Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAU CAD

Description

Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$67.68M which is a fall of roughly 20% over the last two weeks. As of 11/11/2020 they have no debt and ~C$26.13M cash. They have 105M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $84.49M $67.68M 11/11/2020 $-16.81M
Total Assets: $30.70M $30.74M 11/11/2020 $0.04M
Total Liabilities: $0.15M $0.15M 11/11/2020 $0.00M
Current Assets: $26.09M $26.13M 11/11/2020 $0.04M
Current Liabilities: $0.15M $0.15M 11/11/2020 $0.00M
Total Debt: $0.00M $0.00M 11/11/2020 $0.00M
Cash: $26.09M $26.13M 11/11/2020 $0.04M
Enterprise Value: $58.39M $41.55M 04/26/1971 $-16.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2020 0.00%
Misc 11/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 104,840,000 104,840,000 11/11/2020 0
Shares (FD): 110,090,000 110,090,000 11/11/2020 0
Insider Ownership: n/a 45% 11/11/2020 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/11/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/11/2020 0
Initial CapEx (Outstanding): n/a n/a 11/11/2020 n/a
Funding Option: n/a n/a 11/11/2020 n/a
Documentation: none none 11/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: 1.50M 1.50M 11/11/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: 0.68M 0.68M 11/11/2020 0.00M
Reserves & Resources: 0.68M 0.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: 0.90 g/t 0.90 g/t 11/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 11/11/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 11/11/2020 0oz.
Cash Cost: $800 $800 11/11/2020 $0
Extra Operating Cost: $400 $400 11/11/2020 $0
SILVER 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Measured & Indicated: n/a n/a 11/11/2020 0.00M
Inferred: n/a n/a 11/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2020 $0.00
Extra Operating Cost: n/a n/a 11/11/2020 $0.00
Average Grade: n/a n/a 11/11/2020 n/a
Recovery Rate: n/a n/a 11/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2020 0.00M
Annual Production: n/a n/a 11/11/2020 n/a
Cash Cost: n/a n/a 11/11/2020 n/a
Extra Operating Cost: n/a n/a 11/11/2020 n/a

Property

Last Analysis Data  (11/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Morondo 100% (guess) 144,000 Open Pit show
Discovery

1.5 million oz at .9 gpt
Total Land Package Size (ha): 313,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Cote d'Ivoire Bobosso 100% (guess) 69,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Korokaha 100% (guess) 100,000 Open Pit show
Early exploration.
Exploration West Africa, Cote d'Ivoire Morondo 100% (guess) 144,000 Open Pit show
Discovery

1.5 million oz at .9 gpt
Total Land Package Size (ha): 313,000  

Profitability (by resource)

Proven &
Probable		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 11/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.58M
Maximum Profit (Gold): $314.31M $290.07M n/a $-24.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $314.31M $290.07M n/a $-24.24M
Max Profit / Current MCap: 3.720 4.286 n/a 0.566
Max Profit Per Share (Gold): $2.86 $2.63 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $2.63 n/a $-0.22
Total Free Profit Per Share: $1.86 $1.83 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $125.17 $100.27 n/a $-24.90
FD Mkt. Cap / Silver Eq.: $1.63 $1.29 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.71% 5.53% n/a -1.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.