Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Norsemont Mining Inc

www: norsemont.com   email: psearle@citygatecap.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:NOM CAD
OTCMKTS:NRRSF USD

Description

Norsemont Mining Inc are a gold focused junior, late stage developer with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$5.35M which is a fall of roughly 19% over the last twelve months. As of 09/29/2023 they have ~C$1M debt and ~C$0.47M cash. They have 59M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6.62M $5.35M 09/29/2023 $-1.27M
Total Assets: $20.87M $20.70M 09/29/2023 $-0.17M
Total Liabilities: $2.94M $2.92M 09/29/2023 $-0.02M
Current Assets: $0.46M $0.46M 09/29/2023 $0.00M
Current Liabilities: $2.93M $2.91M 09/29/2023 $-0.02M
Total Debt: $0.67M $0.66M 09/29/2023 $-0.01M
Cash: $0.47M $0.47M 09/29/2023 $0.00M
Enterprise Value: $6.81M $5.54M 03/05/1970 $-1.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/22/2022 n/a
Misc 09/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 59,450,000 59,450,000 09/29/2023 0
Shares (FD): 65,992,000 65,992,000 09/29/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/22/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022 0
Initial CapEx (Outstanding): n/a n/a 09/22/2022 n/a
Funding Option: n/a n/a 09/22/2022 n/a
Documentation: none none 09/29/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 09/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022 0.00M
Measured & Indicated: n/a n/a 09/22/2022 0.00M
Inferred: 0.20M 0.20M 09/22/2022 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022 0.00M
Measured & Indicated: n/a n/a 09/22/2022 0.00M
Inferred: 0.08M 0.08M 09/22/2022 0.00M
Reserves & Resources: 0.08M 0.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2022 $0.00
Extra Operating Cost: n/a n/a 09/22/2022 $0.00
Total: $1,500 $1,500 09/22/2022 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 09/22/2022 n/a
Open Pit (Avg): n/a 1.00 g/t 09/22/2022 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/29/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 09/22/2022 0.00M
Annual Production: 25,000oz. 25,000oz. 09/22/2022 0oz.
Cash Cost: $1,000 $1,000 04/23/2023 $0
Extra Operating Cost: $500 $500 09/22/2022 $0
SILVER 09/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022 0.00M
Measured & Indicated: n/a n/a 09/22/2022 0.00M
Inferred: n/a n/a 09/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022 0.00M
Measured & Indicated: n/a n/a 09/22/2022 0.00M
Inferred: n/a n/a 09/22/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2022 $0.00
Extra Operating Cost: n/a n/a 09/22/2022 $0.00
Total: n/a n/a 09/22/2022 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/22/2022 n/a
Open Pit (Avg): n/a n/a 09/22/2022 n/a
Recovery Rate: n/a n/a 09/22/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/22/2022 0.00M
Annual Production: n/a n/a 09/22/2022 n/a
Cash Cost: n/a n/a 09/22/2022 n/a
Extra Operating Cost: n/a n/a 09/22/2022 n/a

Property

Last Analysis Data  (09/29/2023)
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  

Profitability (by resource)

Proven &
Probable		 09/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 09/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.19M
Maximum Profit (Gold): $27.74M $84.57M n/a $56.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $27.74M $84.57M n/a $56.82M
Max Profit / Current MCap: 4.194 15.817 n/a 11.623
Max Profit Per Share (Gold): $0.42 $1.28 n/a $0.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $1.28 n/a $0.86
Total Free Profit Per Share: $0.29 $1.17 n/a $0.89
FD MCap / Gold Eq.: $82.69 $66.83 n/a $-15.86
FD MCap / Silver Eq.: $0.99 $0.78 n/a $-0.21
FD MCap / Per Metal
as % Spot Price:		 4.48% 2.61% n/a -1.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×