Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

LCL Resources

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

LCL Resources are a gold focused junior, late stage development company with two exploration properties in Colombia. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16.13M which is a rise of roughly 19% over the last twelve months. As of 09/21/2022 they have no debt and ~A$9.02M cash. They have 794M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.53M $16.13M 06/10/2023
Total Assets: $30.71M $29.64M 09/21/2022
Total Liabilities: $0.67M $0.64M 09/21/2022
Current Assets: $9.35M $9.02M 09/21/2022
Current Liabilities: $0.67M $0.64M 09/21/2022
Total Debt: $0.00M $0.00M 09/21/2022
Cash: $9.35M $9.02M 09/21/2022
Enterprise Value: $4.19M $7.11M 03/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/21/2022
Misc 09/21/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 651,000,000 794,000,000 06/10/2023
Shares (FD): 699,000,000 894,000,000 06/10/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 09/21/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2022
Initial CapEx (Outstanding): n/a n/a 09/21/2022
Funding Option: n/a n/a 09/21/2022
Documentation: none FS 06/10/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 2 04/19/2023

Resource Data

GOLD 09/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 09/21/2022
Measured & Indicated: 1.00M 1.00M 09/21/2022
Inferred: 1.50M 1.50M 09/21/2022
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 09/21/2022
Measured & Indicated: 0.71M 0.71M 09/21/2022
Inferred: 0.60M 0.60M 09/21/2022
Reserves & Resources: 1.31M 1.31M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/21/2022
Extra Operating Cost: n/a n/a 09/21/2022
Average Grade: 1.00 g/t 1.00 g/t 09/21/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/10/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 09/21/2022
Annual Production: 90,000oz. 90,000oz. 09/21/2022
Cash Cost: $800 $1,000 04/19/2023
Extra Operating Cost: $500 $500 09/21/2022
SILVER 09/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2022
Measured & Indicated: n/a n/a 09/21/2022
Inferred: n/a n/a 09/21/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2022
Measured & Indicated: n/a n/a 09/21/2022
Inferred: n/a n/a 09/21/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/21/2022
Extra Operating Cost: n/a n/a 09/21/2022
Average Grade: n/a n/a 09/21/2022
Recovery Rate: n/a n/a 09/21/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/21/2022
Annual Production: n/a n/a 09/21/2022
Cash Cost: n/a n/a 09/21/2022
Extra Operating Cost: n/a n/a 09/21/2022

Property

Last Analysis Data  (09/21/2022)
Stage Name Owned Au Ag Cu Notes
Exp Andes 100% show
14,000 surface samples

12 drill target areas.
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Andes 100% show
14,000 surface samples

12 drill target areas.
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable		 09/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $193.68M $152.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $193.68M $152.93M n/a
Max Profit / Current MCap: 14.313 9.481 n/a
Max Profit Per Share (Gold): $0.28 $0.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.28 $0.17 n/a
Total Free Profit Per Share: $0.25 $0.14 n/a
FD MCap / Gold Eq.: $37.59 $44.81 n/a
FD MCap / Silver Eq.: $0.44 $0.55 n/a
FD MCap / Per Metal
as % Spot Price:		 2.05% 2.33% n/a
Measured &
Indicated		 09/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $383.06M $302.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $383.06M $302.46M n/a
Max Profit / Current MCap: 28.308 18.751 n/a
Max Profit Per Share (Gold): $0.55 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.55 $0.34 n/a
Total Free Profit Per Share: $0.52 $0.31 n/a
FD MCap / Gold Eq.: $19.01 $22.65 n/a
FD MCap / Silver Eq.: $0.22 $0.28 n/a
FD MCap / Per Metal
as % Spot Price:		 1.03% 1.18% n/a

Reserves &
Resources		 09/21/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $705.86M $557.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $705.86M $557.34M n/a
Max Profit / Current MCap: 52.163 34.553 n/a
Max Profit Per Share (Gold): $1.01 $0.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.01 $0.62 n/a
Total Free Profit Per Share: $0.98 $0.60 n/a
FD MCap / Gold Eq.: $10.31 $12.29 n/a
FD MCap / Silver Eq.: $0.12 $0.15 n/a
FD MCap / Per Metal
as % Spot Price:		 0.56% 0.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×