Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$221.73M which is a fall of roughly 5% over the last seven months. As of 11/15/2022 they have no debt and ~A$33.74M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $234.03M $221.73M 11/15/2022
Total Assets: $234.73M $231.56M 11/15/2022
Total Liabilities: $127.42M $125.71M 11/15/2022
Current Assets: $83.83M $82.70M 11/15/2022
Current Liabilities: $73.77M $72.78M 11/15/2022
Total Debt: $0.00M $0.00M 11/15/2022
Cash: $34.20M $33.74M 11/15/2022
Enterprise Value: $199.82M $187.99M 12/16/1975
Cash Flow: $5.55M $17.31M never
Cash Flow Multiple: 42.16 12.81 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/15/2022
Misc 11/15/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 691,000,000 691,000,000 11/15/2022
Shares (FD): 691,000,000 691,000,000 11/15/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/15/2022
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/15/2022
Production (Silver Eq Oz.): (guess) 
5,784,998		 (guess) 
5,778,338		 11/15/2022
Initial CapEx (Outstanding): n/a n/a 11/15/2022
Funding Option: n/a n/a 11/15/2022
Documentation: none PRODUCER 04/20/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 5 04/20/2023

Resource Data

GOLD 11/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/15/2022
Measured & Indicated: 0.18M 0.18M 11/15/2022
Inferred: 0.12M 0.12M 11/15/2022
Reserves & Resources: 0.30M 0.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/15/2022
Measured & Indicated: 0.15M 0.15M 11/15/2022
Inferred: 0.05M 0.05M 11/15/2022
Reserves & Resources: 0.20M 0.20M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/15/2022
Cash Cost: $1,100 $1,100 11/15/2022
Extra Operating Cost: $600 $600 11/15/2022
Average Grade: 4.00 g/t 4.00 g/t 11/15/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/20/2023
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/15/2022
Annual Production: 70,000oz. 70,000oz. 11/15/2022
Cash Cost: $1,000 $1,000 11/15/2022
Extra Operating Cost: $500 $500 11/15/2022
SILVER 11/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/15/2022
Measured & Indicated: n/a n/a 11/15/2022
Inferred: n/a n/a 11/15/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/15/2022
Measured & Indicated: n/a n/a 11/15/2022
Inferred: n/a n/a 11/15/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/15/2022
Extra Operating Cost: n/a n/a 11/15/2022
Average Grade: n/a n/a 11/15/2022
Recovery Rate: n/a n/a 11/15/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/15/2022
Annual Production: n/a n/a 11/15/2022
Cash Cost: n/a n/a 11/15/2022
Extra Operating Cost: n/a n/a 11/15/2022

Property

Last Analysis Data  (11/15/2022)
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
18 million tons a year production.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cracow 100% show
Small underground mine.

Exploration potential.
Exp Tritton 100% show
18 million tons a year production.

Profitability (by resource)

Proven &
Probable		 11/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.09M 0.09M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6.42M $20.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6.42M $20.03M n/a
Max Profit / Current MCap: 0.027 0.090 n/a
Max Profit Per Share (Gold): $0.01 $0.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.01 $0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,889.23 $2,737.39 n/a
FD MCap / Silver Eq.: $34.96 $33.16 n/a
FD MCap / Per Metal
as % Spot Price:		 162.38% 140.57% n/a
Measured &
Indicated		 11/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.18M 0.18M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11.56M $36.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11.56M $36.06M n/a
Max Profit / Current MCap: 0.049 0.163 n/a
Max Profit Per Share (Gold): $0.02 $0.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.02 $0.05 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,605.13 $1,520.77 n/a
FD MCap / Silver Eq.: $19.42 $18.42 n/a
FD MCap / Per Metal
as % Spot Price:		 90.21% 78.10% n/a

Reserves &
Resources		 11/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $15.84M $49.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $15.84M $49.41M n/a
Max Profit / Current MCap: 0.068 0.223 n/a
Max Profit Per Share (Gold): $0.02 $0.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.02 $0.07 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,171.31 $1,109.75 n/a
FD MCap / Silver Eq.: $14.17 $13.44 n/a
FD MCap / Per Metal
as % Spot Price:		 65.83% 56.99% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×