Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Montage Gold Corp

www: www.montagegoldcorp.com   email: info@montagegoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:MAU CAD
OTCMKTS:MAUTF USD

Description

Montage Gold Corp are a gold focused junior, late stage developer with one mine in development in Cote d'Ivoire and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$2486.93M which is a rise of roughly 36% over the last one months. As of 11/07/2025 they have ~$200M debt and ~$141M cash. They have 361M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,834.14M $2,486.93M 11/07/2025
MCap (OS): $1,715.34M $2,325.86M 11/07/2025
Total Assets: $250.00M $250.00M 11/07/2025
Total Liabilities: $900.00M $900.00M 11/07/2025
Current Assets: $250.00M $250.00M 11/07/2025
Current Liabilities: $0.20M $0.20M 11/07/2025
Total Debt: $200.00M $200.00M 11/07/2025
Cash: $141.00M $141.00M 11/07/2025
Debt (Net): $59.00M $59.00M
Enterprise Value: $1,893.14M $2,545.93M 09/04/2050
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/07/2025
Misc 11/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 361,000,000 361,000,000 11/07/2025
Shares (FD): 386,000,000 386,000,000 11/07/2025
Insider Ownership: 35% 35% 11/07/2025
Dividend (Annual): n/a n/a 11/07/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 06/01/2027 11/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025
Development Phase: Under Construction Under Construction 11/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 11/07/2025
Cash Flow Multiple: 13 13 11/07/2025

Resource Data

GOLD 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 11/07/2025
Measured & Indicated: 5.00M 5.00M 11/07/2025
Inferred: 1.00M 1.00M 11/07/2025
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 11/07/2025
Measured & Indicated: 4.32M 4.32M 11/07/2025
Inferred: 0.45M 0.45M 11/07/2025
Reserves & Resources: 4.77M 4.77M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025
Total: $1,850 $1,850 11/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/07/2025
Open Pit (Avg): n/a 0.70 g/t 11/07/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/07/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 11/07/2025
Annual Production: 350,000oz. 350,000oz. 11/07/2025
Cash Cost: $1,100 $1,100 11/07/2025
Extra Operating Cost: $750 $750 11/07/2025
SILVER 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: n/a n/a 11/07/2025
Inferred: n/a n/a 11/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: n/a n/a 11/07/2025
Inferred: n/a n/a 11/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025
Total: n/a n/a 11/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/07/2025
Open Pit (Avg): n/a n/a 11/07/2025
Recovery Rate: n/a n/a 11/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/07/2025
Annual Production: n/a n/a 11/07/2025
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025

Property

Last Analysis Data  (11/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kone
100 900.00 show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022

Size: 233,000 ha
Exp Bobosso
100 show
Early exploration.

Size: 69,000 ha
Exp Korokaha
100 show
Early exploration.

Size: 100,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kone
100 900.00 show
Discovery

3.5 million oz at .9 gpt
Feasibility due in Q1 2022

Size: 233,000 ha
Exp Bobosso
100 show
Early exploration.

Size: 69,000 ha
Exp Korokaha
100 show
Early exploration.

Size: 100,000 ha

Profitability (by resource)

Proven &
Probable		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,706.77M $8,782.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,706.77M $8,782.56M n/a
Max Profit / Current MCap: 4.202 3.531 n/a
Max Profit Per Share (Gold): $19.97 $22.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $19.97 $22.75 n/a
Total Free Profit Per Share: $13.27 $13.88 n/a
FD MCap / Gold Eq.: $509.48 $690.81 n/a
FD MCap / Silver Eq.: $6.16 $9.88 n/a
FD MCap / Per Metal
as % Spot Price:		 12.77% 16.10% n/a
EV / Gold Eq.: $525.87 $707.20 n/a
EV / Silver Eq.: $6.36 $10.11 n/a
EV / Per Metal
as % Spot Price:		 13.18% 16.49% n/a
Measured &
Indicated		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.32M 4.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,248.13M $10,539.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,248.13M $10,539.07M n/a
Max Profit / Current MCap: 5.042 4.238 n/a
Max Profit Per Share (Gold): $23.96 $27.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.96 $27.30 n/a
Total Free Profit Per Share: $17.26 $18.43 n/a
FD MCap / Gold Eq.: $424.57 $575.68 n/a
FD MCap / Silver Eq.: $5.13 $8.23 n/a
FD MCap / Per Metal
as % Spot Price:		 10.64% 13.42% n/a
EV / Gold Eq.: $438.23 $589.34 n/a
EV / Silver Eq.: $5.30 $8.42 n/a
EV / Per Metal
as % Spot Price:		 10.98% 13.74% n/a

Reserves &
Resources		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.77M 4.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,211.47M $11,636.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,211.47M $11,636.89M n/a
Max Profit / Current MCap: 5.567 4.679 n/a
Max Profit Per Share (Gold): $26.45 $30.15 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.45 $30.15 n/a
Total Free Profit Per Share: $19.75 $21.28 n/a
FD MCap / Gold Eq.: $384.51 $521.37 n/a
FD MCap / Silver Eq.: $4.65 $7.45 n/a
FD MCap / Per Metal
as % Spot Price:		 9.64% 12.15% n/a
EV / Gold Eq.: $396.88 $533.74 n/a
EV / Silver Eq.: $4.80 $7.63 n/a
EV / Per Metal
as % Spot Price:		 9.95% 12.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×