Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AAN
CAD
OTCMKTS:ANLBF
USD
Description
Aton Resources Inc are a gold focused junior, late stage developer with four exploration properties in Egypt. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.63M which is a rise of roughly 78% over the last two weeks. As of 12/02/2025 they have ~C$7M debt and ~C$2.18M cash. They have 128M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$26.21M
$46.63M
12/02/2025
MCap (OS):
$25.61M
$45.56M
12/02/2025
Total Assets:
$3.14M
$3.20M
12/02/2025
Total Liabilities:
$14.29M
$14.53M
12/02/2025
Current Assets:
$2.71M
$2.76M
12/02/2025
Current Liabilities:
$5.72M
$5.81M
12/02/2025
Total Debt:
$7.36M
$7.48M
12/02/2025
Cash:
$2.14M
$2.18M
12/02/2025
Debt (Net):
$5.22M
$5.30M
Enterprise Value:
$31.42M
$51.93M
08/24/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
12/02/2025
Misc
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
128,000,000
128,000,000
12/02/2025
Shares (FD):
131,000,000
131,000,000
12/02/2025
Insider Ownership:
87%
87%
12/10/2025
Dividend (Annual):
n/a
n/a
12/10/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2028
12/02/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/02/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/02/2025
Development Phase:
PEA Underway
PEA Underway
12/02/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
12/02/2025
Cash Flow Multiple:
3
4
12/10/2025
Resource Data
GOLD
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/02/2025
Measured & Indicated:
0.50M
0.40M
12/10/2025
Inferred:
0.50M
0.40M
12/10/2025
Reserves & Resources:
1.00M
0.80M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/02/2025
Measured & Indicated:
0.32M
0.26M
12/10/2025
Inferred:
0.20M
0.16M
12/10/2025
Reserves & Resources:
0.52M
0.42M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/02/2025
Extra Operating Cost:
n/a
n/a
12/02/2025
Total:
$2,000
$1,900
12/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/02/2025
Open Pit (Avg):
n/a
1.00 g/t
12/02/2025
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/10/2025
F U T U R E
Proven & Probable:
1.00M
1.00M
12/02/2025
Annual Production:
75,000oz.
60,000oz.
12/10/2025
Cash Cost:
$1,300
$1,300
12/02/2025
Extra Operating Cost:
$700
$600
12/10/2025
SILVER
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/02/2025
Measured & Indicated:
n/a
n/a
12/02/2025
Inferred:
n/a
n/a
12/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/02/2025
Measured & Indicated:
n/a
n/a
12/02/2025
Inferred:
n/a
n/a
12/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/02/2025
Extra Operating Cost:
n/a
n/a
12/02/2025
Total:
n/a
n/a
12/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/02/2025
Open Pit (Avg):
n/a
n/a
12/02/2025
Recovery Rate:
n/a
n/a
12/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/02/2025
Annual Production:
n/a
n/a
12/02/2025
Cash Cost:
n/a
n/a
12/02/2025
Extra Operating Cost:
n/a
n/a
12/02/2025
Property
Last Analysis Data (12/02/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Abu Marawat
100
n/a
n/a
Exp
Abu Zawal
100
n/a
n/a
Exp
Hamama
100
n/a
show
Early Exploration.
Exp
Semna
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Abu Marawat
100
n/a
n/a
Exp
Abu Zawal
100
n/a
n/a
Exp
Hamama
100
n/a
show
Early Exploration.
Exp
Semna
100
n/a
n/a
Profitability (by resource)
Proven & Probable
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$707.89M
$611.74M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$707.89M
$611.74M
n/a
Max Profit / Current MCap:
27.013
13.120
n/a
Max Profit Per Share (Gold):
$5.40
$4.67
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.40
$4.67
n/a
Total Free Profit Per Share:
$5.12
$4.18
n/a
FD MCap / Gold Eq.:
$81.89
$182.13
n/a
FD MCap / Silver Eq.:
$1.13
$2.60
n/a
FD MCap / Per Metal as % Spot Price:
1.94%
4.25%
n/a
EV / Gold Eq.:
$98.19
$202.84
n/a
EV / Silver Eq.:
$1.35
$2.90
n/a
EV / Per Metal as % Spot Price:
2.33%
4.73%
n/a
Reserves & Resources
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.42M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,150.32M
$994.07M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,150.32M
$994.07M
n/a
Max Profit / Current MCap:
43.896
21.321
n/a
Max Profit Per Share (Gold):
$8.78
$7.59
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.78
$7.59
n/a
Total Free Profit Per Share:
$8.50
$7.10
n/a
FD MCap / Gold Eq.:
$50.40
$112.08
n/a
FD MCap / Silver Eq.:
$0.69
$1.60
n/a
FD MCap / Per Metal as % Spot Price:
1.20%
2.61%
n/a
EV / Gold Eq.:
$60.42
$124.83
n/a
EV / Silver Eq.:
$0.83
$1.78
n/a
EV / Per Metal as % Spot Price:
1.43%
2.91%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/02/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7144
CAD 0.7264
12/13/2025
Spot Gold:
$4,212.16
$4,289.60
12/13/2025
Spot Silver:
$57.91
$61.32
12/13/2025
Gold:Silver Ratio:
72.74
69.95
12/13/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow