Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

FireFly Metals Ltd

www: fireflymetals.com.au   email: info@fireflymetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:FFM AUD
OTCMKTS:MNXMF USD

Description

FireFly Metals Ltd are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$201.21M which is a rise of roughly 22% over the last six months. As of 12/30/2023 they have no debt and ~A$15.98M cash. They have 361M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $165.23M $201.21M 12/30/2023 $35.98M
Total Assets: $17.72M $17.31M 12/30/2023 $-0.40M
Total Liabilities: $0.48M $0.47M 12/30/2023 $-0.01M
Current Assets: $16.35M $15.98M 12/30/2023 $-0.37M
Current Liabilities: $0.34M $0.33M 12/30/2023 $-0.01M
Total Debt: $0.00M $0.00M 12/30/2023 $0.00M
Cash: $16.35M $15.98M 12/30/2023 $-0.37M
Enterprise Value: $148.88M $185.23M 11/14/1975 $36.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/30/2023 n/a
Misc 12/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 360,760,906 360,760,906 12/30/2023 0
Shares (FD): 384,919,651 384,919,651 12/30/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/30/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/30/2023 0
Initial CapEx (Outstanding): n/a n/a 12/30/2023 n/a
Funding Option: n/a n/a 12/30/2023 n/a
Documentation: none none 12/30/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
12/24/2023 0
Cash Flow Multiplier: 5 5 12/24/2023 0.00

Resource Data

GOLD 12/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: 2.50M 2.50M 12/30/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: 1.13M 1.13M 12/30/2023 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2023 $0.00
Extra Operating Cost: n/a n/a 12/30/2023 $0.00
Total: $1,500 $1,500 12/30/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 7.00 g/t 7.00 g/t 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/30/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 12/30/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 12/30/2023 0oz.
Cash Cost: $1,000 $1,000 12/30/2023 $0
Extra Operating Cost: $500 $500 12/30/2023 $0
SILVER 12/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2023 $0.00
Extra Operating Cost: n/a n/a 12/30/2023 $0.00
Total: n/a n/a 12/30/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/30/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/30/2023 0.00M
Annual Production: n/a n/a 12/30/2023 n/a
Cash Cost: n/a n/a 12/30/2023 n/a
Extra Operating Cost: n/a n/a 12/30/2023 n/a

Property

Last Analysis Data  (12/30/2023)
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
39M tons
1.8% CU
.4 gpt Au
800,000 tons of CU at 2%
Total Land Package Size (ha): 32,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
39M tons
1.8% CU
.4 gpt Au
800,000 tons of CU at 2%
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
12/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.42M
Maximum Profit (Gold): $626.74M $923.40M n/a $296.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $626.74M $923.40M n/a $296.66M
Max Profit / Current MCap: 3.793 4.589 n/a 0.796
Max Profit Per Share (Gold): $1.63 $2.40 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.63 $2.40 n/a $0.77
Total Free Profit Per Share: $1.00 $1.61 n/a $0.62
FD MCap / Gold Eq.: $146.87 $178.85 n/a $31.99
FD MCap / Silver Eq.: $1.69 $2.28 n/a $0.59
FD MCap / Per Metal
as % Spot Price:
7.14% 7.71% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×