Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

FireFly Metals Ltd

www: fireflymetals.com.au   email: info@fireflymetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:FFM AUD
TSE:FFM CAD
OTCMKTS:MNXMF USD

Description

FireFly Metals Ltd are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$433.72M which is a rise of roughly 28% over the last seven months. As of 12/27/2024 they have no debt and ~A$57.63M cash. They have 564M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $339.61M $433.72M 12/27/2024
Total Assets: $62.15M $65.49M 12/27/2024
Total Liabilities: $0.44M $0.46M 12/27/2024
Current Assets: $54.69M $57.63M 12/27/2024
Current Liabilities: $0.31M $0.33M 12/27/2024
Total Debt: $0.00M $0.00M 12/27/2024
Cash: $54.69M $57.63M 12/27/2024
Enterprise Value: $284.92M $376.10M 12/01/1981
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/27/2024
Misc 12/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 563,826,922 563,826,922 12/27/2024
Shares (FD): 594,000,000 594,000,000 12/27/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/27/2024
Initial CapEx (Outstanding): n/a n/a 12/27/2024
Funding Option: n/a n/a 12/27/2024
Documentation: none none 12/27/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 12/24/2023
Cash Flow Multiplier: 4 4 12/27/2024

Resource Data

GOLD 12/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/27/2024
Measured & Indicated: n/a n/a 12/27/2024
Inferred: 2.50M 2.50M 12/27/2024
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/27/2024
Measured & Indicated: n/a n/a 12/27/2024
Inferred: 1.13M 1.13M 12/27/2024
Reserves & Resources: 1.13M 1.13M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/27/2024
Extra Operating Cost: n/a n/a 12/27/2024
Total: $1,500 $1,500 12/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 12/27/2024
Open Pit (Avg): n/a n/a 12/30/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/27/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 12/27/2024
Annual Production: 80,000oz. 80,000oz. 12/27/2024
Cash Cost: $1,000 $1,000 12/27/2024
Extra Operating Cost: $500 $500 12/27/2024
SILVER 12/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/27/2024
Measured & Indicated: n/a n/a 12/27/2024
Inferred: n/a n/a 12/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/27/2024
Measured & Indicated: n/a n/a 12/27/2024
Inferred: n/a n/a 12/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/27/2024
Extra Operating Cost: n/a n/a 12/27/2024
Total: n/a n/a 12/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/27/2024
Open Pit (Avg): n/a n/a 12/30/2023
Recovery Rate: n/a n/a 12/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/27/2024
Annual Production: n/a n/a 12/27/2024
Cash Cost: n/a n/a 12/27/2024
Extra Operating Cost: n/a n/a 12/27/2024

Property

Last Analysis Data  (12/27/2024)
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
60M tons = 1M lbs of copper.
1.7% CU
.3 gpt Au
Total Land Package Size (ha): 32,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
60M tons = 1M lbs of copper.
1.7% CU
.3 gpt Au
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable		 12/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.13M 1.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,260.56M $2,047.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,260.56M $2,047.06M n/a
Max Profit / Current MCap: 3.712 4.720 n/a
Max Profit Per Share (Gold): $2.12 $3.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.12 $3.45 n/a
Total Free Profit Per Share: $1.20 $2.33 n/a
FD MCap / Gold Eq.: $301.88 $385.53 n/a
FD MCap / Silver Eq.: $3.38 $4.37 n/a
FD MCap / Per Metal
as % Spot Price:		 11.52% 11.61% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults