Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Unico Silver

www: unicosilver.com.au   email: info@unicosilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:USL AUD
OTCMKTS:USLRF USD

Description

Unico Silver are a silver focused junior, late stage developer with two mines in development in Argentina. They have approximately 240Moz. of silver in the reserves and resources category of which 175Moz. are in the measured and indicated category. They have a market capitalisation of ~A$374.57M which is a rise of roughly 34% over the last two months. As of 07/18/2026 they have no debt and ~A$49.17M cash. They have 630M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $280.24M $374.57M 07/18/2026 $94.34M
MCap (OS): $270.33M $361.34M 07/18/2026 $91.00M
Total Assets: $104.67M $106.89M 07/18/2026 $2.21M
Total Liabilities: $1.40M $1.43M 07/18/2026 $0.03M
Current Assets: $48.15M $49.17M 07/18/2026 $1.02M
Current Liabilities: $0.70M $0.71M 07/18/2026 $0.01M
Total Debt: $0.00M $0.00M 07/18/2026 $0.00M
Cash: $48.15M $49.17M 07/18/2026 $1.02M
Debt (Net): $-48.15M $-49.17M $-1.02M
Enterprise Value: $232.09M $325.41M $93.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/18/2026 n/a
Misc 07/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 629,920,075 629,920,075 07/18/2026 0
Shares (FD): 653,000,000 653,000,000 07/18/2026 0
Insider Ownership: 44% 44% 07/18/2026 n/a
Dividend (Annual): n/a n/a 07/18/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 07/18/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/18/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/18/2026
Development Phase: PFS Underway PFS Underway 07/18/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/18/2026 0
Cash Flow Multiple: 4 4 07/18/2026 0.00

Resource Data

GOLD 07/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/18/2026 0.00M
Measured & Indicated: n/a n/a 07/18/2026 0.00M
Inferred: n/a n/a 07/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/18/2026 0.00M
Measured & Indicated: n/a n/a 07/18/2026 0.00M
Inferred: n/a n/a 07/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/18/2026 $0.00
Extra Operating Cost: n/a n/a 07/18/2026 $0.00
Total: n/a n/a 07/18/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/18/2026 n/a
Open Pit (Avg): n/a n/a 07/18/2026 n/a
Recovery Rate: n/a n/a 07/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/18/2026 0.00M
Annual Production: n/a n/a 07/18/2026 n/a
Cash Cost: n/a n/a 07/18/2026 n/a
Extra Operating Cost: n/a n/a 07/18/2026 n/a
SILVER 07/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/18/2026 0.00M
Measured & Indicated: 175.00M 175.00M 07/18/2026 0.00M
Inferred: 65.00M 65.00M 07/18/2026 0.00M
Reserves & Resources: 240.00M 240.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/18/2026 0.00M
Measured & Indicated: 112.00M 112.00M 07/18/2026 0.00M
Inferred: 26.00M 26.00M 07/18/2026 0.00M
Reserves & Resources: 138.00M 138.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/18/2026 $0.00
Extra Operating Cost: n/a n/a 07/18/2026 $0.00
Total: $45.00 $45.00 07/18/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/18/2026 n/a
Open Pit (Avg): n/a 115.00 g/t 07/18/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 07/18/2026 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 07/18/2026 0oz.
Cash Cost: $30.00 $30.00 07/18/2026 $0.00
Extra Operating Cost: $15.00 $15.00 07/18/2026 $0.00

Property

Last Analysis Data  (07/18/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Leon
100 show
80M oz AGEQ

Size: 10,000 ha
Dev Joaguin
100 show
41M oz AG
340K oz AU

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Leon
100 show
80M oz AGEQ

Size: 10,000 ha
Dev Joaguin
100 show
41M oz AG
340K oz AU

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 07/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.17M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.11M
Silver Eq. Oz.: 112.00M 112.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,238.72M $2,185.12M n/a $946.40M
Total Maximum Profit: $1,238.72M $2,185.12M n/a $946.40M
Max Profit / Current MCap: 4.420 5.834 n/a 1.413
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.90 $3.35 n/a $1.45
Total Max Profit Per Share: $1.90 $3.35 n/a $1.45
Total Free Profit Per Share: $1.28 $2.54 n/a $1.26
FD MCap / Gold Eq.: $179.36 $224.19 n/a $44.83
FD MCap / Silver Eq.: $2.50 $3.34 n/a $0.84
FD MCap / Per Metal
as % Spot Price:		 4.46% 5.18% n/a 0.72%
EV / Gold Eq.: $148.54 $194.76 n/a $46.22
EV / Silver Eq.: $2.07 $2.91 n/a $0.83
EV / Per Metal
as % Spot Price:		 3.70% 4.50% n/a 0.81%

Reserves &
Resources		 07/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.23M
Total (Silver Eq. Oz.): 240.00M 240.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.13M
Silver Eq. Oz.: 138.00M 138.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,526.28M $2,692.38M n/a $1,166.10M
Total Maximum Profit: $1,526.28M $2,692.38M n/a $1,166.10M
Max Profit / Current MCap: 5.446 7.188 n/a 1.741
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.34 $4.12 n/a $1.79
Total Max Profit Per Share: $2.34 $4.12 n/a $1.79
Total Free Profit Per Share: $1.72 $3.32 n/a $1.60
FD MCap / Gold Eq.: $145.56 $181.95 n/a $36.38
FD MCap / Silver Eq.: $2.03 $2.71 n/a $0.68
FD MCap / Per Metal
as % Spot Price:		 3.62% 4.21% n/a 0.59%
EV / Gold Eq.: $120.55 $158.07 n/a $37.51
EV / Silver Eq.: $1.68 $2.36 n/a $0.68
EV / Per Metal
as % Spot Price:		 3.00% 3.66% n/a 0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×