Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$232.52M which is a fall of roughly 20% over the last nine months. As of 11/19/2021 they have no debt and ~A$52.04M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $289.58M $232.52M 07/12/2022 $-57.06M
Total Assets: $272.02M $259.51M 11/19/2021 $-12.51M
Total Liabilities: $138.19M $131.83M 11/19/2021 $-6.36M
Current Assets: $109.10M $104.08M 11/19/2021 $-5.02M
Current Liabilities: $80.01M $76.33M 11/19/2021 $-3.68M
Total Debt: $0.00M $0.00M 11/19/2021 $0.00M
Cash: $54.55M $52.04M 11/19/2021 $-2.51M
Enterprise Value: $235.03M $180.48M 09/20/1975 $-54.55M
Cash Flow: $41.41M $41.06M never $-0.34M
Cash Flow Multiple: 6.99 5.66 never -1.33
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/19/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/19/2021 0.00%
Misc 11/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,313,000,000 690,945,286 07/12/2022 -1,622,054,714
Shares (FD): 2,413,000,000 690,945,286 07/12/2022 -1,722,054,714
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/19/2021 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 11/19/2021 0
Production (Silver Eq Oz.): (guess) 
5,260,692		 (guess) 
5,967,532		 11/19/2021 706,840
Initial CapEx (Outstanding): n/a n/a 11/19/2021 n/a
Funding Option: n/a n/a 11/19/2021 n/a
Documentation: none PRODUCER 07/12/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.09M 0.09M 11/19/2021 0.00M
Measured & Indicated: 0.18M 0.18M 11/19/2021 0.00M
Inferred: 0.12M 0.12M 11/19/2021 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.08M 0.08M 11/19/2021 0.00M
Measured & Indicated: 0.15M 0.15M 11/19/2021 0.00M
Inferred: 0.05M 0.05M 11/19/2021 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (guess) 
70,000oz.		 11/19/2021 0oz.
Cash Cost: $800 $800 11/19/2021 $0.00
Extra Operating Cost: $200 $200 11/19/2021 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/19/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/12/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 11/19/2021 0.00M
Annual Production: 70,000oz. 70,000oz. 11/19/2021 0oz.
Cash Cost: $800 $800 11/19/2021 $0
Extra Operating Cost: $200 $200 11/19/2021 $0
SILVER 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/19/2021 0.00M
Measured & Indicated: n/a n/a 11/19/2021 0.00M
Inferred: n/a n/a 11/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/19/2021 0.00M
Measured & Indicated: n/a n/a 11/19/2021 0.00M
Inferred: n/a n/a 11/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2021 $0.00
Extra Operating Cost: n/a n/a 11/19/2021 $0.00
Average Grade: n/a n/a 11/19/2021 n/a
Recovery Rate: n/a n/a 11/19/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/19/2021 0.00M
Annual Production: n/a n/a 11/19/2021 n/a
Cash Cost: n/a n/a 11/19/2021 n/a
Extra Operating Cost: n/a n/a 11/19/2021 n/a

Property

Last Analysis Data  (11/19/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Exploration Australia, Australia Tritton 100% (guess) Open Pit show
18 million tons a year production.

Profitability (by resource)

Proven &
Probable		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.82M
Maximum Profit (Gold): $47.91M $47.51M n/a $-0.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.91M $47.51M n/a $-0.40M
Max Profit / Current MCap: 0.165 0.204 n/a 0.039
Max Profit Per Share (Gold): $0.02 $0.07 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.07 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,575.05 $2,870.61 n/a $-704.43
FD Mkt. Cap / Silver Eq.: $47.57 $33.67 n/a $-13.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 193.77% 156.18% n/a -37.59%
Measured &
Indicated		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.47M
Maximum Profit (Gold): $86.24M $85.53M n/a $-0.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $86.24M $85.53M n/a $-0.71M
Max Profit / Current MCap: 0.298 0.368 n/a 0.070
Max Profit Per Share (Gold): $0.04 $0.12 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.12 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,986.14 $1,594.78 n/a $-391.35
FD Mkt. Cap / Silver Eq.: $26.43 $18.71 n/a $-7.72
FD Mkt. Cap / Per Metal
as % Spot Price:		 107.65% 86.77% n/a -20.88%

Reserves &
Resources		 11/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.02M
Maximum Profit (Gold): $118.18M $117.20M n/a $-0.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $118.18M $117.20M n/a $-0.98M
Max Profit / Current MCap: 0.408 0.504 n/a 0.096
Max Profit Per Share (Gold): $0.05 $0.17 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.17 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,449.34 $1,163.76 n/a $-285.58
FD Mkt. Cap / Silver Eq.: $19.29 $13.65 n/a $-5.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 78.56% 63.32% n/a -15.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×