Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Equity Metals Corp

www: equitymetalscorporation.com   email: ir@mnxltd.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:EQTY CAD
OTCMKTS:EQMEF USD

Description

Equity Metals Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 85Moz. of silver in the reserves and resources category of which 63Moz. are in the measured and indicated category. They have a market capitalisation of ~C$32.5M which is a rise of roughly 56% over the last seven months. As of 12/10/2023 they have no debt and ~C$1.46M cash. They have 161M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $20.77M $32.50M 12/10/2023 $11.72M
Total Assets: $2.95M $2.92M 12/10/2023 $-0.02M
Total Liabilities: $0.07M $0.07M 12/10/2023 $0.00M
Current Assets: $1.47M $1.46M 12/10/2023 $-0.01M
Current Liabilities: $0.07M $0.07M 12/10/2023 $0.00M
Total Debt: $0.00M $0.00M 12/10/2023 $0.00M
Cash: $1.47M $1.46M 12/10/2023 $-0.01M
Enterprise Value: $19.30M $31.04M 12/25/1970 $11.73M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/10/2023 n/a
Misc 12/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 148,000,000 161,159,958 06/19/2024 13,159,958
Shares (FD): 217,000,000 217,000,000 12/10/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/10/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/10/2023 0
Initial CapEx (Outstanding): n/a n/a 12/10/2023 n/a
Funding Option: n/a n/a 12/10/2023 n/a
Documentation: none none 06/19/2024 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
0.03
PG/Explorer: Good Project
04/24/2023 0
Cash Flow Multiplier: none none 06/19/2024 0.00

Resource Data

GOLD 12/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/10/2023 0.00M
Measured & Indicated: n/a n/a 12/10/2023 0.00M
Inferred: n/a n/a 12/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/10/2023 0.00M
Measured & Indicated: n/a n/a 12/10/2023 0.00M
Inferred: n/a n/a 12/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/10/2023 $0.00
Extra Operating Cost: n/a n/a 12/10/2023 $0.00
Total: n/a n/a 12/10/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 12/10/2023 n/a
Open Pit (Avg): n/a n/a 12/10/2023 n/a
Recovery Rate: n/a n/a 12/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/10/2023 0.00M
Annual Production: n/a n/a 12/10/2023 n/a
Cash Cost: n/a n/a 12/10/2023 n/a
Extra Operating Cost: n/a n/a 12/10/2023 n/a
SILVER 12/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/10/2023 0.00M
Measured & Indicated: 63.00M 63.00M 12/10/2023 0.00M
Inferred: 22.00M 22.00M 12/10/2023 0.00M
Reserves & Resources: 85.00M 85.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/10/2023 0.00M
Measured & Indicated: 37.80M 37.80M 12/10/2023 0.00M
Inferred: 8.25M 8.25M 12/10/2023 0.00M
Reserves & Resources: 46.05M 46.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 12/10/2023 $0.00
Extra Operating Cost: $6.00 $6.00 12/10/2023 $0.00
Total: $16.00 $16.00 12/10/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 450.00 g/t 450.00 g/t 12/10/2023 n/a
Open Pit (Avg): n/a n/a 12/10/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 12/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 12/10/2023 0.00M
Annual Production: n/a n/a 12/10/2023 n/a
Cash Cost: n/a n/a 12/10/2023 n/a
Extra Operating Cost: n/a n/a 12/10/2023 n/a

Property

Last Analysis Data  (12/10/2023)
Stage Name Owned Au Ag Cu Notes
Exp Silver Queen 100% show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ
Total Land Package Size (ha): 18,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Silver Queen 100% show
30 million oz of AG
85 million oz of AGEQ (AU, CU, PB, ZN)

500 gpt AGEQ
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable
12/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 63.00M 63.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 37.80M 37.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $260.82M $513.32M n/a $252.50M
Total Maximum Profit: $260.82M $513.32M n/a $252.50M
Max Profit / Current MCap: 12.555 15.797 n/a 3.241
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.20 $2.37 n/a $1.16
Total Max Profit Per Share: $1.20 $2.37 n/a $1.16
Total Free Profit Per Share: $1.07 $2.16 n/a $1.09
FD MCap / Gold Eq.: $47.90 $67.45 n/a $19.55
FD MCap / Silver Eq.: $0.55 $0.86 n/a $0.31
FD MCap / Per Metal
as % Spot Price:
2.40% 2.91% n/a 0.51%

Reserves &
Resources
12/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 46.05M 46.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $317.75M $625.36M n/a $307.61M
Total Maximum Profit: $317.75M $625.36M n/a $307.61M
Max Profit / Current MCap: 15.296 19.244 n/a 3.949
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.46 $2.88 n/a $1.42
Total Max Profit Per Share: $1.46 $2.88 n/a $1.42
Total Free Profit Per Share: $1.33 $2.68 n/a $1.34
FD MCap / Gold Eq.: $39.32 $55.37 n/a $16.05
FD MCap / Silver Eq.: $0.45 $0.71 n/a $0.25
FD MCap / Per Metal
as % Spot Price:
1.97% 2.39% n/a 0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×