Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:BLLG
CAD
OTCMKTS:BLAGF
USD
Description
Blue Lagoon Resources Inc are a gold focused junior, near-term producer with two exploration properties in Canada. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$80.72M which is a rise of roughly 5% over the last three months. As of 09/07/2025 they have no debt and ~C$0.8M cash. They have 144M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$76.96M
$80.72M
09/07/2025
MCap (OS):
$68.80M
$72.16M
09/07/2025
Total Assets:
$18.83M
$18.89M
09/07/2025
Total Liabilities:
$5.79M
$5.81M
09/07/2025
Current Assets:
$1.01M
$1.02M
09/07/2025
Current Liabilities:
$0.20M
$0.20M
09/07/2025
Total Debt:
$0.00M
$0.00M
09/07/2025
Cash:
$0.80M
$0.80M
09/07/2025
Debt (Net):
$-0.80M
$-0.80M
Enterprise Value:
$76.16M
$79.92M
07/13/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/07/2025
Misc
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
143,928,781
143,928,781
09/07/2025
Shares (FD):
161,000,000
161,000,000
09/07/2025
Insider Ownership:
n/a
n/a
09/07/2025
Dividend (Annual):
n/a
n/a
09/07/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
09/01/2025
09/07/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/07/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/07/2025
Development Phase:
none
none
09/07/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
20Developer: Near-term Producer
20Developer: Near-term Producer
09/07/2025
Cash Flow Multiple:
8
8
09/07/2025
Resource Data
GOLD
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/07/2025
Measured & Indicated:
0.25M
0.25M
09/07/2025
Inferred:
0.25M
0.25M
09/07/2025
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/07/2025
Measured & Indicated:
0.19M
0.19M
09/07/2025
Inferred:
0.12M
0.12M
09/07/2025
Reserves & Resources:
0.31M
0.31M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/07/2025
Extra Operating Cost:
n/a
n/a
09/07/2025
Total:
$2,150
$2,150
09/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
9.00 g/t
9.00 g/t
09/07/2025
Open Pit (Avg):
n/a
n/a
09/07/2025
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
09/07/2025
F U T U R E
Proven & Probable:
0.50M
0.50M
09/07/2025
Annual Production:
35,000oz.
35,000oz.
09/07/2025
Cash Cost:
$1,400
$1,400
09/07/2025
Extra Operating Cost:
$750
$750
09/07/2025
SILVER
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/07/2025
Measured & Indicated:
n/a
n/a
09/07/2025
Inferred:
n/a
n/a
09/07/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/07/2025
Measured & Indicated:
n/a
n/a
09/07/2025
Inferred:
n/a
n/a
09/07/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/07/2025
Extra Operating Cost:
n/a
n/a
09/07/2025
Total:
n/a
n/a
09/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/07/2025
Open Pit (Avg):
n/a
n/a
09/07/2025
Recovery Rate:
n/a
n/a
09/07/2025
F U T U R E
Proven & Probable:
n/a
n/a
09/07/2025
Annual Production:
n/a
n/a
09/07/2025
Cash Cost:
n/a
n/a
09/07/2025
Extra Operating Cost:
n/a
n/a
09/07/2025
Property
Last Analysis Data (09/07/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Dome Mountain
British Columbia
100 (guess)
Underground
show
Early exploration
250,000 oz at 10 gpt
They own 100% in the following mineral properties of the Dome Mountain Mine Group: Dome Mountain Project, Freegold Property, McKendrick Property, Hilo Property, Federal Creek Property Size: 21,000 ha
Exp
Pellaire
British Columbia
100 (guess)
Both
show
10 known veins
25.000 tons ready for mill. Size: 7,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Dome Mountain
British Columbia
100 (guess)
Underground
show
Early exploration
250,000 oz at 10 gpt
They own 100% in the following mineral properties of the Dome Mountain Mine Group: Dome Mountain Project, Freegold Property, McKendrick Property, Hilo Property, Federal Creek Property Size: 21,000 ha
Exp
Pellaire
British Columbia
100 (guess)
Both
show
10 known veins
25.000 tons ready for mill. Size: 7,000 ha
Profitability (by resource)
Proven & Probable
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$272.41M
$409.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$272.41M
$409.28M
n/a
Max Profit / Current MCap:
3.540
5.070
n/a
Max Profit Per Share (Gold):
$1.69
$2.54
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.69
$2.54
n/a
Total Free Profit Per Share:
$1.03
$1.85
n/a
FD MCap / Gold Eq.:
$405.03
$424.85
n/a
FD MCap / Silver Eq.:
$4.60
$6.26
n/a
FD MCap / Per Metal as % Spot Price:
11.30%
9.87%
n/a
EV / Gold Eq.:
$400.84
$420.64
n/a
EV / Silver Eq.:
$4.56
$6.20
n/a
EV / Per Metal as % Spot Price:
11.18%
9.77%
n/a
Reserves & Resources
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.31M
0.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$442.67M
$665.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$442.67M
$665.08M
n/a
Max Profit / Current MCap:
5.752
8.239
n/a
Max Profit Per Share (Gold):
$2.75
$4.13
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.75
$4.13
n/a
Total Free Profit Per Share:
$2.09
$3.44
n/a
FD MCap / Gold Eq.:
$249.25
$261.45
n/a
FD MCap / Silver Eq.:
$2.83
$3.85
n/a
FD MCap / Per Metal as % Spot Price:
6.96%
6.07%
n/a
EV / Gold Eq.:
$246.67
$258.86
n/a
EV / Silver Eq.:
$2.80
$3.81
n/a
EV / Per Metal as % Spot Price:
6.88%
6.01%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7242
CAD 0.7266
12/15/2025
Spot Gold:
$3,583.74
$4,304.10
12/15/2025
Spot Silver:
$40.74
$63.43
12/15/2025
Gold:Silver Ratio:
87.97
67.86
12/15/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow