Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAU
CAD
OTCMKTS:MAUTF
USD
Description
Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 3.7Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$55.69M which is a fall of roughly 4% over the last ten months. As of 11/07/2021 they have no debt and ~C$13.93M cash. They have 106M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$57.77M
$55.69M
11/07/2021
$-2.09M
Total Assets:
$19.27M
$18.58M
11/07/2021
$-0.70M
Total Liabilities:
$0.16M
$0.15M
11/07/2021
$-0.01M
Current Assets:
$14.46M
$13.93M
11/07/2021
$-0.52M
Current Liabilities:
$0.16M
$0.15M
11/07/2021
$-0.01M
Total Debt:
$0.00M
$0.00M
11/07/2021
$0.00M
Cash:
$14.46M
$13.93M
11/07/2021
$-0.52M
Enterprise Value:
$43.32M
$41.75M
04/29/1971
$-1.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/07/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/07/2021
0.00%
Misc
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
105,901,000
105,901,000
11/07/2021
0
Shares (FD):
114,191,000
114,191,000
11/07/2021
0
Insider Ownership:
n/a
45%
12/01/2021
45%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
11/07/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/07/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/07/2021
0
Initial CapEx (Outstanding):
$490.00M848.15% of Mkt.Cap
$490.00M879.93% of Mkt.Cap
11/07/2021
$0.00M
Funding Option:
n/a
n/a
11/07/2021
n/a
Documentation:
none
PEA
12/01/2021
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/07/2021
0.00M
Measured & Indicated:
3.50M
3.50M
11/07/2021
0.00M
Inferred:
0.20M
0.20M
11/07/2021
0.00M
Reserves & Resources:
3.70M
3.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/07/2021
0.00M
Measured & Indicated:
2.52M
2.52M
11/07/2021
0.00M
Inferred:
0.09M
0.09M
11/07/2021
0.00M
Reserves & Resources:
2.61M
2.61M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/07/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/07/2021
$0.00
Average Grade:
0.70 g/t
0.70 g/t
11/07/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/01/2021
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
11/07/2021
0.00M
Annual Production:
200,000oz.
200,000oz.
11/07/2021
0oz.
Cash Cost:
$850
$850
11/07/2021
$0
Extra Operating Cost:
$450
$450
11/07/2021
$0
SILVER
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/07/2021
0.00M
Measured & Indicated:
n/a
n/a
11/07/2021
0.00M
Inferred:
n/a
n/a
11/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/07/2021
0.00M
Measured & Indicated:
n/a
n/a
11/07/2021
0.00M
Inferred:
n/a
n/a
11/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/07/2021
$0.00
Extra Operating Cost:
n/a
n/a
11/07/2021
$0.00
Average Grade:
n/a
n/a
11/07/2021
n/a
Recovery Rate:
n/a
n/a
11/07/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/07/2021
0.00M
Annual Production:
n/a
n/a
11/07/2021
n/a
Cash Cost:
n/a
n/a
11/07/2021
n/a
Extra Operating Cost:
n/a
n/a
11/07/2021
n/a
Property
Last Analysis Data (11/07/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Kone
100% (guess)
144,000
Open Pit
show
Discovery
3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
313,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Kone
100% (guess)
144,000
Open Pit
show
Discovery
3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
313,000
Profitability (by resource)
Proven & Probable
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
34.79M
P L A U S I B L E
Gold Eq. Oz.:
2.52M
2.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
25.05M
Maximum Profit (Gold):
$731.00M
$759.23M
n/a
$28.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$731.00M
$759.23M
n/a
$28.22M
Max Profit / Current MCap:
12.653
13.634
n/a
0.981
Max Profit Per Share (Gold):
$6.40
$6.65
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.40
$6.65
n/a
$0.25
Total Free Profit Per Share:
$5.77
$6.02
n/a
$0.25
FD Mkt. Cap / Gold Eq.:
$22.93
$22.10
n/a
$-0.83
FD Mkt. Cap / Silver Eq.:
$0.30
$0.26
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
1.26%
1.20%
n/a
-0.06%
Reserves & Resources
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.70M
3.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
36.78M
P L A U S I B L E
Gold Eq. Oz.:
2.61M
2.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
25.94M
Maximum Profit (Gold):
$757.11M
$786.34M
n/a
$29.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$757.11M
$786.34M
n/a
$29.23M
Max Profit / Current MCap:
13.105
14.121
n/a
1.016
Max Profit Per Share (Gold):
$6.63
$6.89
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.63
$6.89
n/a
$0.26
Total Free Profit Per Share:
$6.00
$6.26
n/a
$0.26
FD Mkt. Cap / Gold Eq.:
$22.14
$21.34
n/a
$-0.80
FD Mkt. Cap / Silver Eq.:
$0.29
$0.25
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
1.22%
1.16%
n/a
-0.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8031
CAD 0.7741
08/19/2022
Spot Gold:
$1,818.00
$1,838.00
08/19/2022
$20.00
Spot Silver:
$24.14
$21.56
08/19/2022
$-2.58
Gold:Silver Ratio:
75.31
85.25
08/19/2022
9.94
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: