Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$234.65M which is a rise of roughly 170% over the last eight months. As of 11/11/2020 they have ~A$59M debt and ~A$39.79M cash. They have 1,540M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $86.84M $234.65M 11/11/2020 $147.81M
Total Assets: $136.22M $137.80M 11/11/2020 $1.58M
Total Liabilities: $83.04M $84.01M 11/11/2020 $0.96M
Current Assets: $62.65M $63.37M 11/11/2020 $0.72M
Current Liabilities: $35.69M $36.11M 11/11/2020 $0.41M
Total Debt: $58.28M $58.95M 11/11/2020 $0.67M
Cash: $39.34M $39.79M 11/11/2020 $0.46M
Enterprise Value: $105.78M $253.81M 01/16/1978 $148.03M
Cash Flow: $17.89M $14.83M never $-3.05M
Cash Flow Multiple: 4.86 15.82 never 10.96
Net Debt to
Cash Flow Ratio:		 1.06 1.29 never 0.23
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,540,000,000 1,540,000,000 11/11/2020 0
Shares (FD): 1,633,000,000 1,633,000,000 11/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/11/2020 0
Production (Silver Eq Oz.): (guess) 
5,379,069		 (guess) 
5,009,488		 11/11/2020 -369,581
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none PRODUCER 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/11/2020 0.00M
Measured & Indicated: 0.18M 0.18M 11/11/2020 0.00M
Inferred: 0.12M 0.12M 11/11/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/11/2020 0.00M
Measured & Indicated: 0.15M 0.15M 11/11/2020 0.00M
Inferred: 0.05M 0.05M 11/11/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0.00
Extra Operating Cost: $500 $500 11/11/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/11/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0
Extra Operating Cost: $500 $500 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.

Profitability (by resource)

Proven &
Probable		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.43M
Maximum Profit (Gold): $20.70M $17.16M n/a $-3.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.70M $17.16M n/a $-3.53M
Max Profit / Current MCap: 0.238 0.073 n/a -0.165
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,072.08 $2,896.93 n/a $1,824.84
FD Mkt. Cap / Silver Eq.: $13.95 $40.48 n/a $26.53
FD Mkt. Cap / Per Metal
as % Spot Price:		 57.48% 160.70% n/a 103.21%
Measured &
Indicated		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.77M
Maximum Profit (Gold): $37.25M $30.89M n/a $-6.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.25M $30.89M n/a $-6.36M
Max Profit / Current MCap: 0.429 0.132 n/a -0.297
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.60 $1,609.40 n/a $1,013.80
FD Mkt. Cap / Silver Eq.: $7.75 $22.49 n/a $14.74
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.94% 89.28% n/a 57.34%

Reserves &
Resources		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.05M
Maximum Profit (Gold): $51.05M $42.34M n/a $-8.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.05M $42.34M n/a $-8.71M
Max Profit / Current MCap: 0.588 0.180 n/a -0.407
Max Profit Per Share (Gold): $0.03 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.63 $1,174.43 n/a $739.80
FD Mkt. Cap / Silver Eq.: $5.66 $16.41 n/a $10.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.30% 65.15% n/a 41.84%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×