Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AIS
AUD
Description
Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$94.18M which is a fall of roughly 17% over the last two months. As of 11/27/2024 they have ~A$25M debt and ~A$16.33M cash. They have 968M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$112.92M
$94.18M
11/27/2024
$-18.74M
Total Assets:
$226.93M
$219.79M
11/27/2024
$-7.13M
Total Liabilities:
$123.19M
$119.32M
11/27/2024
$-3.87M
Current Assets:
$81.05M
$78.50M
11/27/2024
$-2.55M
Current Liabilities:
$71.32M
$69.08M
11/27/2024
$-2.24M
Total Debt:
$25.93M
$25.12M
11/27/2024
$-0.82M
Cash:
$16.86M
$16.33M
11/27/2024
$-0.53M
Enterprise Value:
$121.99M
$102.97M
04/06/1973
$-19.02M
Cash Flow:
$46.44M
$58.04M
never
$11.60M
Cash Flow Multiple:
2.43
1.62
never
-0.81
Net Debt to Cash Flow Ratio:
0.20
0.15
never
-0.04
Finance within 1 year:
11/27/2024
n/a
Misc
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
967,525,540
967,525,540
11/27/2024
0
Shares (FD):
967,525,540
967,525,540
11/27/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/27/2024
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
11/27/2024
0
Production (Silver Eq Oz.) :
(guess) 4,418,151
(guess) 4,510,880
11/27/2024
92,729
Initial CapEx (Outstanding):
n/a
n/a
11/27/2024
n/a
Funding Option:
n/a
n/a
11/27/2024
n/a
Documentation:
none
PRODUCER
11/27/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
6
6
11/27/2024
0.00
Resource Data
GOLD
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.35M
0.35M
11/27/2024
0.00M
Measured & Indicated:
0.35M
0.35M
11/27/2024
0.00M
Inferred:
0.35M
0.35M
11/27/2024
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
11/27/2024
0.00M
Measured & Indicated:
0.32M
0.32M
11/27/2024
0.00M
Inferred:
0.16M
0.16M
11/27/2024
0.00M
Reserves & Resources:
0.47M
0.47M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
11/27/2024
0oz.
Cash Cost:
$1,100
$1,100
11/27/2024
$0.00
Extra Operating Cost:
$600
$600
11/27/2024
$0.00
Total:
$1,700
$1,700
11/27/2024
$0.00
Margin (Free Cash Flow):
$929 (35%)
$1,161 (41%)
$232.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
11/27/2024
n/a
Open Pit (Avg):
n/a
n/a
11/21/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/27/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
11/27/2024
0.00M
Annual Production:
50,000oz.
50,000oz.
11/27/2024
0oz.
Cash Cost:
$1,100
$1,100
11/27/2024
$0
Extra Operating Cost:
$500
$500
11/27/2024
$0
SILVER
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2024
0.00M
Measured & Indicated:
n/a
n/a
11/27/2024
0.00M
Inferred:
n/a
n/a
11/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2024
0.00M
Measured & Indicated:
n/a
n/a
11/27/2024
0.00M
Inferred:
n/a
n/a
11/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/27/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/27/2024
$0.00
Total:
n/a
n/a
11/27/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/27/2024
n/a
Open Pit (Avg):
n/a
n/a
11/21/2023
n/a
Recovery Rate:
n/a
n/a
11/27/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2024
0.00M
Annual Production:
n/a
n/a
11/27/2024
n/a
Cash Cost:
n/a
n/a
11/27/2024
n/a
Extra Operating Cost:
n/a
n/a
11/27/2024
n/a
Property
Last Analysis Data (11/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
20K tons a year production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
20K tons a year production.
Profitability (by resource)
Proven & Probable
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.65M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.58M
Maximum Profit (Gold):
$292.57M
$365.65M
n/a
$73.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$292.57M
$365.65M
n/a
$73.08M
Max Profit / Current MCap:
2.591
3.883
n/a
1.292
Max Profit Per Share (Gold):
$0.30
$0.38
n/a
$0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.30
$0.38
n/a
$0.08
Total Free Profit Per Share:
$0.12
$0.22
n/a
$0.10
FD MCap / Gold Eq.:
$358.46
$298.97
n/a
$-59.49
FD MCap / Silver Eq.:
$4.06
$3.31
n/a
$-0.74
FD MCap / Per Metal as % Spot Price:
13.64%
10.45%
n/a
-3.19%
Measured & Indicated
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.65M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.58M
Maximum Profit (Gold):
$292.57M
$365.65M
n/a
$73.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$292.57M
$365.65M
n/a
$73.08M
Max Profit / Current MCap:
2.591
3.883
n/a
1.292
Max Profit Per Share (Gold):
$0.30
$0.38
n/a
$0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.30
$0.38
n/a
$0.08
Total Free Profit Per Share:
$0.12
$0.22
n/a
$0.10
FD MCap / Gold Eq.:
$358.46
$298.97
n/a
$-59.49
FD MCap / Silver Eq.:
$4.06
$3.31
n/a
$-0.74
FD MCap / Per Metal as % Spot Price:
13.64%
10.45%
n/a
-3.19%
Reserves & Resources
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.30M
P L A U S I B L E
Gold Eq. Oz.:
0.47M
0.47M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.88M
Maximum Profit (Gold):
$438.86M
$548.48M
n/a
$109.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$438.86M
$548.48M
n/a
$109.62M
Max Profit / Current MCap:
3.887
5.824
n/a
1.937
Max Profit Per Share (Gold):
$0.45
$0.57
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.45
$0.57
n/a
$0.11
Total Free Profit Per Share:
$0.27
$0.41
n/a
$0.14
FD MCap / Gold Eq.:
$238.97
$199.32
n/a
$-39.66
FD MCap / Silver Eq.:
$2.70
$2.21
n/a
$-0.50
FD MCap / Per Metal as % Spot Price:
9.09%
6.97%
n/a
-2.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6484
AUD 0.6280
02/09/2025
Spot Gold:
$2,628.80
$2,860.80
02/09/2025
$232.00
Spot Silver:
$29.75
$31.71
02/09/2025
$1.96
Gold:Silver Ratio:
88.36
90.22
02/09/2025
1.85
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: