Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Norsemont Mining Inc

www: norsemontmining.com   email: info@norsemontmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:NOM CAD
OTCMKTS:NRRSF USD

Description

Norsemont Mining Inc are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$12.4M which is a fall of roughly 51% over the last nine months. As of 09/22/2022 they have ~C$1M debt and ~C$0.11M cash. They have 55M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $25.11M $12.40M 09/22/2022
Total Assets: $20.80M $20.96M 09/22/2022
Total Liabilities: $1.78M $1.80M 09/22/2022
Current Assets: $0.74M $0.75M 09/22/2022
Current Liabilities: $1.78M $1.80M 09/22/2022
Total Debt: $0.74M $0.75M 09/22/2022
Cash: $0.11M $0.11M 09/22/2022
Enterprise Value: $25.74M $13.03M 05/31/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/22/2022
Misc 09/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 55,000,000 55,000,000 09/22/2022
Shares (FD): 69,000,000 69,000,000 09/22/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 09/22/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022
Initial CapEx (Outstanding): n/a n/a 09/22/2022
Funding Option: n/a n/a 09/22/2022
Documentation: none none 04/23/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 2 04/23/2023

Resource Data

GOLD 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: 0.20M 0.20M 09/22/2022
Reserves & Resources: 0.20M 0.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: 0.08M 0.08M 09/22/2022
Reserves & Resources: 0.08M 0.08M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022
Average Grade: 1.00 g/t 1.00 g/t 09/22/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 09/22/2022
Annual Production: 25,000oz. 25,000oz. 09/22/2022
Cash Cost: $950 $1,000 04/23/2023
Extra Operating Cost: $500 $500 09/22/2022
SILVER 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: n/a n/a 09/22/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: n/a n/a 09/22/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022
Average Grade: n/a n/a 09/22/2022
Recovery Rate: n/a n/a 09/22/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/22/2022
Annual Production: n/a n/a 09/22/2022
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022

Property

Last Analysis Data  (09/22/2022)
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Choquelimpie 100% show
Past producing mine at 3,000 tpd
Total Land Package Size (ha): 5,500  

Profitability (by resource)

Proven &
Probable		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $31.04M $37.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $31.04M $37.04M n/a
Max Profit / Current MCap: 1.236 2.988 n/a
Max Profit Per Share (Gold): $0.45 $0.54 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.45 $0.54 n/a
Total Free Profit Per Share: $0.00 $0.30 n/a
FD MCap / Gold Eq.: $313.91 $154.95 n/a
FD MCap / Silver Eq.: $3.68 $1.91 n/a
FD MCap / Per Metal
as % Spot Price:		 17.08% 7.89% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×