Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:GTCH
CAD
OTCMKTS:GGLDF
USD
Description
Getchell Gold Corp are a gold focused junior, project generator with four exploration properties in USA. They have approximately 2.35Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~C$66.79M which is a rise of roughly 251% over the last nine months. As of 12/05/2024 they have ~C$3M debt and ~C$0.73M cash. They have 132M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$19.03M
$66.79M
12/05/2024
MCap (OS):
$11.73M
$41.17M
12/05/2024
Total Assets:
$0.71M
$0.73M
12/05/2024
Total Liabilities:
$3.20M
$3.27M
12/05/2024
Current Assets:
$0.71M
$0.73M
12/05/2024
Current Liabilities:
$0.36M
$0.36M
12/05/2024
Total Debt:
$2.85M
$2.90M
12/05/2024
Cash:
$0.71M
$0.73M
12/05/2024
Debt (Net):
$2.13M
$2.18M
Enterprise Value:
$21.17M
$68.97M
03/09/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/05/2024
Misc
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
131,922,641
131,922,641
12/05/2024
Shares (FD):
214,000,000
214,000,000
12/05/2024
Insider Ownership:
n/a
20%
05/24/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
12/05/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/05/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/05/2024
Development Phase:
none
none
05/24/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
12/05/2024
Cash Flow Multiple:
none
none
05/24/2025
Resource Data
GOLD
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2024
Measured & Indicated:
0.65M
0.65M
12/05/2024
Inferred:
1.70M
1.70M
12/05/2024
Reserves & Resources:
2.35M
2.35M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2024
Measured & Indicated:
0.44M
0.44M
12/05/2024
Inferred:
0.72M
0.72M
12/05/2024
Reserves & Resources:
1.16M
1.16M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
12/05/2024
Extra Operating Cost:
$350
$350
12/05/2024
Total:
$1,100
$1,100
12/05/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/05/2024
Open Pit (Avg):
n/a
1.30 g/t
04/07/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/24/2025
F U T U R E
Proven & Probable:
2.00M
2.00M
12/05/2024
Annual Production:
n/a
n/a
12/05/2024
Cash Cost:
n/a
n/a
12/05/2024
Extra Operating Cost:
n/a
n/a
12/05/2024
SILVER
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2024
Measured & Indicated:
n/a
n/a
12/05/2024
Inferred:
n/a
n/a
12/05/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2024
Measured & Indicated:
n/a
n/a
12/05/2024
Inferred:
n/a
n/a
12/05/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/05/2024
Extra Operating Cost:
n/a
n/a
12/05/2024
Total:
n/a
n/a
12/05/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/05/2024
Open Pit (Avg):
n/a
n/a
12/07/2023
Recovery Rate:
n/a
n/a
12/05/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/05/2024
Annual Production:
n/a
n/a
12/05/2024
Cash Cost:
n/a
n/a
12/05/2024
Extra Operating Cost:
n/a
n/a
12/05/2024
Property
Last Analysis Data (12/05/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Dixie Comstock
Nevada
100 (guess)
n/a
show
Early exploration Size: 500 ha
Exp
Fondaway Canyon
Nevada
100 (guess)
n/a
show
2M oz open pit (Central) at 1.3 gpt Size: 3,400 ha
Exp
Hotsprings Peak
Nevada
100 (guess)
n/a
show
Early Exploration Size: 333 ha
Exp
Star
Nevada
100 (guess)
n/a
show
Early exploration Size: 4,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Dixie Comstock
Nevada
100 (guess)
n/a
show
Early exploration Size: 500 ha
Exp
Fondaway Canyon
Nevada
100 (guess)
n/a
show
2M oz open pit (Central) at 1.3 gpt Size: 3,400 ha
Exp
Hotsprings Peak
Nevada
100 (guess)
n/a
show
Early Exploration Size: 333 ha
Exp
Star
Nevada
100 (guess)
n/a
show
Early exploration Size: 4,000 ha
Profitability (by resource)
Proven & Probable
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.44M
0.44M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$672.24M
$1,073.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$672.24M
$1,073.70M
n/a
Max Profit / Current MCap:
35.319
16.076
n/a
Max Profit Per Share (Gold):
$3.14
$5.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.14
$5.02
n/a
Total Free Profit Per Share:
$3.02
$4.59
n/a
FD MCap / Gold Eq.:
$43.06
$151.11
n/a
FD MCap / Silver Eq.:
$0.51
$1.74
n/a
FD MCap / Per Metal as % Spot Price:
1.64%
4.28%
n/a
EV / Gold Eq.:
$47.89
$156.03
n/a
EV / Silver Eq.:
$0.57
$1.80
n/a
EV / Per Metal as % Spot Price:
1.83%
4.42%
n/a
Reserves & Resources
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.35M
2.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,771.09M
$2,828.79M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,771.09M
$2,828.79M
n/a
Max Profit / Current MCap:
93.052
42.354
n/a
Max Profit Per Share (Gold):
$8.28
$13.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.28
$13.22
n/a
Total Free Profit Per Share:
$8.15
$12.79
n/a
FD MCap / Gold Eq.:
$16.34
$57.35
n/a
FD MCap / Silver Eq.:
$0.19
$0.66
n/a
FD MCap / Per Metal as % Spot Price:
0.62%
1.63%
n/a
EV / Gold Eq.:
$18.18
$59.22
n/a
EV / Silver Eq.:
$0.22
$0.68
n/a
EV / Per Metal as % Spot Price:
0.69%
1.68%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7115
CAD 0.7258
09/02/2025
Spot Gold:
$2,620.90
$3,529.19
09/02/2025
Spot Silver:
$31.03
$40.73
09/02/2025
Gold:Silver Ratio:
84.46
86.65
09/02/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow