Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Unico Silver

www: unicosilver.com.au   email: info@unicosilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:USL AUD
OTCMKTS:USLRF USD

Description

Unico Silver are a silver focused junior, late stage developer with two mines in development in Argentina. They have approximately 225Moz. of silver in the reserves and resources category of which 125Moz. are in the measured and indicated category. They have a market capitalisation of ~A$351.39M which is a rise of roughly 90% over the last five months. As of 11/17/2025 they have no debt and ~A$25.16M cash. They have 630M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/17/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $184.90M $351.39M 03/16/2026
MCap (OS): $173.11M $332.85M 03/16/2026
Total Assets: $22.15M $32.35M 11/18/2025
Total Liabilities: $0.13M $0.14M 11/17/2025
Current Assets: $18.24M $25.16M 11/18/2025
Current Liabilities: $0.13M $0.14M 11/17/2025
Total Debt: $0.00M $0.00M 11/17/2025
Cash: $18.24M $25.16M 11/18/2025
Debt (Net): $-18.24M $-25.16M
Enterprise Value: $166.66M $326.23M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/17/2025
Misc 11/17/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 514,000,000 629,920,075 03/16/2026
Shares (FD): 549,000,000 665,000,000 03/16/2026
Insider Ownership: n/a n/a 11/17/2025
Dividend (Annual): n/a n/a 03/17/2026
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 11/17/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/17/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/17/2025
Development Phase: Scoping Underway Scoping Underway 11/17/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 11/17/2025
Cash Flow Multiple: 6 4 03/17/2026

Resource Data

GOLD 11/17/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/17/2025
Measured & Indicated: n/a n/a 11/17/2025
Inferred: n/a n/a 11/17/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/17/2025
Measured & Indicated: n/a n/a 11/17/2025
Inferred: n/a n/a 11/17/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/17/2025
Extra Operating Cost: n/a n/a 11/17/2025
Total: n/a n/a 11/17/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/17/2025
Open Pit (Avg): n/a n/a 11/17/2025
Recovery Rate: n/a n/a 11/17/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/17/2025
Annual Production: n/a n/a 11/17/2025
Cash Cost: n/a n/a 11/17/2025
Extra Operating Cost: n/a n/a 11/17/2025
SILVER 11/17/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/17/2025
Measured & Indicated: 75.00M 125.00M 03/17/2026
Inferred: 75.00M 100.00M 03/17/2026
Reserves & Resources: 150.00M 225.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/17/2025
Measured & Indicated: 48.00M 80.00M 03/17/2026
Inferred: 30.00M 40.00M 03/17/2026
Reserves & Resources: 78.00M 120.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/17/2025
Extra Operating Cost: n/a n/a 11/17/2025
Total: $35.00 $40.00 11/17/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/17/2025
Open Pit (Avg): n/a 115.00 g/t 03/16/2026
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/17/2026
F
U
T
U
R
E		 Proven & Probable: 125.00M 200.00M 03/17/2026
Annual Production: 6,000,000oz. 8,000,000oz. 03/17/2026
Cash Cost: $20.00 $25.00 03/16/2026
Extra Operating Cost: $15.00 $15.00 11/17/2025

Property

Last Analysis Data  (11/17/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Leon
100 show
80M oz AGEQ

Size: 10,000 ha
Dev Joaguin
100 show
41M oz AG
340K oz AU

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Leon
100 show
80M oz AGEQ

Size: 10,000 ha
Dev Joaguin
100 show
41M oz AG
340K oz AU

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 11/17/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/17/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 75.00M 125.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 48.00M 80.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $695.52M $3,187.20M n/a
Total Maximum Profit: $695.52M $3,187.20M n/a
Max Profit / Current MCap: 3.762 9.070 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.27 $4.79 n/a
Total Max Profit Per Share: $1.27 $4.79 n/a
Total Free Profit Per Share: $0.75 $4.06 n/a
FD MCap / Gold Eq.: $311.54 $264.73 n/a
FD MCap / Silver Eq.: $3.85 $4.39 n/a
FD MCap / Per Metal
as % Spot Price:		 7.78% 5.50% n/a
EV / Gold Eq.: $280.81 $245.77 n/a
EV / Silver Eq.: $3.47 $4.08 n/a
EV / Per Metal
as % Spot Price:		 7.02% 5.11% n/a

Reserves &
Resources		 11/17/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 225.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 78.00M 120.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,130.22M $4,780.80M n/a
Total Maximum Profit: $1,130.22M $4,780.80M n/a
Max Profit / Current MCap: 6.113 13.605 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.06 $7.19 n/a
Total Max Profit Per Share: $2.06 $7.19 n/a
Total Free Profit Per Share: $1.54 $6.45 n/a
FD MCap / Gold Eq.: $191.72 $176.49 n/a
FD MCap / Silver Eq.: $2.37 $2.93 n/a
FD MCap / Per Metal
as % Spot Price:		 4.79% 3.67% n/a
EV / Gold Eq.: $172.81 $163.85 n/a
EV / Silver Eq.: $2.14 $2.72 n/a
EV / Per Metal
as % Spot Price:		 4.32% 3.40% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×