Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$149.15M which is a rise of roughly 72% over the last four months. As of 11/11/2020 they have ~A$62M debt and ~A$42.15M cash. They have 1,540M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $86.84M $149.15M 11/11/2020 $62.31M
Total Assets: $136.22M $145.98M 11/11/2020 $9.76M
Total Liabilities: $83.04M $88.99M 11/11/2020 $5.95M
Current Assets: $62.65M $67.13M 11/11/2020 $4.49M
Current Liabilities: $35.69M $38.25M 11/11/2020 $2.56M
Total Debt: $58.28M $62.45M 11/11/2020 $4.17M
Cash: $39.34M $42.15M 11/11/2020 $2.82M
Enterprise Value: $105.78M $169.44M 05/15/1975 $63.67M
Cash Flow: $17.89M $10.38M never $-7.51M
Cash Flow Multiple: 4.86 14.37 never 9.52
Net Debt to
Cash Flow Ratio:		 1.06 1.96 never 0.90
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,540,000,000 1,540,000,000 11/11/2020 0
Shares (FD): 1,633,000,000 1,633,000,000 11/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/11/2020 0
Production (Silver Eq Oz.): (guess) 
5,379,069		 (guess) 
4,592,794		 11/11/2020 -786,275
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none PRODUCER 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/11/2020 0.00M
Measured & Indicated: 0.18M 0.18M 11/11/2020 0.00M
Inferred: 0.12M 0.12M 11/11/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/11/2020 0.00M
Measured & Indicated: 0.15M 0.15M 11/11/2020 0.00M
Inferred: 0.05M 0.05M 11/11/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0.00
Extra Operating Cost: $500 $500 11/11/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/11/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0
Extra Operating Cost: $500 $500 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.

Profitability (by resource)

Proven &
Probable		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.91M
Maximum Profit (Gold): $20.70M $12.01M n/a $-8.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.70M $12.01M n/a $-8.69M
Max Profit / Current MCap: 0.238 0.081 n/a -0.158
Max Profit Per Share (Gold): $0.01 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,072.08 $1,841.33 n/a $769.25
FD Mkt. Cap / Silver Eq.: $13.95 $28.06 n/a $14.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 57.48% 107.57% n/a 50.08%
Measured &
Indicated		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.64M
Maximum Profit (Gold): $37.25M $21.62M n/a $-15.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.25M $21.62M n/a $-15.64M
Max Profit / Current MCap: 0.429 0.145 n/a -0.284
Max Profit Per Share (Gold): $0.02 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.60 $1,022.96 n/a $427.36
FD Mkt. Cap / Silver Eq.: $7.75 $15.59 n/a $7.84
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.94% 59.76% n/a 27.82%

Reserves &
Resources		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.24M
Maximum Profit (Gold): $51.05M $29.62M n/a $-21.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.05M $29.62M n/a $-21.43M
Max Profit / Current MCap: 0.588 0.199 n/a -0.389
Max Profit Per Share (Gold): $0.03 $0.02 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.63 $746.49 n/a $311.86
FD Mkt. Cap / Silver Eq.: $5.66 $11.38 n/a $5.72
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.30% 43.61% n/a 20.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×