Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:EQTY
CAD
OTCMKTS:EQMEF
USD
Description
Equity Metals Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 85Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.91M which is a rise of roughly 25% over the last eight months. As of 12/10/2023 they have no debt and ~C$1.45M cash. They have 161M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$20.77M
$25.91M
12/10/2023
$5.13M
Total Assets:
$2.95M
$2.89M
12/10/2023
$-0.05M
Total Liabilities:
$0.07M
$0.07M
12/10/2023
$0.00M
Current Assets:
$1.47M
$1.45M
12/10/2023
$-0.03M
Current Liabilities:
$0.07M
$0.07M
12/10/2023
$0.00M
Total Debt:
$0.00M
$0.00M
12/10/2023
$0.00M
Cash:
$1.47M
$1.45M
12/10/2023
$-0.03M
Enterprise Value:
$19.30M
$24.46M
10/10/1970
$5.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/10/2023
n/a
Misc
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
148,000,000
161,159,958
06/19/2024
13,159,958
Shares (FD):
217,000,000
217,000,000
12/10/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/10/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/10/2023
0
Initial CapEx (Outstanding):
n/a
n/a
12/10/2023
n/a
Funding Option:
n/a
n/a
12/10/2023
n/a
Documentation:
none
none
06/19/2024
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
04/24/2023
0
Cash Flow Multiplier:
none
none
06/19/2024
0.00
Resource Data
GOLD
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
n/a
n/a
12/10/2023
0.00M
Inferred:
n/a
n/a
12/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
n/a
n/a
12/10/2023
0.00M
Inferred:
n/a
n/a
12/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/10/2023
$0.00
Total:
n/a
n/a
12/10/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/10/2023
n/a
Open Pit (Avg):
n/a
n/a
12/10/2023
n/a
Recovery Rate:
n/a
n/a
12/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Annual Production:
n/a
n/a
12/10/2023
n/a
Cash Cost:
n/a
n/a
12/10/2023
n/a
Extra Operating Cost:
n/a
n/a
12/10/2023
n/a
SILVER
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
63.00M
63.00M
12/10/2023
0.00M
Inferred:
22.00M
22.00M
12/10/2023
0.00M
Reserves & Resources:
85.00M
85.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2023
0.00M
Measured & Indicated:
37.80M
37.80M
12/10/2023
0.00M
Inferred:
8.25M
8.25M
12/10/2023
0.00M
Reserves & Resources:
46.05M
46.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
$10.00
12/10/2023
$0.00
Extra Operating Cost:
$6.00
$6.00
12/10/2023
$0.00
Total:
$16.00
$16.00
12/10/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
450.00 g/t
450.00 g/t
12/10/2023
n/a
Open Pit (Avg):
n/a
n/a
12/10/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
12/10/2023
0.00%
F U T U R E
Proven & Probable:
80.00M
80.00M
12/10/2023
0.00M
Annual Production:
n/a
n/a
12/10/2023
n/a
Cash Cost:
n/a
n/a
12/10/2023
n/a
Extra Operating Cost:
n/a
n/a
12/10/2023
n/a
Property
Last Analysis Data (12/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Silver Queen
100% (guess)
18,000
Both
show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)
500 gpt AGEQ
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Silver Queen
100% (guess)
18,000
Both
show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)
500 gpt AGEQ
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
63.00M
63.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
37.80M
37.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$260.82M
$449.44M
n/a
$188.62M
Total Maximum Profit:
$260.82M
$449.44M
n/a
$188.62M
Max Profit / Current MCap:
12.555
17.348
n/a
4.793
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.20
$2.07
n/a
$0.87
Total Max Profit Per Share:
$1.20
$2.07
n/a
$0.87
Total Free Profit Per Share:
$1.07
$1.91
n/a
$0.83
FD MCap / Gold Eq.:
$47.90
$58.63
n/a
$10.73
FD MCap / Silver Eq.:
$0.55
$0.69
n/a
$0.14
FD MCap / Per Metal as % Spot Price:
2.40%
2.46%
n/a
0.06%
Reserves & Resources
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.02M
Total (Silver Eq. Oz.):
85.00M
85.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.01M
Silver Eq. Oz.:
46.05M
46.05M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$317.75M
$547.53M
n/a
$229.79M
Total Maximum Profit:
$317.75M
$547.53M
n/a
$229.79M
Max Profit / Current MCap:
15.296
21.134
n/a
5.839
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.46
$2.52
n/a
$1.06
Total Max Profit Per Share:
$1.46
$2.52
n/a
$1.06
Total Free Profit Per Share:
$1.33
$2.36
n/a
$1.02
FD MCap / Gold Eq.:
$39.32
$48.13
n/a
$8.81
FD MCap / Silver Eq.:
$0.45
$0.56
n/a
$0.11
FD MCap / Per Metal as % Spot Price:
1.97%
2.02%
n/a
0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7364
CAD 0.7236
07/27/2024
Spot Gold:
$1,996.00
$2,385.80
07/27/2024
$389.80
Spot Silver:
$22.90
$27.89
07/27/2024
$4.99
Gold:Silver Ratio:
87.16
85.54
07/27/2024
-1.62
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: