Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MAU
CAD
OTCMKTS:MAUTF
USD
Description
Montage Gold Corp are a gold focused junior, late stage developer with three exploration properties in Cote d'Ivoire. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$449.77M which is a rise of roughly 386% over the last twelve months. As of 11/04/2023 they have no debt and ~C$130.17M cash. They have 282M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$92.51M
$449.77M
07/16/2024
$357.26M
Total Assets:
$13.14M
$13.02M
11/04/2023
$-0.12M
Total Liabilities:
$0.15M
$0.14M
11/04/2023
$0.00M
Current Assets:
$8.76M
$180.79M
07/16/2024
$172.03M
Current Liabilities:
$0.15M
$0.14M
11/04/2023
$0.00M
Total Debt:
$0.00M
$0.00M
11/04/2023
$0.00M
Cash:
$8.76M
$130.17M
09/10/2024
$121.41M
Enterprise Value:
$83.75M
$319.60M
02/16/1980
$235.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/04/2023
n/a
Misc
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
185,000,000
282,000,000
07/16/2024
97,000,000
Shares (FD):
195,000,000
292,000,000
07/16/2024
97,000,000
Insider Ownership:
n/a
50%
09/10/2024
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
11/04/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/04/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/04/2023
0
Initial CapEx (Outstanding):
$650.00M702.62% of MCap
$650.00M144.52% of MCap
11/04/2023
$0.00M
Funding Option:
n/a
n/a
11/04/2023
n/a
Documentation:
none
PFS
09/10/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
6
07/16/2024
1.00
Resource Data
GOLD
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
11/04/2023
0.00M
Measured & Indicated:
5.00M
5.00M
11/04/2023
0.00M
Inferred:
1.00M
1.00M
11/04/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.70M
2.70M
11/04/2023
0.00M
Measured & Indicated:
4.14M
4.14M
11/04/2023
0.00M
Inferred:
0.45M
0.45M
11/04/2023
0.00M
Reserves & Resources:
4.59M
4.59M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/04/2023
$0.00
Total:
$1,450
$1,450
11/04/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
0.70 g/t
n/a
11/04/2023
n/a
Open Pit (Avg):
n/a
0.70 g/t
11/04/2023
0.70 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/10/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
11/04/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
11/04/2023
0oz.
Cash Cost:
$950
$950
11/04/2023
$0
Extra Operating Cost:
$500
$500
11/04/2023
$0
SILVER
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/04/2023
0.00M
Measured & Indicated:
n/a
n/a
11/04/2023
0.00M
Inferred:
n/a
n/a
11/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/04/2023
0.00M
Measured & Indicated:
n/a
n/a
11/04/2023
0.00M
Inferred:
n/a
n/a
11/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/04/2023
$0.00
Total:
n/a
n/a
11/04/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/04/2023
n/a
Open Pit (Avg):
n/a
n/a
11/04/2023
n/a
Recovery Rate:
n/a
n/a
11/04/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/04/2023
0.00M
Annual Production:
n/a
n/a
11/04/2023
n/a
Cash Cost:
n/a
n/a
11/04/2023
n/a
Extra Operating Cost:
n/a
n/a
11/04/2023
n/a
Property
Last Analysis Data (11/04/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Kone
100% (guess)
233,000
Open Pit
show
Discovery
3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
402,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Bobosso
100% (guess)
69,000
Open Pit
show
Early exploration.
Exploration
West Africa , Cote d'Ivoire
Kone
100% (guess)
233,000
Open Pit
show
Discovery
3.5 million oz at .9 gpt
Feasibility due in Q1 2022
Exploration
West Africa , Cote d'Ivoire
Korokaha
100% (guess)
100,000
Open Pit
show
Early exploration.
Total Land Package Size (ha):
402,000
Profitability (by resource)
Proven & Probable
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.58M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.82M
Maximum Profit (Gold):
$1,462.59M
$3,463.83M
n/a
$2,001.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,462.59M
$3,463.83M
n/a
$2,001.24M
Max Profit / Current MCap:
15.810
7.701
n/a
-8.109
Max Profit Per Share (Gold):
$7.50
$11.86
n/a
$4.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.50
$11.86
n/a
$4.36
Total Free Profit Per Share:
$6.85
$9.73
n/a
$2.88
FD MCap / Gold Eq.:
$34.26
$166.58
n/a
$132.32
FD MCap / Silver Eq.:
$0.40
$2.08
n/a
$1.68
FD MCap / Per Metal as % Spot Price:
1.72%
6.10%
n/a
4.38%
Measured & Indicated
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-29.30M
P L A U S I B L E
Gold Eq. Oz.:
4.14M
4.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-24.26M
Maximum Profit (Gold):
$2,242.64M
$5,311.21M
n/a
$3,068.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,242.64M
$5,311.21M
n/a
$3,068.57M
Max Profit / Current MCap:
24.242
11.809
n/a
-12.433
Max Profit Per Share (Gold):
$11.50
$18.19
n/a
$6.69
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.50
$18.19
n/a
$6.69
Total Free Profit Per Share:
$10.85
$16.06
n/a
$5.21
FD MCap / Gold Eq.:
$22.35
$108.64
n/a
$86.30
FD MCap / Silver Eq.:
$0.26
$1.36
n/a
$1.10
FD MCap / Per Metal as % Spot Price:
1.12%
3.98%
n/a
2.85%
Reserves & Resources
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-35.16M
P L A U S I B L E
Gold Eq. Oz.:
4.59M
4.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-26.90M
Maximum Profit (Gold):
$2,486.40M
$5,888.51M
n/a
$3,402.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,486.40M
$5,888.51M
n/a
$3,402.11M
Max Profit / Current MCap:
26.877
13.092
n/a
-13.785
Max Profit Per Share (Gold):
$12.75
$20.17
n/a
$7.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.75
$20.17
n/a
$7.42
Total Free Profit Per Share:
$12.10
$18.04
n/a
$5.94
FD MCap / Gold Eq.:
$20.15
$97.99
n/a
$77.83
FD MCap / Silver Eq.:
$0.23
$1.22
n/a
$0.99
FD MCap / Per Metal as % Spot Price:
1.01%
3.59%
n/a
2.57%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7299
CAD 0.7232
10/22/2024
Spot Gold:
$1,991.70
$2,732.90
10/22/2024
$741.20
Spot Silver:
$23.19
$34.15
10/22/2024
$10.96
Gold:Silver Ratio:
85.89
80.03
10/22/2024
-5.86
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: