Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:NOM
CAD
OTCMKTS:NRRSF
USD
Description
Norsemont Mining Inc are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$12.18M which is a fall of roughly 51% over the last eight months. As of 09/22/2022 they have ~C$1M debt and ~C$0.11M cash. They have 55M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$25.11M
$12.18M
09/22/2022
Total Assets:
$20.80M
$20.60M
09/22/2022
Total Liabilities:
$1.78M
$1.77M
09/22/2022
Current Assets:
$0.74M
$0.74M
09/22/2022
Current Liabilities:
$1.78M
$1.77M
09/22/2022
Total Debt:
$0.74M
$0.74M
09/22/2022
Cash:
$0.11M
$0.11M
09/22/2022
Enterprise Value:
$25.74M
$12.81M
05/29/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/22/2022
Misc
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
55,000,000
55,000,000
09/22/2022
Shares (FD):
69,000,000
69,000,000
09/22/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/22/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/22/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/22/2022
Initial CapEx (Outstanding):
n/a
n/a
09/22/2022
Funding Option:
n/a
n/a
09/22/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/23/2023
Resource Data
GOLD
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
Measured & Indicated:
n/a
n/a
09/22/2022
Inferred:
0.20M
0.20M
09/22/2022
Reserves & Resources:
0.20M
0.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
Measured & Indicated:
n/a
n/a
09/22/2022
Inferred:
0.08M
0.08M
09/22/2022
Reserves & Resources:
0.08M
0.08M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/22/2022
Extra Operating Cost:
n/a
n/a
09/22/2022
Average Grade:
1.00 g/t
1.00 g/t
09/22/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
0.20M
0.20M
09/22/2022
Annual Production:
25,000oz.
25,000oz.
09/22/2022
Cash Cost:
$950
$1,000
04/23/2023
Extra Operating Cost:
$500
$500
09/22/2022
SILVER
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
Measured & Indicated:
n/a
n/a
09/22/2022
Inferred:
n/a
n/a
09/22/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
Measured & Indicated:
n/a
n/a
09/22/2022
Inferred:
n/a
n/a
09/22/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/22/2022
Extra Operating Cost:
n/a
n/a
09/22/2022
Average Grade:
n/a
n/a
09/22/2022
Recovery Rate:
n/a
n/a
09/22/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/22/2022
Annual Production:
n/a
n/a
09/22/2022
Cash Cost:
n/a
n/a
09/22/2022
Extra Operating Cost:
n/a
n/a
09/22/2022
Property
Last Analysis Data (09/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Profitability (by resource)
Proven & Probable
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$31.04M
$36.88M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$31.04M
$36.88M
n/a
Max Profit / Current MCap:
1.236
3.027
n/a
Max Profit Per Share (Gold):
$0.45
$0.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.45
$0.53
n/a
Total Free Profit Per Share:
$0.00
$0.29
n/a
FD MCap / Gold Eq.:
$313.91
$152.29
n/a
FD MCap / Silver Eq.:
$3.68
$1.80
n/a
FD MCap / Per Metal as % Spot Price:
17.08%
7.77%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7428
CAD 0.7357
05/30/2023
Spot Gold:
$1,838.00
$1,961.00
05/30/2023
Spot Silver:
$21.56
$23.18
05/30/2023
Gold:Silver Ratio:
85.25
84.60
05/30/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: