Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Equity Metals Corp

www: equitymetalscorporation.com   email: ir@mnxltd.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EQTY CAD
OTCMKTS:EQMEF USD

Description

Equity Metals Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 85Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.17M which is a rise of roughly 19% over the last nine months. As of 12/13/2024 they have no debt and ~C$2.89M cash. They have 184M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.03M $39.17M 12/13/2024
MCap (OS): $25.22M $29.90M 12/13/2024
Total Assets: $4.22M $4.33M 12/13/2024
Total Liabilities: $0.07M $0.07M 12/13/2024
Current Assets: $2.81M $2.89M 12/13/2024
Current Liabilities: $0.07M $0.07M 12/13/2024
Total Debt: $0.00M $0.00M 12/13/2024
Cash: $2.81M $2.89M 12/13/2024
Debt (Net): $-2.81M $-2.89M
Enterprise Value: $30.22M $36.28M 02/24/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/13/2024
Misc 12/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 184,000,000 184,000,000 12/13/2024
Shares (FD): 241,000,000 241,000,000 12/13/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a n/a 12/13/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/13/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/13/2024
Development Phase: none none 12/13/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 04/24/2023
Cash Flow Multiple: none none 12/13/2024

Resource Data

GOLD 12/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/13/2024
Measured & Indicated: n/a n/a 12/13/2024
Inferred: n/a n/a 12/13/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/13/2024
Measured & Indicated: n/a n/a 12/13/2024
Inferred: n/a n/a 12/13/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/13/2024
Extra Operating Cost: n/a n/a 12/13/2024
Total: n/a n/a 12/13/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/13/2024
Open Pit (Avg): n/a n/a 12/10/2023
Recovery Rate: n/a n/a 12/13/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/13/2024
Annual Production: n/a n/a 12/13/2024
Cash Cost: n/a n/a 12/13/2024
Extra Operating Cost: n/a n/a 12/13/2024
SILVER 12/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/13/2024
Measured & Indicated: 63.00M 63.00M 12/13/2024
Inferred: 22.00M 22.00M 12/13/2024
Reserves & Resources: 85.00M 85.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/13/2024
Measured & Indicated: 37.80M 37.80M 12/13/2024
Inferred: 8.25M 8.25M 12/13/2024
Reserves & Resources: 46.05M 46.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 12/13/2024
Extra Operating Cost: $6.00 $6.00 12/13/2024
Total: $16.00 $16.00 12/13/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 450.00 g/t 450.00 g/t 12/13/2024
Open Pit (Avg): n/a n/a 12/10/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 12/13/2024
F
U
T
U
R
E		 Proven & Probable: 85.00M 85.00M 12/13/2024
Annual Production: n/a n/a 12/13/2024
Cash Cost: n/a n/a 12/13/2024
Extra Operating Cost: n/a n/a 12/13/2024

Property

Last Analysis Data  (12/13/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Silver Queen
100 show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ

Size: 18,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Silver Queen
100 show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ

Size: 18,000 ha

Profitability (by resource)

Proven &
Probable		 12/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 63.00M 63.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 37.80M 37.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $547.34M $982.80M n/a
Total Maximum Profit: $547.34M $982.80M n/a
Max Profit / Current MCap: 16.569 25.093 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.27 $4.08 n/a
Total Max Profit Per Share: $2.27 $4.08 n/a
Total Free Profit Per Share: $2.08 $3.85 n/a
FD MCap / Gold Eq.: $75.92 $89.81 n/a
FD MCap / Silver Eq.: $0.87 $1.04 n/a
FD MCap / Per Metal
as % Spot Price:		 2.87% 2.47% n/a
EV / Gold Eq.: $69.46 $83.19 n/a
EV / Silver Eq.: $0.80 $0.96 n/a
EV / Per Metal
as % Spot Price:		 2.62% 2.29% n/a

Reserves &
Resources		 12/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 85.00M 85.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 46.05M 46.05M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $666.80M $1,197.30M n/a
Total Maximum Profit: $666.80M $1,197.30M n/a
Max Profit / Current MCap: 20.186 30.570 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.77 $4.97 n/a
Total Max Profit Per Share: $2.77 $4.97 n/a
Total Free Profit Per Share: $2.57 $4.74 n/a
FD MCap / Gold Eq.: $62.32 $73.72 n/a
FD MCap / Silver Eq.: $0.72 $0.85 n/a
FD MCap / Per Metal
as % Spot Price:		 2.35% 2.03% n/a
EV / Gold Eq.: $57.02 $68.28 n/a
EV / Silver Eq.: $0.66 $0.79 n/a
EV / Per Metal
as % Spot Price:		 2.15% 1.88% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×