Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:KUYA
CAD
OTCMKTS:KUYAF
USD
Description
Kuya Silver Corp. are a silver focused junior, late stage development company with one exploration property in Peru. They have approximately 10Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$63.76M which is a rise of roughly 72% over the last four months. As of 10/09/2020 they have no debt and ~C$10.28M cash. They have 32M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$37.17M
$63.76M
10/09/2020
$26.60M
Total Assets:
$11.36M
$11.86M
10/09/2020
$0.50M
Total Liabilities:
$0.08M
$0.08M
10/09/2020
$0.00M
Current Assets:
$9.84M
$10.28M
10/09/2020
$0.44M
Current Liabilities:
$0.08M
$0.08M
10/09/2020
$0.00M
Total Debt:
$0.00M
$0.00M
10/09/2020
$0.00M
Cash:
$9.84M
$10.28M
10/09/2020
$0.44M
Enterprise Value:
$27.32M
$53.48M
09/11/1971
$26.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/09/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/09/2020
0.00%
Misc
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
32,340,000
32,340,000
10/09/2020
0
Shares (FD):
35,064,000
35,064,000
10/09/2020
0
Insider Ownership:
n/a
35%
10/11/2020
35%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2022
10/09/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/09/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/09/2020
0
Initial CapEx (Outstanding):
n/a
n/a
10/09/2020
n/a
Funding Option:
n/a
n/a
10/09/2020
n/a
Documentation:
none
none
10/11/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2020
0.00M
Measured & Indicated:
n/a
n/a
10/09/2020
0.00M
Inferred:
n/a
n/a
10/09/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2020
0.00M
Measured & Indicated:
n/a
n/a
10/09/2020
0.00M
Inferred:
n/a
n/a
10/09/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2020
$0.00
Average Grade:
n/a
n/a
10/09/2020
n/a
Recovery Rate:
n/a
n/a
10/09/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2020
0.00M
Annual Production:
n/a
n/a
10/09/2020
n/a
Cash Cost:
n/a
n/a
10/09/2020
n/a
Extra Operating Cost:
n/a
n/a
10/09/2020
n/a
SILVER
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2020
0.00M
Measured & Indicated:
n/a
n/a
10/09/2020
0.00M
Inferred:
10.00M
10.00M
10/09/2020
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2020
0.00M
Measured & Indicated:
n/a
n/a
10/09/2020
0.00M
Inferred:
4.00M
4.00M
10/09/2020
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2020
$0.00
Average Grade:
200.00 g/t
200.00 g/t
10/09/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/11/2020
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
10/09/2020
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
10/09/2020
0oz.
Cash Cost:
$12
$12
10/09/2020
$0
Extra Operating Cost:
$6
$6
10/09/2020
$0
Property
Last Analysis Data (10/09/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Bethania
100% (guess)
1,750
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Total Land Package Size (ha):
1,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Bethania
100% (guess)
1,750
Both
show
Small resource. Exploration potential.
Past producing mine for 40 years.
Lost of known veins.
Total Land Package Size (ha):
1,750
Profitability (by resource)
Proven & Probable
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.00M
4.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$19.15M
$20.69M
n/a
$1.54M
Total Maximum Profit:
$19.15M
$20.69M
n/a
$1.54M
Max Profit / Current MCap:
0.515
0.325
n/a
-0.191
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.55
$0.59
n/a
$0.04
Total Max Profit Per Share:
$0.55
$0.59
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$718.26
$1,163.30
n/a
$445.04
FD Mkt. Cap / Silver Eq.:
$9.29
$15.94
n/a
$6.65
FD Mkt. Cap / Per Metal as % Spot Price:
37.41%
62.78%
n/a
25.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7571
CAD 0.7906
01/22/2021
Spot Gold:
$1,920.20
$1,852.90
01/22/2021
$-67.30
Spot Silver:
$24.84
$25.39
01/22/2021
$0.55
Gold:Silver Ratio:
77.30
72.98
01/22/2021
-4.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: