Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$85.27M which is a fall of roughly 2% over the last two weeks. As of 11/11/2020 they have ~A$59M debt and ~A$39.71M cash. They have 1,540M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $86.84M $85.27M 11/11/2020 $-1.57M
Total Assets: $136.22M $137.53M 11/11/2020 $1.31M
Total Liabilities: $83.04M $83.84M 11/11/2020 $0.80M
Current Assets: $62.65M $63.25M 11/11/2020 $0.60M
Current Liabilities: $35.69M $36.04M 11/11/2020 $0.34M
Total Debt: $58.28M $58.84M 11/11/2020 $0.56M
Cash: $39.34M $39.71M 11/11/2020 $0.38M
Enterprise Value: $105.78M $104.39M 04/23/1973 $-1.39M
Cash Flow: $17.89M $15.10M never $-2.78M
Cash Flow Multiple: 4.86 5.65 never 0.79
Net Debt to
Cash Flow Ratio:		 1.06 1.27 never 0.21
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,540,000,000 1,540,000,000 11/11/2020 0
Shares (FD): 1,633,000,000 1,633,000,000 11/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/11/2020 0
Production (Silver Eq Oz.): (guess) 
5,379,069		 (guess) 
5,448,730		 11/11/2020 69,661
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none PRODUCER 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/11/2020 0.00M
Measured & Indicated: 0.18M 0.18M 11/11/2020 0.00M
Inferred: 0.12M 0.12M 11/11/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/11/2020 0.00M
Measured & Indicated: 0.15M 0.15M 11/11/2020 0.00M
Inferred: 0.05M 0.05M 11/11/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0.00
Extra Operating Cost: $500 $500 11/11/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/11/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0
Extra Operating Cost: $500 $500 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.

Profitability (by resource)

Proven &
Probable		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.08M
Maximum Profit (Gold): $20.70M $17.47M n/a $-3.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.70M $17.47M n/a $-3.22M
Max Profit / Current MCap: 0.238 0.205 n/a -0.033
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,072.08 $1,052.72 n/a $-19.36
FD Mkt. Cap / Silver Eq.: $13.95 $13.52 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:		 57.48% 58.22% n/a 0.74%
Measured &
Indicated		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $37.25M $31.45M n/a $-5.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.25M $31.45M n/a $-5.80M
Max Profit / Current MCap: 0.429 0.369 n/a -0.060
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.60 $584.85 n/a $-10.76
FD Mkt. Cap / Silver Eq.: $7.75 $7.51 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.94% 32.34% n/a 0.41%

Reserves &
Resources		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $51.05M $43.10M n/a $-7.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.05M $43.10M n/a $-7.94M
Max Profit / Current MCap: 0.588 0.506 n/a -0.082
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.63 $426.78 n/a $-7.85
FD Mkt. Cap / Silver Eq.: $5.66 $5.48 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.30% 23.60% n/a 0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.