Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAU CAD
OTCMKTS:MAUTF USD

Description

Montage Gold Corp are a gold focused junior, late stage developer with three exploration properties in Cote d'Ivoire. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$249.33M which is a rise of roughly 170% over the last nine months. As of 11/04/2023 they have no debt and ~C$8.77M cash. They have 185M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $92.51M $249.33M 11/04/2023 $156.82M
Total Assets: $13.14M $13.15M 11/04/2023 $0.01M
Total Liabilities: $0.15M $0.15M 11/04/2023 $0.00M
Current Assets: $8.76M $8.77M 11/04/2023 $0.01M
Current Liabilities: $0.15M $0.15M 11/04/2023 $0.00M
Total Debt: $0.00M $0.00M 11/04/2023 $0.00M
Cash: $8.76M $8.77M 11/04/2023 $0.01M
Enterprise Value: $83.75M $240.56M 08/16/1977 $156.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/04/2023 n/a
Misc 11/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 185,000,000 185,000,000 11/04/2023 0
Shares (FD): 195,000,000 195,000,000 11/04/2023 0
Insider Ownership: n/a 45% 11/19/2023 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 11/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/04/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/04/2023 0
Initial CapEx (Outstanding): $650.00M
702.62% of MCap
$650.00M
260.7% of MCap
11/04/2023 $0.00M
Funding Option: n/a n/a 11/04/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 04/23/2023 0.00

Resource Data

GOLD 11/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 11/04/2023 0.00M
Measured & Indicated: 5.00M 5.00M 11/04/2023 0.00M
Inferred: 1.00M 1.00M 11/04/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 11/04/2023 0.00M
Measured & Indicated: 4.14M 4.14M 11/04/2023 0.00M
Inferred: 0.45M 0.45M 11/04/2023 0.00M
Reserves & Resources: 4.59M 4.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2023 $0.00
Extra Operating Cost: n/a n/a 11/04/2023 $0.00
Total: $1,450 $1,450 11/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 0.70 g/t n/a 11/04/2023 n/a
Open Pit (Avg): n/a 0.70 g/t 11/04/2023 0.70 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 11/04/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 11/04/2023 0oz.
Cash Cost: $950 $950 11/04/2023 $0
Extra Operating Cost: $500 $500 11/04/2023 $0
SILVER 11/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/04/2023 0.00M
Measured & Indicated: n/a n/a 11/04/2023 0.00M
Inferred: n/a n/a 11/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/04/2023 0.00M
Measured & Indicated: n/a n/a 11/04/2023 0.00M
Inferred: n/a n/a 11/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2023 $0.00
Extra Operating Cost: n/a n/a 11/04/2023 $0.00
Total: n/a n/a 11/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/04/2023 n/a
Open Pit (Avg): n/a n/a 11/04/2023 n/a
Recovery Rate: n/a n/a 11/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/04/2023 0.00M
Annual Production: n/a n/a 11/04/2023 n/a
Cash Cost: n/a n/a 11/04/2023 n/a
Extra Operating Cost: n/a n/a 11/04/2023 n/a

Property

Last Analysis Data  (11/04/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bobosso 100% show
Early exploration.
Exp Kone 100% show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exp Korokaha 100% show
Early exploration.
Total Land Package Size (ha): 402,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bobosso 100% show
Early exploration.
Exp Kone 100% show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exp Korokaha 100% show
Early exploration.
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
11/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.84M
Maximum Profit (Gold): $1,462.59M $2,658.69M n/a $1,196.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,462.59M $2,658.69M n/a $1,196.10M
Max Profit / Current MCap: 15.810 10.663 n/a -5.147
Max Profit Per Share (Gold): $7.50 $13.63 n/a $6.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.50 $13.63 n/a $6.13
Total Free Profit Per Share: $6.85 $11.88 n/a $5.03
FD MCap / Gold Eq.: $34.26 $92.35 n/a $58.08
FD MCap / Silver Eq.: $0.40 $1.16 n/a $0.77
FD MCap / Per Metal
as % Spot Price:
1.72% 3.79% n/a 2.07%
Measured &
Indicated
11/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -33.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.14M 4.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -27.35M
Maximum Profit (Gold): $2,242.64M $4,076.66M n/a $1,834.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,242.64M $4,076.66M n/a $1,834.02M
Max Profit / Current MCap: 24.242 16.350 n/a -7.892
Max Profit Per Share (Gold): $11.50 $20.91 n/a $9.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.50 $20.91 n/a $9.41
Total Free Profit Per Share: $10.85 $19.16 n/a $8.31
FD MCap / Gold Eq.: $22.35 $60.23 n/a $37.88
FD MCap / Silver Eq.: $0.26 $0.76 n/a $0.50
FD MCap / Per Metal
as % Spot Price:
1.12% 2.47% n/a 1.35%

Reserves &
Resources
11/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.59M 4.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -30.32M
Maximum Profit (Gold): $2,486.40M $4,519.77M n/a $2,033.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,486.40M $4,519.77M n/a $2,033.37M
Max Profit / Current MCap: 26.877 18.128 n/a -8.749
Max Profit Per Share (Gold): $12.75 $23.18 n/a $10.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.75 $23.18 n/a $10.43
Total Free Profit Per Share: $12.10 $21.43 n/a $9.33
FD MCap / Gold Eq.: $20.15 $54.32 n/a $34.17
FD MCap / Silver Eq.: $0.23 $0.69 n/a $0.45
FD MCap / Per Metal
as % Spot Price:
1.01% 2.23% n/a 1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×