Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAU
CAD
Description
Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$64.44M which is a fall of roughly 24% over the last four months. As of 11/11/2020 they have no debt and ~C$26.9M cash. They have 105M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$84.49M
$64.44M
11/11/2020
$-20.04M
Total Assets:
$30.70M
$31.64M
11/11/2020
$0.94M
Total Liabilities:
$0.15M
$0.16M
11/11/2020
$0.00M
Current Assets:
$26.09M
$26.90M
11/11/2020
$0.80M
Current Liabilities:
$0.15M
$0.16M
11/11/2020
$0.00M
Total Debt:
$0.00M
$0.00M
11/11/2020
$0.00M
Cash:
$26.09M
$26.90M
11/11/2020
$0.80M
Enterprise Value:
$58.39M
$37.55M
03/11/1971
$-20.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/11/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/11/2020
0.00%
Misc
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,840,000
104,840,000
11/11/2020
0
Shares (FD):
110,090,000
110,090,000
11/11/2020
0
Insider Ownership:
n/a
45%
02/25/2021
45%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/11/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/11/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/11/2020
0
Initial CapEx (Outstanding):
n/a
n/a
11/11/2020
n/a
Funding Option:
n/a
n/a
11/11/2020
n/a
Documentation:
none
none
02/25/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/11/2020
0.00M
Measured & Indicated:
n/a
n/a
11/11/2020
0.00M
Inferred:
1.50M
1.50M
11/11/2020
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/11/2020
0.00M
Measured & Indicated:
n/a
n/a
11/11/2020
0.00M
Inferred:
0.68M
0.68M
11/11/2020
0.00M
Reserves & Resources:
0.68M
0.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/11/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/11/2020
$0.00
Average Grade:
0.90 g/t
0.90 g/t
11/11/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/25/2021
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
11/11/2020
0.00M
Annual Production:
100,000oz.
100,000oz.
11/11/2020
0oz.
Cash Cost:
$800
$800
11/11/2020
$0
Extra Operating Cost:
$400
$400
11/11/2020
$0
SILVER
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/11/2020
0.00M
Measured & Indicated:
n/a
n/a
11/11/2020
0.00M
Inferred:
n/a
n/a
11/11/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/11/2020
0.00M
Measured & Indicated:
n/a
n/a
11/11/2020
0.00M
Inferred:
n/a
n/a
11/11/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/11/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/11/2020
$0.00
Average Grade:
n/a
n/a
11/11/2020
n/a
Recovery Rate:
n/a
n/a
11/11/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/11/2020
0.00M
Annual Production:
n/a
n/a
11/11/2020
n/a
Cash Cost:
n/a
n/a
11/11/2020
n/a
Extra Operating Cost:
n/a
n/a
11/11/2020
n/a
Property
Last Analysis Data (11/11/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Morondo
100% (guess)
144,000
Open Pit
show
Discovery
1.5 million oz at .9 gpt
Total Land Package Size (ha):
313,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Morondo
100% (guess)
144,000
Open Pit
show
Discovery
1.5 million oz at .9 gpt
Total Land Package Size (ha):
313,000
Profitability (by resource)
Proven & Probable
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.12M
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.70M
Maximum Profit (Gold):
$314.31M
$243.20M
n/a
$-71.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$314.31M
$243.20M
n/a
$-71.11M
Max Profit / Current MCap:
3.720
3.774
n/a
0.054
Max Profit Per Share (Gold):
$2.86
$2.21
n/a
$-0.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.86
$2.21
n/a
$-0.65
Total Free Profit Per Share:
$1.86
$1.47
n/a
$-0.39
FD Mkt. Cap / Gold Eq.:
$125.17
$95.47
n/a
$-29.69
FD Mkt. Cap / Silver Eq.:
$1.63
$1.46
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
6.71%
5.57%
n/a
-1.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7674
CAD 0.7910
03/03/2021
Spot Gold:
$1,865.20
$1,714.70
03/03/2021
$-150.50
Spot Silver:
$24.26
$26.19
03/03/2021
$1.93
Gold:Silver Ratio:
76.88
65.47
03/03/2021
-11.41
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: