Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$238.48M which is a rise of roughly 175% over the last twelve months. As of 11/11/2020 they have ~A$60M debt and ~A$40.44M cash. They have 1,540M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $86.84M $238.48M 11/11/2020 $151.64M
Total Assets: $136.22M $140.05M 11/11/2020 $3.83M
Total Liabilities: $83.04M $85.38M 11/11/2020 $2.33M
Current Assets: $62.65M $64.41M 11/11/2020 $1.76M
Current Liabilities: $35.69M $36.70M 11/11/2020 $1.00M
Total Debt: $58.28M $59.91M 11/11/2020 $1.64M
Cash: $39.34M $40.44M 11/11/2020 $1.10M
Enterprise Value: $105.78M $257.95M 03/05/1978 $152.17M
Cash Flow: $17.89M $14.32M never $-3.56M
Cash Flow Multiple: 4.86 16.65 never 11.80
Net Debt to
Cash Flow Ratio:		 1.06 1.36 never 0.30
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,540,000,000 1,540,000,000 11/11/2020 0
Shares (FD): 1,633,000,000 1,633,000,000 11/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/11/2020 0
Production (Silver Eq Oz.): (guess) 
5,379,069		 (guess) 
5,167,257		 11/11/2020 -211,812
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none PRODUCER 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/11/2020 0.00M
Measured & Indicated: 0.18M 0.18M 11/11/2020 0.00M
Inferred: 0.12M 0.12M 11/11/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/11/2020 0.00M
Measured & Indicated: 0.15M 0.15M 11/11/2020 0.00M
Inferred: 0.05M 0.05M 11/11/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0.00
Extra Operating Cost: $500 $500 11/11/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/11/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0
Extra Operating Cost: $500 $500 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.

Profitability (by resource)

Proven &
Probable		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.25M
Maximum Profit (Gold): $20.70M $16.57M n/a $-4.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.70M $16.57M n/a $-4.12M
Max Profit / Current MCap: 0.238 0.069 n/a -0.169
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,072.08 $2,944.20 n/a $1,872.12
FD Mkt. Cap / Silver Eq.: $13.95 $39.88 n/a $25.93
FD Mkt. Cap / Per Metal
as % Spot Price:		 57.48% 164.27% n/a 106.79%
Measured &
Indicated		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.54M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.44M
Maximum Profit (Gold): $37.25M $29.83M n/a $-7.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.25M $29.83M n/a $-7.42M
Max Profit / Current MCap: 0.429 0.125 n/a -0.304
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.60 $1,635.67 n/a $1,040.07
FD Mkt. Cap / Silver Eq.: $7.75 $22.16 n/a $14.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.94% 91.26% n/a 59.33%

Reserves &
Resources		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.60M
Maximum Profit (Gold): $51.05M $40.88M n/a $-10.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.05M $40.88M n/a $-10.17M
Max Profit / Current MCap: 0.588 0.171 n/a -0.416
Max Profit Per Share (Gold): $0.03 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.63 $1,193.60 n/a $758.97
FD Mkt. Cap / Silver Eq.: $5.66 $16.17 n/a $10.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.30% 66.60% n/a 43.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×