Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aeris Resources Ltd

www: www.aerisresources.com.au   email: info@aerisresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AIS AUD

Description

Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 70koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$101.86M which is a rise of roughly 17% over the last three weeks. As of 11/11/2020 they have ~A$59M debt and ~A$40.1M cash. They have 1,540M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $86.84M $101.86M 11/11/2020 $15.02M
Total Assets: $136.22M $138.85M 11/11/2020 $2.63M
Total Liabilities: $83.04M $84.65M 11/11/2020 $1.60M
Current Assets: $62.65M $63.86M 11/11/2020 $1.21M
Current Liabilities: $35.69M $36.38M 11/11/2020 $0.69M
Total Debt: $58.28M $59.40M 11/11/2020 $1.13M
Cash: $39.34M $40.10M 11/11/2020 $0.76M
Enterprise Value: $105.78M $121.16M 11/03/1973 $15.38M
Cash Flow: $17.89M $16.59M never $-1.30M
Cash Flow Multiple: 4.86 6.14 never 1.29
Net Debt to
Cash Flow Ratio:
1.06 1.16 never 0.10
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,540,000,000 1,540,000,000 11/11/2020 0
Shares (FD): 1,633,000,000 1,633,000,000 11/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
70,000
11/11/2020 0
Production (Silver Eq Oz.): (guess) 
5,379,069
(guess) 
5,331,193
11/11/2020 -47,876
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none PRODUCER 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.09M 0.09M 11/11/2020 0.00M
Measured & Indicated: 0.18M 0.18M 11/11/2020 0.00M
Inferred: 0.12M 0.12M 11/11/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.08M 0.08M 11/11/2020 0.00M
Measured & Indicated: 0.15M 0.15M 11/11/2020 0.00M
Inferred: 0.05M 0.05M 11/11/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
70,000oz.
11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0.00
Extra Operating Cost: $500 $500 11/11/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.35M 0.35M 11/11/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 11/11/2020 0oz.
Cash Cost: $1,000 $1,000 11/11/2020 $0
Extra Operating Cost: $500 $500 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Cracow 100% (guess) Underground show
Small underground mine.

Exploration potential.

Profitability (by resource)

Proven &
Probable
11/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.09M 0.09M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.06M
Maximum Profit (Gold): $20.70M $19.19M n/a $-1.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.70M $19.19M n/a $-1.50M
Max Profit / Current MCap: 0.238 0.188 n/a -0.050
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,072.08 $1,257.47 n/a $185.39
FD Mkt. Cap / Silver Eq.: $13.95 $16.51 n/a $2.56
FD Mkt. Cap / Per Metal
as % Spot Price:
57.48% 68.40% n/a 10.91%
Measured &
Indicated
11/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $37.25M $34.55M n/a $-2.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.25M $34.55M n/a $-2.70M
Max Profit / Current MCap: 0.429 0.339 n/a -0.090
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.60 $698.59 n/a $102.99
FD Mkt. Cap / Silver Eq.: $7.75 $9.17 n/a $1.42
FD Mkt. Cap / Per Metal
as % Spot Price:
31.94% 38.00% n/a 6.06%

Reserves &
Resources
11/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.14M
Maximum Profit (Gold): $51.05M $47.34M n/a $-3.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.05M $47.34M n/a $-3.71M
Max Profit / Current MCap: 0.588 0.465 n/a -0.123
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.63 $509.79 n/a $75.16
FD Mkt. Cap / Silver Eq.: $5.66 $6.69 n/a $1.04
FD Mkt. Cap / Per Metal
as % Spot Price:
23.30% 27.73% n/a 4.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×