Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:NOM
CAD
OTCMKTS:NRRSF
USD
Description
Norsemont Mining Inc are a gold focused junior, late stage development company with one exploration property in Chile. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$6.32M which is a fall of roughly 5% over the last two months. As of 09/29/2023 they have ~C$1M debt and ~C$0.47M cash. They have 59M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$6.62M
$6.32M
09/29/2023
$-0.30M
Total Assets:
$20.87M
$20.69M
09/29/2023
$-0.18M
Total Liabilities:
$2.94M
$2.92M
09/29/2023
$-0.02M
Current Assets:
$0.46M
$0.46M
09/29/2023
$0.00M
Current Liabilities:
$2.93M
$2.91M
09/29/2023
$-0.02M
Total Debt:
$0.67M
$0.66M
09/29/2023
$-0.01M
Cash:
$0.47M
$0.47M
09/29/2023
$0.00M
Enterprise Value:
$6.81M
$6.51M
03/17/1970
$-0.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/22/2022
n/a
Misc
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
59,450,000
59,450,000
09/29/2023
0
Shares (FD):
65,992,000
65,992,000
09/29/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/22/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/22/2022
n/a
Funding Option:
n/a
n/a
09/22/2022
n/a
Documentation:
none
none
09/29/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
2
2
04/23/2023
0.00
Resource Data
GOLD
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
0.20M
0.20M
09/22/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
0.08M
0.08M
09/22/2022
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/22/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/29/2023
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
09/22/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
09/22/2022
0oz.
Cash Cost:
$1,000
$1,000
04/23/2023
$0
Extra Operating Cost:
$500
$500
09/22/2022
$0
SILVER
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
n/a
n/a
09/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Measured & Indicated:
n/a
n/a
09/22/2022
0.00M
Inferred:
n/a
n/a
09/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2022
$0.00
Average Grade:
n/a
n/a
09/22/2022
n/a
Recovery Rate:
n/a
n/a
09/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/22/2022
0.00M
Annual Production:
n/a
n/a
09/22/2022
n/a
Cash Cost:
n/a
n/a
09/22/2022
n/a
Extra Operating Cost:
n/a
n/a
09/22/2022
n/a
Property
Last Analysis Data (09/29/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Choquelimpie
100% (guess)
5,500
n/a
show
Past producing mine at 3,000 tpd
Total Land Package Size (ha):
5,500
Profitability (by resource)
Proven & Probable
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.28M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.11M
Maximum Profit (Gold):
$27.74M
$41.96M
n/a
$14.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$27.74M
$41.96M
n/a
$14.22M
Max Profit / Current MCap:
4.194
6.643
n/a
2.449
Max Profit Per Share (Gold):
$0.42
$0.64
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.42
$0.64
n/a
$0.22
Total Free Profit Per Share:
$0.29
$0.51
n/a
$0.22
FD MCap / Gold Eq.:
$82.69
$78.96
n/a
$-3.73
FD MCap / Silver Eq.:
$0.99
$0.93
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
4.48%
3.90%
n/a
-0.58%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7425
CAD 0.7363
12/06/2023
Spot Gold:
$1,846.80
$2,024.50
12/06/2023
$177.70
Spot Silver:
$22.15
$23.88
12/06/2023
$1.73
Gold:Silver Ratio:
83.38
84.78
12/06/2023
1.40
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: