Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MAU CAD
OTCMKTS:MAUTF USD

Description

Montage Gold Corp are a gold focused junior, late stage development company with three exploration properties in Cote d'Ivoire. They have approximately 3.7Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$54.32M which is a rise of roughly 32% over the last seven months. As of 11/05/2022 they have no debt and ~C$13.4M cash. They have 109M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $41.17M $54.32M 11/05/2022
Total Assets: $17.69M $17.87M 11/05/2022
Total Liabilities: $0.15M $0.15M 11/05/2022
Current Assets: $13.26M $13.40M 11/05/2022
Current Liabilities: $0.15M $0.15M 11/05/2022
Total Debt: $0.00M $0.00M 11/05/2022
Cash: $13.26M $13.40M 11/05/2022
Enterprise Value: $27.90M $40.92M 04/19/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/05/2022
Misc 11/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 109,000,000 109,000,000 11/05/2022
Shares (FD): 114,000,000 114,000,000 11/05/2022
Insider Ownership: n/a 45% 04/23/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 11/05/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/05/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/05/2022
Initial CapEx (Outstanding): $490.00M
1190.32% of MCap		 $490.00M
901.99% of MCap 		11/05/2022
Funding Option: n/a n/a 11/05/2022
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/23/2023

Resource Data

GOLD 11/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/05/2022
Measured & Indicated: 3.50M 3.50M 11/05/2022
Inferred: 0.20M 0.20M 11/05/2022
Reserves & Resources: 3.70M 3.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/05/2022
Measured & Indicated: 2.52M 2.52M 11/05/2022
Inferred: 0.09M 0.09M 11/05/2022
Reserves & Resources: 2.61M 2.61M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/05/2022
Extra Operating Cost: n/a n/a 11/05/2022
Average Grade: 0.70 g/t 0.70 g/t 11/05/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 11/05/2022
Annual Production: 200,000oz. 200,000oz. 11/05/2022
Cash Cost: $900 $1,000 04/23/2023
Extra Operating Cost: $450 $500 04/23/2023
SILVER 11/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/05/2022
Measured & Indicated: n/a n/a 11/05/2022
Inferred: n/a n/a 11/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/05/2022
Measured & Indicated: n/a n/a 11/05/2022
Inferred: n/a n/a 11/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/05/2022
Extra Operating Cost: n/a n/a 11/05/2022
Average Grade: n/a n/a 11/05/2022
Recovery Rate: n/a n/a 11/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/05/2022
Annual Production: n/a n/a 11/05/2022
Cash Cost: n/a n/a 11/05/2022
Extra Operating Cost: n/a n/a 11/05/2022

Property

Last Analysis Data  (11/05/2022)
Stage Name Owned Au Ag Cu Notes
Exp Bobosso 100% show
Early exploration.
Exp Kone 100% show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exp Korokaha 100% show
Early exploration.
Total Land Package Size (ha): 402,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bobosso 100% show
Early exploration.
Exp Kone 100% show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exp Korokaha 100% show
Early exploration.
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable		 11/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $838.15M $1,127.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $838.15M $1,127.20M n/a
Max Profit / Current MCap: 20.361 20.749 n/a
Max Profit Per Share (Gold): $7.35 $9.89 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.35 $9.89 n/a
Total Free Profit Per Share: $6.86 $9.25 n/a
FD MCap / Gold Eq.: $16.34 $21.56 n/a
FD MCap / Silver Eq.: $0.20 $0.26 n/a
FD MCap / Per Metal
as % Spot Price:		 0.97% 1.11% n/a

Reserves &
Resources		 11/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.70M 3.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.61M 2.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $868.09M $1,167.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $868.09M $1,167.45M n/a
Max Profit / Current MCap: 21.088 21.490 n/a
Max Profit Per Share (Gold): $7.61 $10.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.61 $10.24 n/a
Total Free Profit Per Share: $7.12 $9.60 n/a
FD MCap / Gold Eq.: $15.77 $20.81 n/a
FD MCap / Silver Eq.: $0.20 $0.25 n/a
FD MCap / Per Metal
as % Spot Price:		 0.94% 1.07% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×