Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$43.39M which is a fall of roughly 37% over the last three months. As of 11/21/2023 they have ~A$26M debt and ~A$28.26M cash. They have 695M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $68.52M $43.39M 11/21/2023 $-25.13M
Total Assets: $230.06M $230.02M 11/21/2023 $-0.03M
Total Liabilities: $124.89M $124.87M 11/21/2023 $-0.02M
Current Assets: $82.16M $82.15M 11/21/2023 $-0.01M
Current Liabilities: $72.30M $72.29M 11/21/2023 $-0.01M
Total Debt: $26.29M $26.29M 11/21/2023 $0.00M
Cash: $28.26M $28.26M 11/21/2023 $0.00M
Enterprise Value: $66.55M $41.42M 04/25/1971 $-25.13M
Cash Flow: $14.81M $16.75M never $1.94M
Cash Flow Multiple: 4.63 2.59 never -2.04
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/21/2023 n/a
Misc 11/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 695,000,000 695,000,000 11/21/2023 0
Shares (FD): 695,000,000 695,000,000 11/21/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
11/21/2023 0
Production (Silver Eq Oz.): (guess) 
4,198,990
(guess) 
4,441,292
11/21/2023 242,302
Initial CapEx (Outstanding): n/a n/a 11/21/2023 n/a
Funding Option: n/a n/a 11/21/2023 n/a
Documentation: none PRODUCER 11/21/2023 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 5 5 04/20/2023 0.00

Resource Data

GOLD 11/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.09M 0.09M 11/21/2023 0.00M
Measured & Indicated: 0.18M 0.18M 11/21/2023 0.00M
Inferred: 0.12M 0.12M 11/21/2023 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.08M 0.08M 11/21/2023 0.00M
Measured & Indicated: 0.15M 0.15M 11/21/2023 0.00M
Inferred: 0.05M 0.05M 11/21/2023 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
11/21/2023 0oz.
Cash Cost: $1,100 $1,100 11/21/2023 $0.00
Extra Operating Cost: $600 $600 11/21/2023 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/21/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/21/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 11/21/2023 0.00M
Annual Production: 50,000oz. 50,000oz. 11/21/2023 0oz.
Cash Cost: $1,100 $1,100 11/21/2023 $0
Extra Operating Cost: $500 $500 11/21/2023 $0
SILVER 11/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/21/2023 0.00M
Measured & Indicated: n/a n/a 11/21/2023 0.00M
Inferred: n/a n/a 11/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/21/2023 0.00M
Measured & Indicated: n/a n/a 11/21/2023 0.00M
Inferred: n/a n/a 11/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2023 $0.00
Extra Operating Cost: n/a n/a 11/21/2023 $0.00
Average Grade: n/a n/a 11/21/2023 n/a
Recovery Rate: n/a n/a 11/21/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/21/2023 0.00M
Annual Production: n/a n/a 11/21/2023 n/a
Cash Cost: n/a n/a 11/21/2023 n/a
Extra Operating Cost: n/a n/a 11/21/2023 n/a

Property

Last Analysis Data  (11/21/2023)
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
20K tons a year production.

Profitability (by resource)

Proven &
Probable
11/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $23.99M $27.14M n/a $3.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.99M $27.14M n/a $3.14M
Max Profit / Current MCap: 0.350 0.625 n/a 0.275
Max Profit Per Share (Gold): $0.03 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $845.98 $535.70 n/a $-310.27
FD MCap / Silver Eq.: $10.07 $6.03 n/a $-4.04
FD MCap / Per Metal
as % Spot Price:
42.38% 26.32% n/a -16.05%
Measured &
Indicated
11/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.71M
Maximum Profit (Gold): $43.19M $48.84M n/a $5.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.19M $48.84M n/a $5.66M
Max Profit / Current MCap: 0.630 1.126 n/a 0.495
Max Profit Per Share (Gold): $0.06 $0.07 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.07 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $469.99 $297.61 n/a $-172.37
FD MCap / Silver Eq.: $5.60 $3.35 n/a $-2.25
FD MCap / Per Metal
as % Spot Price:
23.54% 14.62% n/a -8.92%

Reserves &
Resources
11/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.97M
Maximum Profit (Gold): $59.18M $66.93M n/a $7.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59.18M $66.93M n/a $7.75M
Max Profit / Current MCap: 0.864 1.543 n/a 0.679
Max Profit Per Share (Gold): $0.09 $0.10 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.10 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $342.96 $217.18 n/a $-125.79
FD MCap / Silver Eq.: $4.08 $2.44 n/a $-1.64
FD MCap / Per Metal
as % Spot Price:
17.18% 10.67% n/a -6.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×