Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:KUYA
CAD
OTCMKTS:KUYAF
USD
Description
Kuya Silver Corp are a silver focused junior near-term producer with two exploration properties in Canada and Peru. They have approximately 10Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$26.95M which is a fall of roughly 38% over the last eight months. As of 10/02/2021 they have no debt and ~C$10.13M cash. They have 45M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$43.24M
$26.95M
10/02/2021
$-16.29M
Total Assets:
$11.83M
$11.69M
10/02/2021
$-0.14M
Total Liabilities:
$0.08M
$0.08M
10/02/2021
$0.00M
Current Assets:
$10.25M
$10.13M
10/02/2021
$-0.12M
Current Liabilities:
$0.08M
$0.08M
10/02/2021
$0.00M
Total Debt:
$0.00M
$0.00M
10/02/2021
$0.00M
Cash:
$10.25M
$10.13M
10/02/2021
$-0.12M
Enterprise Value:
$32.99M
$16.82M
07/14/1970
$-16.17M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/02/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/02/2021
0.00%
Misc
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
45,179,000
45,179,000
10/02/2021
0
Shares (FD):
49,398,000
49,398,000
10/02/2021
0
Insider Ownership:
n/a
35%
10/02/2021
35%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2022
10/02/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/02/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/02/2021
0
Initial CapEx (Outstanding):
n/a
n/a
10/02/2021
n/a
Funding Option:
n/a
n/a
10/02/2021
n/a
Documentation:
none
none
10/02/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2021
0.00M
Measured & Indicated:
n/a
n/a
10/02/2021
0.00M
Inferred:
n/a
n/a
10/02/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2021
0.00M
Measured & Indicated:
n/a
n/a
10/02/2021
0.00M
Inferred:
n/a
n/a
10/02/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2021
$0.00
Average Grade:
n/a
n/a
10/02/2021
n/a
Recovery Rate:
n/a
n/a
10/02/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/02/2021
0.00M
Annual Production:
n/a
n/a
10/02/2021
n/a
Cash Cost:
n/a
n/a
10/02/2021
n/a
Extra Operating Cost:
n/a
n/a
10/02/2021
n/a
SILVER
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2021
0.00M
Measured & Indicated:
n/a
n/a
10/02/2021
0.00M
Inferred:
10.00M
10.00M
10/02/2021
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2021
0.00M
Measured & Indicated:
n/a
n/a
10/02/2021
0.00M
Inferred:
4.00M
4.00M
10/02/2021
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/02/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/02/2021
$0.00
Average Grade:
200.00 g/t
200.00 g/t
10/02/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/02/2021
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
10/02/2021
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
10/02/2021
0oz.
Cash Cost:
$12.00
$12.00
10/02/2021
$0.00
Extra Operating Cost:
$6.00
$6.00
10/02/2021
$0.00
Property
Last Analysis Data (10/02/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Silver Kings
70% (guess)
10,000
Underground
show
Early exploration
Exploration
Peru , Peru
Bethania
100% (guess)
1,750
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Total Land Package Size (ha):
11,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Silver Kings
70% (guess)
10,000
Underground
show
Early exploration
Exploration
Peru , Peru
Bethania
100% (guess)
1,750
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Total Land Package Size (ha):
11,750
Profitability (by resource)
Proven & Probable
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.00M
4.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$12.63M
$10.08M
n/a
$-2.55M
Total Maximum Profit:
$12.63M
$10.08M
n/a
$-2.55M
Max Profit / Current MCap:
0.292
0.374
n/a
0.082
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.26
$0.20
n/a
$-0.05
Total Max Profit Per Share:
$0.26
$0.20
n/a
$-0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$845.62
$566.30
n/a
$-279.32
FD Mkt. Cap / Silver Eq.:
$10.81
$6.74
n/a
$-4.07
FD Mkt. Cap / Per Metal as % Spot Price:
48.02%
31.19%
n/a
-16.83%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/02/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7886
CAD 0.7793
05/18/2022
Spot Gold:
$1,760.90
$1,815.60
05/18/2022
$54.70
Spot Silver:
$22.51
$21.60
05/18/2022
$-0.91
Gold:Silver Ratio:
78.23
84.06
05/18/2022
5.83
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: