Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aton Resources Inc

www: www.atonresources.com   email: info@atonresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AAN CAD
OTCMKTS:ANLBF USD

Description

Aton Resources Inc are a gold focused junior, late stage developer with four exploration properties in Egypt. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49.84M which is a rise of roughly 90% over the last nine months. As of 12/02/2025 they have ~C$7M debt and ~C$2.15M cash. They have 136M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.21M $49.84M 07/23/2026
MCap (OS): $25.61M $48.76M 07/23/2026
Total Assets: $3.14M $3.16M 12/02/2025
Total Liabilities: $14.29M $14.34M 12/02/2025
Current Assets: $2.71M $2.73M 12/02/2025
Current Liabilities: $5.72M $5.74M 12/02/2025
Total Debt: $7.36M $7.39M 12/02/2025
Cash: $2.14M $2.15M 12/02/2025
Debt (Net): $5.22M $5.23M
Enterprise Value: $31.42M $55.07M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 12/02/2025
Misc 12/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 128,000,000 136,000,001 07/23/2026
Shares (FD): 131,000,000 139,000,000 07/23/2026
Insider Ownership: 87% 87% 07/23/2026
Dividend (Annual): n/a n/a 07/23/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 12/02/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/02/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/02/2025
Development Phase: PEA Underway PEA Underway 12/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 12/02/2025
Cash Flow Multiple: 3 4 12/10/2025

Resource Data

GOLD 12/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/02/2025
Measured & Indicated: 0.50M 0.40M 12/10/2025
Inferred: 0.50M 0.40M 12/10/2025
Reserves & Resources: 1.00M 0.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/02/2025
Measured & Indicated: 0.32M 0.26M 12/10/2025
Inferred: 0.20M 0.16M 12/10/2025
Reserves & Resources: 0.52M 0.42M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/02/2025
Extra Operating Cost: n/a n/a 12/02/2025
Total: $2,000 $1,900 12/02/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/02/2025
Open Pit (Avg): n/a 1.00 g/t 12/02/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/10/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 12/02/2025
Annual Production: 75,000oz. 60,000oz. 12/10/2025
Cash Cost: $1,300 $1,300 12/02/2025
Extra Operating Cost: $700 $600 12/10/2025
SILVER 12/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/02/2025
Measured & Indicated: n/a n/a 12/02/2025
Inferred: n/a n/a 12/02/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/02/2025
Measured & Indicated: n/a n/a 12/02/2025
Inferred: n/a n/a 12/02/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/02/2025
Extra Operating Cost: n/a n/a 12/02/2025
Total: n/a n/a 12/02/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/02/2025
Open Pit (Avg): n/a n/a 12/02/2025
Recovery Rate: n/a n/a 12/02/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/02/2025
Annual Production: n/a n/a 12/02/2025
Cash Cost: n/a n/a 12/02/2025
Extra Operating Cost: n/a n/a 12/02/2025

Property

Last Analysis Data  (12/02/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Abu Marawat
100 n/a
Exp Abu Zawal
100 n/a
Exp Hamama
100 show
Early Exploration.
Exp Semna
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Abu Marawat
100 n/a
Exp Abu Zawal
100 n/a
Exp Hamama
100 show
Early Exploration.
Exp Semna
100 n/a

Profitability (by resource)

Proven &
Probable		 12/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $707.89M $623.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $707.89M $623.01M n/a
Max Profit / Current MCap: 27.013 12.500 n/a
Max Profit Per Share (Gold): $5.40 $4.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.40 $4.48 n/a
Total Free Profit Per Share: $5.12 $3.98 n/a
FD MCap / Gold Eq.: $81.89 $194.69 n/a
FD MCap / Silver Eq.: $1.13 $2.89 n/a
FD MCap / Per Metal
as % Spot Price:		 1.94% 4.49% n/a
EV / Gold Eq.: $98.19 $215.14 n/a
EV / Silver Eq.: $1.35 $3.20 n/a
EV / Per Metal
as % Spot Price:		 2.33% 4.96% n/a

Reserves &
Resources		 12/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.52M 0.42M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,150.32M $1,012.39M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,150.32M $1,012.39M n/a
Max Profit / Current MCap: 43.896 20.313 n/a
Max Profit Per Share (Gold): $8.78 $7.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.78 $7.28 n/a
Total Free Profit Per Share: $8.50 $6.78 n/a
FD MCap / Gold Eq.: $50.40 $119.81 n/a
FD MCap / Silver Eq.: $0.69 $1.78 n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% 2.76% n/a
EV / Gold Eq.: $60.42 $132.39 n/a
EV / Silver Eq.: $0.83 $1.97 n/a
EV / Per Metal
as % Spot Price:		 1.43% 3.05% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×