Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:LCL
AUD
Description
LCL Resources are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16.13M which is a rise of roughly 19% over the last twelve months. As of 09/21/2022 they have no debt and ~A$9.02M cash. They have 794M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$13.53M
$16.13M
06/10/2023
Total Assets:
$30.71M
$29.64M
09/21/2022
Total Liabilities:
$0.67M
$0.64M
09/21/2022
Current Assets:
$9.35M
$9.02M
09/21/2022
Current Liabilities:
$0.67M
$0.64M
09/21/2022
Total Debt:
$0.00M
$0.00M
09/21/2022
Cash:
$9.35M
$9.02M
09/21/2022
Enterprise Value:
$4.19M
$7.11M
03/24/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/21/2022
Misc
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
651,000,000
794,000,000
06/10/2023
Shares (FD):
699,000,000
894,000,000
06/10/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
09/21/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/21/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/21/2022
Initial CapEx (Outstanding):
n/a
n/a
09/21/2022
Funding Option:
n/a
n/a
09/21/2022
Documentation:
none
FS
06/10/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/19/2023
Resource Data
GOLD
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.45M
0.45M
09/21/2022
Measured & Indicated:
1.00M
1.00M
09/21/2022
Inferred:
1.50M
1.50M
09/21/2022
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
0.36M
0.36M
09/21/2022
Measured & Indicated:
0.71M
0.71M
09/21/2022
Inferred:
0.60M
0.60M
09/21/2022
Reserves & Resources:
1.31M
1.31M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/21/2022
Extra Operating Cost:
n/a
n/a
09/21/2022
Average Grade:
1.00 g/t
1.00 g/t
09/21/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/10/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
09/21/2022
Annual Production:
90,000oz.
90,000oz.
09/21/2022
Cash Cost:
$800
$1,000
04/19/2023
Extra Operating Cost:
$500
$500
09/21/2022
SILVER
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/21/2022
Measured & Indicated:
n/a
n/a
09/21/2022
Inferred:
n/a
n/a
09/21/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/21/2022
Measured & Indicated:
n/a
n/a
09/21/2022
Inferred:
n/a
n/a
09/21/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/21/2022
Extra Operating Cost:
n/a
n/a
09/21/2022
Average Grade:
n/a
n/a
09/21/2022
Recovery Rate:
n/a
n/a
09/21/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/21/2022
Annual Production:
n/a
n/a
09/21/2022
Cash Cost:
n/a
n/a
09/21/2022
Extra Operating Cost:
n/a
n/a
09/21/2022
Property
Last Analysis Data (09/21/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Colombia , Colombia
Andes
100% (guess)
80,000
n/a
show
14,000 surface samples
12 drill target areas.
Exploration
Colombia , Colombia
Quinchia
100% (guess)
10,000
Open Pit
show
2.3 million oz at 1 gpt.
Growing in size.
Total Land Package Size (ha):
90,000
Profitability (by resource)
Proven & Probable
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$193.68M
$152.93M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$193.68M
$152.93M
n/a
Max Profit / Current MCap:
14.313
9.481
n/a
Max Profit Per Share (Gold):
$0.28
$0.17
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.28
$0.17
n/a
Total Free Profit Per Share:
$0.25
$0.14
n/a
FD MCap / Gold Eq.:
$37.59
$44.81
n/a
FD MCap / Silver Eq.:
$0.44
$0.55
n/a
FD MCap / Per Metal as % Spot Price:
2.05%
2.33%
n/a
Measured & Indicated
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$383.06M
$302.46M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$383.06M
$302.46M
n/a
Max Profit / Current MCap:
28.308
18.751
n/a
Max Profit Per Share (Gold):
$0.55
$0.34
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.55
$0.34
n/a
Total Free Profit Per Share:
$0.52
$0.31
n/a
FD MCap / Gold Eq.:
$19.01
$22.65
n/a
FD MCap / Silver Eq.:
$0.22
$0.28
n/a
FD MCap / Per Metal as % Spot Price:
1.03%
1.18%
n/a
Reserves & Resources
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.31M
1.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$705.86M
$557.34M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$705.86M
$557.34M
n/a
Max Profit / Current MCap:
52.163
34.553
n/a
Max Profit Per Share (Gold):
$1.01
$0.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.01
$0.62
n/a
Total Free Profit Per Share:
$0.98
$0.60
n/a
FD MCap / Gold Eq.:
$10.31
$12.29
n/a
FD MCap / Silver Eq.:
$0.12
$0.15
n/a
FD MCap / Per Metal as % Spot Price:
0.56%
0.64%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/21/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6675
AUD 0.6444
09/23/2023
Spot Gold:
$1,838.00
$1,924.80
09/23/2023
Spot Silver:
$21.56
$23.52
09/23/2023
Gold:Silver Ratio:
85.25
81.84
09/23/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: