Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kuya Silver Corp

www: kuyasilver.com   email: info@kuyasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:KUYA CAD
OTCMKTS:KUYAF USD

Description

Kuya Silver Corp are a silver focused junior, late stage development company with three exploration properties in Canada and Peru. They have approximately 10Moz. of silver in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.14M which is a fall of roughly 42% over the last twelve months. As of 10/01/2022 they have no debt and ~C$3.7M cash. They have 58M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/01/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $22.46M $13.14M 06/09/2023
Total Assets: $7.29M $7.40M 10/01/2022
Total Liabilities: $0.07M $0.07M 10/01/2022
Current Assets: $3.64M $3.70M 10/01/2022
Current Liabilities: $0.07M $0.07M 10/01/2022
Total Debt: $0.00M $0.00M 10/01/2022
Cash: $3.64M $3.70M 10/01/2022
Enterprise Value: $18.82M $9.44M 04/20/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/01/2022
Misc 10/01/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 55,000,000 58,000,000 06/09/2023
Shares (FD): 67,000,000 71,000,000 06/09/2023
Insider Ownership: n/a 35% 06/09/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2022 10/01/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2022
Initial CapEx (Outstanding): n/a n/a 10/01/2022
Funding Option: n/a n/a 10/01/2022
Documentation: none none 06/09/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 2.5 04/19/2023

Resource Data

GOLD 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
Average Grade: n/a n/a 10/01/2022
Recovery Rate: n/a n/a 10/01/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/01/2022
Annual Production: n/a n/a 10/01/2022
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
SILVER 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: 5.00M 5.00M 10/01/2022
Inferred: 5.00M 5.00M 10/01/2022
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: 3.40M 3.40M 10/01/2022
Inferred: 2.13M 2.13M 10/01/2022
Reserves & Resources: 5.53M 5.53M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
Average Grade: 250.00 g/t 250.00 g/t 10/01/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/09/2023
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/01/2022
Annual Production: 2,000,000oz. 2,000,000oz. 10/01/2022
Cash Cost: $12.00 $15.00 04/19/2023
Extra Operating Cost: $6.00 $10.00 04/19/2023

Property

Last Analysis Data  (10/01/2022)
Stage Name Owned Au Ag Cu Notes
Exp Silver Kings 70% show
Early exploration
Exp Bethania 100% show
Small resource. Exploration potential.

Past producing mine for 40 years.

Lost of known veins.
Exp Carmelita 100% show
Early exploration
Total Land Package Size (ha): 15,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Silver Kings 70% show
Early exploration
Exp Bethania 100% show
Small resource. Exploration potential.

Past producing mine for 40 years.

Lost of known veins.
Exp Carmelita 100% show
Early exploration
Total Land Package Size (ha): 15,300  

Profitability (by resource)

Proven &
Probable		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.00M 5.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 3.40M 3.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $12.10M $-8.47M n/a
Total Maximum Profit: $12.10M $-8.47M n/a
Max Profit / Current MCap: 0.539 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.18 $-0.12 n/a
Total Max Profit Per Share: $0.18 $-0.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $563.19 $322.04 n/a
FD MCap / Silver Eq.: $6.61 $3.86 n/a
FD MCap / Per Metal
as % Spot Price:		 30.64% 17.16% n/a

Reserves &
Resources		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 5.53M 5.53M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $19.67M $-13.76M n/a
Total Maximum Profit: $19.67M $-13.76M n/a
Max Profit / Current MCap: 0.876 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.29 $-0.19 n/a
Total Max Profit Per Share: $0.29 $-0.19 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $346.58 $198.18 n/a
FD MCap / Silver Eq.: $4.07 $2.38 n/a
FD MCap / Per Metal
as % Spot Price:		 18.86% 10.56% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×