Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aurelia Metals Ltd

www: www.aureliametals.com   email: office@aureliametals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AMI AUD
OTCMKTS:AUMTF USD

Description

Aurelia Metals Ltd are a gold focused mid-tier producer with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$388.59M which is a rise of roughly 9% over the last one months. As of 12/15/2020 they have no debt and ~A$61.16M cash. They have 1,177M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/15/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $357.63M $388.59M 12/15/2020 $30.96M
Total Assets: $64.78M $66.58M 12/15/2020 $1.80M
Total Liabilities: $58.76M $60.39M 12/15/2020 $1.63M
Current Assets: $59.51M $61.16M 12/15/2020 $1.65M
Current Liabilities: $58.76M $60.39M 12/15/2020 $1.63M
Total Debt: $0.00M $0.00M 12/15/2020 $0.00M
Cash: $59.51M $61.16M 12/15/2020 $1.65M
Enterprise Value: $298.12M $327.43M 05/17/1980 $29.30M
Cash Flow: $37.89M $36.43M never $-1.47M
Cash Flow Multiple: 9.44 10.67 never 1.23
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/15/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/15/2020 0.00%
Misc 12/15/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,177,000,000 1,177,000,000 12/15/2020 0
Shares (FD): 1,181,000,000 1,181,000,000 12/15/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/15/2020 n/a
Production (Gold Eq Oz.): (guess) 
90,000
(guess) 
90,000
12/15/2020 0
Production (Silver Eq Oz.): (guess) 
6,823,710
(guess) 
6,648,000
12/15/2020 -175,710
Initial CapEx (Outstanding): n/a n/a 12/15/2020 n/a
Funding Option: n/a n/a 12/15/2020 n/a
Documentation: none PRODUCER 12/15/2020 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 12/15/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 12/15/2020 0.00M
Measured & Indicated: 0.40M 0.40M 12/15/2020 0.00M
Inferred: 0.10M 0.10M 12/15/2020 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.21M 0.21M 12/15/2020 0.00M
Measured & Indicated: 0.31M 0.31M 12/15/2020 0.00M
Inferred: 0.04M 0.04M 12/15/2020 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
90,000oz.
(guess) 
90,000oz.
12/15/2020 0oz.
Cash Cost: $850 $850 12/15/2020 $0.00
Extra Operating Cost: $400 $400 12/15/2020 $0.00
Average Grade: 1.50 g/t 1.50 g/t 12/15/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/15/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/15/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 12/15/2020 0oz.
Cash Cost: $850 $850 12/15/2020 $0
Extra Operating Cost: $400 $400 12/15/2020 $0
SILVER 12/15/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/15/2020 0.00M
Measured & Indicated: n/a n/a 12/15/2020 0.00M
Inferred: n/a n/a 12/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/15/2020 0.00M
Measured & Indicated: n/a n/a 12/15/2020 0.00M
Inferred: n/a n/a 12/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/15/2020 $0.00
Extra Operating Cost: n/a n/a 12/15/2020 $0.00
Average Grade: n/a n/a 12/15/2020 n/a
Recovery Rate: n/a n/a 12/15/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/15/2020 0.00M
Annual Production: n/a n/a 12/15/2020 n/a
Cash Cost: n/a n/a 12/15/2020 n/a
Extra Operating Cost: n/a n/a 12/15/2020 n/a

Property

Last Analysis Data  (12/15/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Hera 100% (guess) n/a show
100,000 oz at 1.5 gpt
Exploration Australia, Australia Peak 100% (guess) Open Pit show
400,000 oz
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia, Australia Hera 100% (guess) n/a show
100,000 oz at 1.5 gpt
Exploration Australia, Australia Peak 100% (guess) Open Pit show
400,000 oz

Profitability (by resource)

Proven &
Probable
12/15/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.41M
Maximum Profit (Gold): $178.95M $172.01M n/a $-6.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $178.95M $172.01M n/a $-6.93M
Max Profit / Current MCap: 0.500 0.443 n/a -0.058
Max Profit Per Share (Gold): $0.15 $0.15 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.15 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,682.97 $1,828.65 n/a $145.68
FD Mkt. Cap / Silver Eq.: $22.20 $24.76 n/a $2.56
FD Mkt. Cap / Per Metal
as % Spot Price:
90.90% 100.02% n/a 9.13%
Measured &
Indicated
12/15/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.61M
Maximum Profit (Gold): $264.84M $254.58M n/a $-10.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $264.84M $254.58M n/a $-10.26M
Max Profit / Current MCap: 0.741 0.655 n/a -0.085
Max Profit Per Share (Gold): $0.22 $0.22 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.22 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,137.14 $1,235.57 n/a $98.43
FD Mkt. Cap / Silver Eq.: $15.00 $16.73 n/a $1.73
FD Mkt. Cap / Per Metal
as % Spot Price:
61.42% 67.58% n/a 6.17%

Reserves &
Resources
12/15/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.70M
Maximum Profit (Gold): $300.63M $288.98M n/a $-11.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $300.63M $288.98M n/a $-11.65M
Max Profit / Current MCap: 0.841 0.744 n/a -0.097
Max Profit Per Share (Gold): $0.25 $0.24 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.24 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,001.77 $1,088.48 n/a $86.71
FD Mkt. Cap / Silver Eq.: $13.21 $14.74 n/a $1.52
FD Mkt. Cap / Per Metal
as % Spot Price:
54.11% 59.54% n/a 5.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×