Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Benz Mining Corp

www: benzmining.com   email: info@benzmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BZ CAD
OTCMKTS:BENZF USD

Description

Benz Mining Corp are a gold focused junior, late stage developer with three mines in development in Australia and Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$536.34M which is a rise of roughly 58% over the last one months. As of 12/28/2025 they have no debt and ~C$19.77M cash. They have 291M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $338.73M $536.34M 12/28/2025 $197.62M
MCap (OS): $329.53M $521.78M 12/28/2025 $192.25M
Total Assets: $32.16M $32.21M 12/28/2025 $0.06M
Total Liabilities: $4.39M $4.39M 12/28/2025 $0.01M
Current Assets: $19.73M $19.77M 12/28/2025 $0.03M
Current Liabilities: $0.73M $0.73M 12/28/2025 $0.00M
Total Debt: $0.00M $0.00M 12/28/2025 $0.00M
Cash: $19.73M $19.77M 12/28/2025 $0.03M
Debt (Net): $-19.73M $-19.77M $-0.03M
Enterprise Value: $318.99M $516.57M $197.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/28/2025 n/a
Misc 12/28/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 290,883,109 290,883,109 12/28/2025 0
Shares (FD): 299,000,000 299,000,000 12/28/2025 0
Insider Ownership: 50% 50% 12/28/2025 n/a
Dividend (Annual): n/a n/a 12/28/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 12/28/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2025
Development Phase: Construction Ready Construction Ready 12/28/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 12/28/2025 0
Cash Flow Multiple: 5 5 12/28/2025 0.00

Resource Data

GOLD 12/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2025 0.00M
Measured & Indicated: 1.00M 1.00M 12/28/2025 0.00M
Inferred: 0.50M 0.50M 12/28/2025 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2025 0.00M
Measured & Indicated: 0.72M 0.72M 12/28/2025 0.00M
Inferred: 0.23M 0.23M 12/28/2025 0.00M
Reserves & Resources: 0.95M 0.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2025 $0.00
Extra Operating Cost: n/a n/a 12/28/2025 $0.00
Total: $2,300 $2,300 12/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 12/28/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 12/28/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 12/28/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 12/28/2025 0oz.
Cash Cost: $1,500 $1,500 12/28/2025 $0
Extra Operating Cost: $800 $800 12/28/2025 $0
SILVER 12/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2025 0.00M
Measured & Indicated: n/a n/a 12/28/2025 0.00M
Inferred: n/a n/a 12/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2025 0.00M
Measured & Indicated: n/a n/a 12/28/2025 0.00M
Inferred: n/a n/a 12/28/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2025 $0.00
Extra Operating Cost: n/a n/a 12/28/2025 $0.00
Total: n/a n/a 12/28/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/28/2025 n/a
Open Pit (Avg): n/a n/a 12/28/2025 n/a
Recovery Rate: n/a n/a 12/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/28/2025 0.00M
Annual Production: n/a n/a 12/28/2025 n/a
Cash Cost: n/a n/a 12/28/2025 n/a
Extra Operating Cost: n/a n/a 12/28/2025 n/a

Property

Last Analysis Data  (12/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Glenburgh
100 show
18-kilometer strike
6 discoveries
Drilling
Construction-ready

Size: 20,000 ha
Dev Mt Egerton
100 show
Drilling discovery

Size: 18,000 ha
Dev Eastmain
100 show
1M oz at 6 gpt

Drilling

Size: 220,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Glenburgh
100 show
18-kilometer strike
6 discoveries
Drilling
Construction-ready

Size: 20,000 ha
Dev Mt Egerton
100 show
Drilling discovery

Size: 18,000 ha
Dev Eastmain
100 show
1M oz at 6 gpt

Drilling

Size: 220,000 ha

Profitability (by resource)

Proven &
Probable		 12/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.76M
Maximum Profit (Gold): $1,556.58M $1,987.91M n/a $431.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,556.58M $1,987.91M n/a $431.33M
Max Profit / Current MCap: 4.595 3.706 n/a -0.889
Max Profit Per Share (Gold): $5.21 $6.65 n/a $1.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.21 $6.65 n/a $1.44
Total Free Profit Per Share: $3.66 $4.20 n/a $0.54
FD MCap / Gold Eq.: $470.45 $744.92 n/a $274.47
FD MCap / Silver Eq.: $8.05 $12.98 n/a $4.93
FD MCap / Per Metal
as % Spot Price:		 10.54% 14.72% n/a 4.18%
EV / Gold Eq.: $443.04 $717.46 n/a $274.42
EV / Silver Eq.: $7.58 $12.51 n/a $4.92
EV / Per Metal
as % Spot Price:		 9.93% 14.18% n/a 4.25%

Reserves &
Resources		 12/28/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.00M
Maximum Profit (Gold): $2,043.00M $2,609.13M n/a $566.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,043.00M $2,609.13M n/a $566.12M
Max Profit / Current MCap: 6.031 4.865 n/a -1.167
Max Profit Per Share (Gold): $6.83 $8.73 n/a $1.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.83 $8.73 n/a $1.89
Total Free Profit Per Share: $5.28 $6.28 n/a $0.99
FD MCap / Gold Eq.: $358.44 $567.56 n/a $209.12
FD MCap / Silver Eq.: $6.14 $9.89 n/a $3.76
FD MCap / Per Metal
as % Spot Price:		 8.03% 11.21% n/a 3.18%
EV / Gold Eq.: $337.56 $546.64 n/a $209.08
EV / Silver Eq.: $5.78 $9.53 n/a $3.75
EV / Per Metal
as % Spot Price:		 7.57% 10.80% n/a 3.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×