Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

FireFly Metals Ltd

www: fireflymetals.com.au   email: info@fireflymetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:FFM AUD
TSE:FFM CAD
OTCMKTS:MNXMF USD

Description

FireFly Metals Ltd are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$340.62M which is a rise of roughly 0% over the last four months. As of 12/27/2024 they have no debt and ~A$56.38M cash. They have 564M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $339.61M $340.62M 12/27/2024 $1.00M
Total Assets: $62.15M $64.07M 12/27/2024 $1.92M
Total Liabilities: $0.44M $0.45M 12/27/2024 $0.01M
Current Assets: $54.69M $56.38M 12/27/2024 $1.69M
Current Liabilities: $0.31M $0.32M 12/27/2024 $0.01M
Total Debt: $0.00M $0.00M 12/27/2024 $0.00M
Cash: $54.69M $56.38M 12/27/2024 $1.69M
Enterprise Value: $284.92M $284.23M 01/03/1979 $-0.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/27/2024 n/a
Misc 12/27/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 563,826,922 563,826,922 12/27/2024 0
Shares (FD): 594,000,000 594,000,000 12/27/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/27/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/27/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/27/2024 0
Initial CapEx (Outstanding): n/a n/a 12/27/2024 n/a
Funding Option: n/a n/a 12/27/2024 n/a
Documentation: none none 12/27/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 12/24/2023 0
Cash Flow Multiplier: 4 4 12/27/2024 0.00

Resource Data

GOLD 12/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/27/2024 0.00M
Measured & Indicated: n/a n/a 12/27/2024 0.00M
Inferred: 2.50M 2.50M 12/27/2024 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/27/2024 0.00M
Measured & Indicated: n/a n/a 12/27/2024 0.00M
Inferred: 1.13M 1.13M 12/27/2024 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/27/2024 $0.00
Extra Operating Cost: n/a n/a 12/27/2024 $0.00
Total: $1,500 $1,500 12/27/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 12/27/2024 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/27/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 12/27/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 12/27/2024 0oz.
Cash Cost: $1,000 $1,000 12/27/2024 $0
Extra Operating Cost: $500 $500 12/27/2024 $0
SILVER 12/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/27/2024 0.00M
Measured & Indicated: n/a n/a 12/27/2024 0.00M
Inferred: n/a n/a 12/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/27/2024 0.00M
Measured & Indicated: n/a n/a 12/27/2024 0.00M
Inferred: n/a n/a 12/27/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/27/2024 $0.00
Extra Operating Cost: n/a n/a 12/27/2024 $0.00
Total: n/a n/a 12/27/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/27/2024 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/27/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/27/2024 0.00M
Annual Production: n/a n/a 12/27/2024 n/a
Cash Cost: n/a n/a 12/27/2024 n/a
Extra Operating Cost: n/a n/a 12/27/2024 n/a

Property

Last Analysis Data  (12/27/2024)
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
60M tons = 1M lbs of copper.
1.7% CU
.3 gpt Au
Total Land Package Size (ha): 32,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Pickle Crow 80% show
80% ownership. JV with First Mining.

1.2 million oz at 8 gpt.

Drilling. No guidance yet for production.

Permitted.
Exp Green Bay - Ming 100% show
60M tons = 1M lbs of copper.
1.7% CU
.3 gpt Au
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable		 12/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 12/27/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.51M
Maximum Profit (Gold): $1,260.56M $2,054.36M n/a $793.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,260.56M $2,054.36M n/a $793.80M
Max Profit / Current MCap: 3.712 6.031 n/a 2.320
Max Profit Per Share (Gold): $2.12 $3.46 n/a $1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.12 $3.46 n/a $1.34
Total Free Profit Per Share: $1.20 $2.56 n/a $1.36
FD MCap / Gold Eq.: $301.88 $302.77 n/a $0.89
FD MCap / Silver Eq.: $3.38 $2.96 n/a $-0.42
FD MCap / Per Metal
as % Spot Price:		 11.52% 9.10% n/a -2.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults