Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kuya Silver Corp

www: kuyasilver.com   email: info@kuyasilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:KUYA CAD
OTCMKTS:KUYAF USD

Description

Kuya Silver Corp are a silver focused junior, small producer with three exploration properties in Canada and Peru. They have approximately 16Moz. of silver in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.22M which is a rise of roughly 47% over the last nine months. As of 10/02/2023 they have no debt and ~C$3.65M cash. They have 76M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $17.86M $26.22M 10/02/2023 $8.36M
Total Assets: $7.36M $7.30M 10/02/2023 $-0.06M
Total Liabilities: $0.07M $0.07M 10/02/2023 $0.00M
Current Assets: $3.68M $3.65M 10/02/2023 $-0.03M
Current Liabilities: $0.07M $0.07M 10/02/2023 $0.00M
Total Debt: $0.00M $0.00M 10/02/2023 $0.00M
Cash: $3.68M $3.65M 10/02/2023 $-0.03M
Enterprise Value: $14.17M $22.56M 09/19/1970 $8.39M
Cash Flow: $0.00M $4.58M never $4.58M
Cash Flow Multiple: 0.00 5.72 never 5.72
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/02/2023 n/a
Misc 10/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 76,000,000 76,000,000 10/02/2023 0
Shares (FD): 97,000,000 97,000,000 10/02/2023 0
Insider Ownership: n/a 35% 05/21/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 10/02/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
12,746
05/21/2024 12,746
Production (Silver Eq Oz.): (guess) 
0
(guess) 
1,000,000
05/21/2024 1,000,000
Initial CapEx (Outstanding): n/a n/a 10/02/2023 n/a
Funding Option: n/a n/a 10/02/2023 n/a
Documentation: none PRODUCER 05/21/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Producer: Average
05/21/2024 0
Cash Flow Multiplier: 2.5 5 05/21/2024 2.50

Resource Data

GOLD 10/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/02/2023 0.00M
Measured & Indicated: n/a n/a 10/02/2023 0.00M
Inferred: n/a n/a 10/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/02/2023 0.00M
Measured & Indicated: n/a n/a 10/02/2023 0.00M
Inferred: n/a n/a 10/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/02/2023 $0.00
Extra Operating Cost: n/a n/a 10/02/2023 $0.00
Total: n/a n/a 10/02/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/02/2023 n/a
Open Pit (Avg): n/a n/a 10/02/2023 n/a
Recovery Rate: n/a n/a 10/02/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/02/2023 0.00M
Annual Production: n/a n/a 10/02/2023 n/a
Cash Cost: n/a n/a 10/02/2023 n/a
Extra Operating Cost: n/a n/a 10/02/2023 n/a
SILVER 10/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/02/2023 0.00M
Measured & Indicated: 6.00M 6.00M 10/02/2023 0.00M
Inferred: 10.00M 10.00M 10/02/2023 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/02/2023 0.00M
Measured & Indicated: 4.08M 4.08M 10/02/2023 0.00M
Inferred: 4.25M 4.25M 10/02/2023 0.00M
Reserves & Resources: 8.33M 8.33M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
1,000,000oz.
05/21/2024 1,000,000oz.
Cash Cost: n/a $15.00 05/21/2024 $0.00
Extra Operating Cost: n/a $10.00 05/21/2024 $0.00
Total: $25.00 $25.00 05/21/2024 $0.00
Margin (Free Cash Flow): $4.58 (15.48%) $4.58
G
R
A
D
E
Underground (Avg): 250.00 g/t 250.00 g/t 10/02/2023 n/a
Open Pit (Avg): n/a n/a 10/02/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/21/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 10/02/2023 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 10/02/2023 0oz.
Cash Cost: $15.00 $15.00 10/02/2023 $0.00
Extra Operating Cost: $10.00 $10.00 10/02/2023 $0.00

Property

Last Analysis Data  (10/02/2023)
Stage Name Owned Au Ag Cu Notes
Exp Silver Kings 70% show
Drilling a discovery
Exp Bethania 100% show
Small resource. Exploration potential.

Past producing mine for 40 years.

Lost of known veins.
Exp Carmelita 100% show
Early exploration
Total Land Package Size (ha): 23,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Silver Kings 70% show
Drilling a discovery
Exp Bethania 100% show
Small resource. Exploration potential.

Past producing mine for 40 years.

Lost of known veins.
Exp Carmelita 100% show
Early exploration
Total Land Package Size (ha): 23,300  

Profitability (by resource)

Proven &
Probable
10/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 4.08M 4.08M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-16.77M $18.69M n/a $35.46M
Total Maximum Profit: $-16.77M $18.69M n/a $35.46M
Max Profit / Current MCap: n/a 0.713 n/a 1.652
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $0.19 n/a $0.37
Total Max Profit Per Share: $-0.17 $0.19 n/a $0.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $382.03 $504.16 n/a $122.13
FD MCap / Silver Eq.: $4.38 $6.43 n/a $2.05
FD MCap / Per Metal
as % Spot Price:
20.95% 21.72% n/a 0.77%

Reserves &
Resources
10/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 16.00M 16.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 8.33M 8.33M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-34.24M $38.15M n/a $72.39M
Total Maximum Profit: $-34.24M $38.15M n/a $72.39M
Max Profit / Current MCap: n/a 1.455 n/a 3.373
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.35 $0.39 n/a $0.75
Total Max Profit Per Share: $-0.35 $0.39 n/a $0.75
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD MCap / Gold Eq.: $187.12 $246.94 n/a $59.82
FD MCap / Silver Eq.: $2.14 $3.15 n/a $1.00
FD MCap / Per Metal
as % Spot Price:
10.26% 10.64% n/a 0.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×