Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AIS
AUD
Description
Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$232.52M which is a fall of roughly 20% over the last nine months. As of 11/19/2021 they have no debt and ~A$52.04M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$289.58M
$232.52M
07/12/2022
$-57.06M
Total Assets:
$272.02M
$259.51M
11/19/2021
$-12.51M
Total Liabilities:
$138.19M
$131.83M
11/19/2021
$-6.36M
Current Assets:
$109.10M
$104.08M
11/19/2021
$-5.02M
Current Liabilities:
$80.01M
$76.33M
11/19/2021
$-3.68M
Total Debt:
$0.00M
$0.00M
11/19/2021
$0.00M
Cash:
$54.55M
$52.04M
11/19/2021
$-2.51M
Enterprise Value:
$235.03M
$180.48M
09/20/1975
$-54.55M
Cash Flow:
$41.41M
$41.06M
never
$-0.34M
Cash Flow Multiple:
6.99
5.66
never
-1.33
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/19/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/19/2021
0.00%
Misc
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,313,000,000
690,945,286
07/12/2022
-1,622,054,714
Shares (FD):
2,413,000,000
690,945,286
07/12/2022
-1,722,054,714
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/19/2021
n/a
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
11/19/2021
0
Production (Silver Eq Oz.) :
(guess) 5,260,692
(guess) 5,967,532
11/19/2021
706,840
Initial CapEx (Outstanding):
n/a
n/a
11/19/2021
n/a
Funding Option:
n/a
n/a
11/19/2021
n/a
Documentation:
none
PRODUCER
07/12/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.09M
0.09M
11/19/2021
0.00M
Measured & Indicated:
0.18M
0.18M
11/19/2021
0.00M
Inferred:
0.12M
0.12M
11/19/2021
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.08M
0.08M
11/19/2021
0.00M
Measured & Indicated:
0.15M
0.15M
11/19/2021
0.00M
Inferred:
0.05M
0.05M
11/19/2021
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
11/19/2021
0oz.
Cash Cost:
$800
$800
11/19/2021
$0.00
Extra Operating Cost:
$200
$200
11/19/2021
$0.00
Average Grade:
4.00 g/t
4.00 g/t
11/19/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/12/2022
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
11/19/2021
0.00M
Annual Production:
70,000oz.
70,000oz.
11/19/2021
0oz.
Cash Cost:
$800
$800
11/19/2021
$0
Extra Operating Cost:
$200
$200
11/19/2021
$0
SILVER
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Measured & Indicated:
n/a
n/a
11/19/2021
0.00M
Inferred:
n/a
n/a
11/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/19/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/19/2021
$0.00
Average Grade:
n/a
n/a
11/19/2021
n/a
Recovery Rate:
n/a
n/a
11/19/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/19/2021
0.00M
Annual Production:
n/a
n/a
11/19/2021
n/a
Cash Cost:
n/a
n/a
11/19/2021
n/a
Extra Operating Cost:
n/a
n/a
11/19/2021
n/a
Property
Last Analysis Data (11/19/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Profitability (by resource)
Proven & Probable
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.09M
0.09M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.91M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.82M
Maximum Profit (Gold):
$47.91M
$47.51M
n/a
$-0.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$47.91M
$47.51M
n/a
$-0.40M
Max Profit / Current MCap:
0.165
0.204
n/a
0.039
Max Profit Per Share (Gold):
$0.02
$0.07
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.07
n/a
$0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$3,575.05
$2,870.61
n/a
$-704.43
FD Mkt. Cap / Silver Eq.:
$47.57
$33.67
n/a
$-13.90
FD Mkt. Cap / Per Metal as % Spot Price:
193.77%
156.18%
n/a
-37.59%
Measured & Indicated
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.18M
0.18M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.82M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.47M
Maximum Profit (Gold):
$86.24M
$85.53M
n/a
$-0.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$86.24M
$85.53M
n/a
$-0.71M
Max Profit / Current MCap:
0.298
0.368
n/a
0.070
Max Profit Per Share (Gold):
$0.04
$0.12
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.12
n/a
$0.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,986.14
$1,594.78
n/a
$-391.35
FD Mkt. Cap / Silver Eq.:
$26.43
$18.71
n/a
$-7.72
FD Mkt. Cap / Per Metal as % Spot Price:
107.65%
86.77%
n/a
-20.88%
Reserves & Resources
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.03M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.02M
Maximum Profit (Gold):
$118.18M
$117.20M
n/a
$-0.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$118.18M
$117.20M
n/a
$-0.98M
Max Profit / Current MCap:
0.408
0.504
n/a
0.096
Max Profit Per Share (Gold):
$0.05
$0.17
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.17
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,449.34
$1,163.76
n/a
$-285.58
FD Mkt. Cap / Silver Eq.:
$19.29
$13.65
n/a
$-5.63
FD Mkt. Cap / Per Metal as % Spot Price:
78.56%
63.32%
n/a
-15.24%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7273
AUD 0.6939
08/19/2022
Spot Gold:
$1,845.00
$1,838.00
08/19/2022
$-7.00
Spot Silver:
$24.55
$21.56
08/19/2022
$-2.99
Gold:Silver Ratio:
75.15
85.25
08/19/2022
10.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: