Rate:
n/a
n/a
06/11/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2024
Annual Production:
n/a
n/a
06/11/2024
Cash Cost:
n/a
n/a
06/11/2024
Extra Operating Cost:
n/a
n/a
06/11/2024
Property
Last Analysis Data (06/11/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Prikro
100%
n/a
show
Early exploration.
Exploration
West Africa , Cameroon
Laboum
100%
n/a
show
Early exploration.
Exploration
West Africa , Liberia
Zolowo
100% (guess)
n/a
show
Early exploration.
Exploration
Mali
Diokeba
100%
n/a
n/a
Exploration
Mali
Lakanfla
100%
n/a
n/a
Exploration
Mali
Mougnina
100%
n/a
n/a
Exploration
Mali
Npanyala
100%
n/a
n/a
Exploration
Mali
Tiekoumala
100%
n/a
show
1 of 18 properties in Mali on 350,000 acres.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Prikro
100%
n/a
show
Early exploration.
Exploration
West Africa , Cameroon
Laboum
100%
n/a
show
Early exploration.
Exploration
West Africa , Liberia
Zolowo
100% (guess)
n/a
show
Early exploration.
Exploration
Mali
Diokeba
100%
n/a
n/a
Exploration
Mali
Lakanfla
100%
n/a
n/a
Exploration
Mali
Mougnina
100%
n/a
n/a
Exploration
Mali
Npanyala
100%
n/a
n/a
Exploration
Mali
Tiekoumala
100%
n/a
show
1 of 18 properties in Mali on 350,000 acres.
Profitability (by resource)
Proven & Probable
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7263
CAD 0.7121
12/03/2024
Spot Gold:
$2,310.30
$2,645.60
12/03/2024
Spot Silver:
$29.12
$30.97
12/03/2024
Gold:Silver Ratio:
79.34
85.42
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: