Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:AIS
AUD
Description
Aeris Resources Ltd are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$231.43M which is a fall of roughly 1% over the last seven months. As of 11/15/2022 they have no debt and ~A$34.16M cash. They have 691M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$234.03M
$231.43M
11/15/2022
Total Assets:
$234.73M
$234.45M
11/15/2022
Total Liabilities:
$127.42M
$127.27M
11/15/2022
Current Assets:
$83.83M
$83.73M
11/15/2022
Current Liabilities:
$73.77M
$73.68M
11/15/2022
Total Debt:
$0.00M
$0.00M
11/15/2022
Cash:
$34.20M
$34.16M
11/15/2022
Enterprise Value:
$199.82M
$197.27M
04/02/1976
Cash Flow:
$5.55M
$18.48M
never
Cash Flow Multiple:
42.16
12.52
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/15/2022
Misc
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
691,000,000
691,000,000
11/15/2022
Shares (FD):
691,000,000
691,000,000
11/15/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/15/2022
Production (Gold Eq Oz.):
(guess) 70,000
(guess) 70,000
11/15/2022
Production (Silver Eq Oz.) :
(guess) 5,784,998
(guess) 5,662,273
11/15/2022
Initial CapEx (Outstanding):
n/a
n/a
11/15/2022
Funding Option:
n/a
n/a
11/15/2022
Documentation:
none
PRODUCER
04/20/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
5
04/20/2023
Resource Data
GOLD
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.09M
0.09M
11/15/2022
Measured & Indicated:
0.18M
0.18M
11/15/2022
Inferred:
0.12M
0.12M
11/15/2022
Reserves & Resources:
0.30M
0.30M
never
P L A U S I B L E
Proven & Probable:
0.08M
0.08M
11/15/2022
Measured & Indicated:
0.15M
0.15M
11/15/2022
Inferred:
0.05M
0.05M
11/15/2022
Reserves & Resources:
0.20M
0.20M
never
C U R R E N T
Annual Production:
(guess) 70,000oz.
(guess) 70,000oz.
11/15/2022
Cash Cost:
$1,100
$1,100
11/15/2022
Extra Operating Cost:
$600
$600
11/15/2022
Average Grade:
4.00 g/t
4.00 g/t
11/15/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/20/2023
F U T U R E
Proven & Probable:
0.35M
0.35M
11/15/2022
Annual Production:
70,000oz.
70,000oz.
11/15/2022
Cash Cost:
$1,000
$1,000
11/15/2022
Extra Operating Cost:
$500
$500
11/15/2022
SILVER
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/15/2022
Measured & Indicated:
n/a
n/a
11/15/2022
Inferred:
n/a
n/a
11/15/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/15/2022
Measured & Indicated:
n/a
n/a
11/15/2022
Inferred:
n/a
n/a
11/15/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/15/2022
Extra Operating Cost:
n/a
n/a
11/15/2022
Average Grade:
n/a
n/a
11/15/2022
Recovery Rate:
n/a
n/a
11/15/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/15/2022
Annual Production:
n/a
n/a
11/15/2022
Cash Cost:
n/a
n/a
11/15/2022
Extra Operating Cost:
n/a
n/a
11/15/2022
Property
Last Analysis Data (11/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
18 million tons a year production.
Profitability (by resource)
Proven & Probable
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.09M
0.09M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6.42M
$21.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6.42M
$21.38M
n/a
Max Profit / Current MCap:
0.027
0.092
n/a
Max Profit Per Share (Gold):
$0.01
$0.03
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.01
$0.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$2,889.23
$2,857.20
n/a
FD MCap / Silver Eq.:
$34.96
$35.32
n/a
FD MCap / Per Metal as % Spot Price:
162.38%
145.48%
n/a
Measured & Indicated
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.18M
0.18M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11.56M
$38.49M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11.56M
$38.49M
n/a
Max Profit / Current MCap:
0.049
0.166
n/a
Max Profit Per Share (Gold):
$0.02
$0.06
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.02
$0.06
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,605.13
$1,587.34
n/a
FD MCap / Silver Eq.:
$19.42
$19.62
n/a
FD MCap / Per Metal as % Spot Price:
90.21%
80.82%
n/a
Reserves & Resources
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$15.84M
$52.75M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$15.84M
$52.75M
n/a
Max Profit / Current MCap:
0.068
0.228
n/a
Max Profit Per Share (Gold):
$0.02
$0.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.02
$0.08
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,171.31
$1,158.33
n/a
FD MCap / Silver Eq.:
$14.17
$14.32
n/a
FD MCap / Per Metal as % Spot Price:
65.83%
58.98%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6707
AUD 0.6699
06/09/2023
Spot Gold:
$1,779.30
$1,964.00
06/09/2023
Spot Silver:
$21.53
$24.28
06/09/2023
Gold:Silver Ratio:
82.64
80.89
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: