Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:TRG
CAD
OTCMKTS:TRGGF
USD
Description
Tarachi Gold Corp are a gold focused junior near-term producer with one exploration property in Mexico. They have approximately 0.08Moz. of gold in the reserves and resources category of which 0.08Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.72M which is a fall of roughly 47% over the last nine months. As of 11/30/2021 they have no debt and ~C$0.23M cash. They have 111M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$18.17M
$9.72M
04/18/2022
$-8.45M
Total Assets:
$0.78M
$0.77M
11/30/2021
$-0.01M
Total Liabilities:
$0.08M
$0.08M
11/30/2021
$0.00M
Current Assets:
$0.23M
$0.23M
11/30/2021
$0.00M
Current Liabilities:
$0.08M
$0.08M
11/30/2021
$0.00M
Total Debt:
$0.00M
$0.00M
11/30/2021
$0.00M
Cash:
$0.23M
$0.23M
11/30/2021
$0.00M
Enterprise Value:
$17.94M
$9.49M
04/20/1970
$-8.45M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/30/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/30/2021
0.00%
Misc
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
84,000,000
111,000,000
04/18/2022
27,000,000
Shares (FD):
116,000,000
157,000,000
04/18/2022
41,000,000
Insider Ownership:
n/a
40%
04/18/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/30/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/30/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/30/2021
0
Initial CapEx (Outstanding):
n/a
n/a
11/30/2021
n/a
Funding Option:
n/a
n/a
11/30/2021
n/a
Documentation:
none
none
04/18/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.08M
0.08M
11/30/2021
0.00M
Measured & Indicated:
0.08M
0.08M
11/30/2021
0.00M
Inferred:
n/a
n/a
11/30/2021
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.06M
0.06M
11/30/2021
0.00M
Measured & Indicated:
0.06M
0.06M
11/30/2021
0.00M
Inferred:
n/a
n/a
11/30/2021
0.00M
Reserves & Resources:
0.06M
0.06M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/30/2021
$0.00
Average Grade:
2.00 g/t
2.00 g/t
11/30/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/18/2022
0.00%
F U T U R E
Proven & Probable:
0.08M
0.08M
11/30/2021
0.00M
Annual Production:
15,000oz.
15,000oz.
11/30/2021
0oz.
Cash Cost:
$850
$850
11/30/2021
$0
Extra Operating Cost:
$450
$450
11/30/2021
$0
SILVER
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/30/2021
0.00M
Measured & Indicated:
n/a
n/a
11/30/2021
0.00M
Inferred:
n/a
n/a
11/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/30/2021
0.00M
Measured & Indicated:
n/a
n/a
11/30/2021
0.00M
Inferred:
n/a
n/a
11/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/30/2021
$0.00
Average Grade:
n/a
n/a
11/30/2021
n/a
Recovery Rate:
n/a
n/a
11/30/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/30/2021
0.00M
Annual Production:
n/a
n/a
11/30/2021
n/a
Cash Cost:
n/a
n/a
11/30/2021
n/a
Extra Operating Cost:
n/a
n/a
11/30/2021
n/a
Property
Last Analysis Data (11/30/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sonora , Mexico
Tarachi Project
100% (guess)
3,700
n/a
show
7 propeties next to each other
Chivias
Pretoria
San Javier
Jabalia
Total Land Package Size (ha):
3,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sonora , Mexico
Tarachi Project
100% (guess)
3,700
n/a
show
7 propeties next to each other
Chivias
Pretoria
San Javier
Jabalia
Total Land Package Size (ha):
3,700
Profitability (by resource)
Proven & Probable
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.57M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.46M
Maximum Profit (Gold):
$15.96M
$18.08M
n/a
$2.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15.96M
$18.08M
n/a
$2.11M
Max Profit / Current MCap:
0.878
1.859
n/a
0.981
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.04
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$283.96
$151.91
n/a
$-132.05
FD Mkt. Cap / Silver Eq.:
$3.64
$1.78
n/a
$-1.85
FD Mkt. Cap / Per Metal as % Spot Price:
16.00%
8.26%
n/a
-7.73%
Measured & Indicated
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.57M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.46M
Maximum Profit (Gold):
$15.96M
$18.08M
n/a
$2.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15.96M
$18.08M
n/a
$2.11M
Max Profit / Current MCap:
0.878
1.859
n/a
0.981
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.04
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$283.96
$151.91
n/a
$-132.05
FD Mkt. Cap / Silver Eq.:
$3.64
$1.78
n/a
$-1.85
FD Mkt. Cap / Per Metal as % Spot Price:
16.00%
8.26%
n/a
-7.73%
Reserves & Resources
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.08M
0.08M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.57M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.46M
Maximum Profit (Gold):
$15.96M
$18.08M
n/a
$2.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15.96M
$18.08M
n/a
$2.11M
Max Profit / Current MCap:
0.878
1.859
n/a
0.981
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.04
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$283.96
$151.91
n/a
$-132.05
FD Mkt. Cap / Silver Eq.:
$3.64
$1.78
n/a
$-1.85
FD Mkt. Cap / Per Metal as % Spot Price:
16.00%
8.26%
n/a
-7.73%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7833
CAD 0.7741
08/19/2022
Spot Gold:
$1,775.10
$1,838.00
08/19/2022
$62.90
Spot Silver:
$22.73
$21.56
08/19/2022
$-1.17
Gold:Silver Ratio:
78.10
85.25
08/19/2022
7.16
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: