Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

LCL Resources

www: www.loscerros.com.au   email: info@loscerros.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCL AUD

Description

LCL Resources are a gold focused junior, late stage developer with two exploration properties in Colombia and Papua New Guinea. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$4.69M which is a fall of roughly 71% over the last ten months. As of 09/24/2023 they have no debt and ~A$3.28M cash. They have 794M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $16.13M $4.69M 09/24/2023 $-11.44M
Total Assets: $27.06M $27.54M 09/24/2023 $0.48M
Total Liabilities: $0.64M $0.66M 09/24/2023 $0.01M
Current Assets: $3.87M $3.93M 09/24/2023 $0.07M
Current Liabilities: $0.64M $0.66M 09/24/2023 $0.01M
Total Debt: $0.00M $0.00M 09/24/2023 $0.00M
Cash: $3.22M $3.28M 09/24/2023 $0.06M
Enterprise Value: $12.91M $1.41M 01/17/1970 $-11.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/24/2023 n/a
Misc 09/24/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 794,000,000 794,000,000 09/24/2023 0
Shares (FD): 894,000,000 894,000,000 09/24/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 09/24/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2023 0
Initial CapEx (Outstanding): n/a n/a 09/24/2023 n/a
Funding Option: n/a n/a 09/24/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/19/2023 0.00

Resource Data

GOLD 09/24/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.45M 0.45M 09/24/2023 0.00M
Measured & Indicated: 1.00M 1.00M 09/24/2023 0.00M
Inferred: 1.50M 1.50M 09/24/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 09/24/2023 0.00M
Measured & Indicated: 0.71M 0.71M 09/24/2023 0.00M
Inferred: 0.60M 0.60M 09/24/2023 0.00M
Reserves & Resources: 1.31M 1.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2023 $0.00
Extra Operating Cost: n/a n/a 09/24/2023 $0.00
Total: $1,500 $1,500 09/24/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 09/24/2023 n/a
Open Pit (Avg): n/a 1.00 g/t 09/24/2023 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 09/24/2023 0.00M
Annual Production: 90,000oz. 90,000oz. 09/24/2023 0oz.
Cash Cost: $1,000 $1,000 09/24/2023 $0
Extra Operating Cost: $500 $500 09/24/2023 $0
SILVER 09/24/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2023 0.00M
Measured & Indicated: n/a n/a 09/24/2023 0.00M
Inferred: n/a n/a 09/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2023 0.00M
Measured & Indicated: n/a n/a 09/24/2023 0.00M
Inferred: n/a n/a 09/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2023 $0.00
Extra Operating Cost: n/a n/a 09/24/2023 $0.00
Total: n/a n/a 09/24/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/24/2023 n/a
Open Pit (Avg): n/a n/a 09/24/2023 n/a
Recovery Rate: n/a n/a 09/24/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2023 0.00M
Annual Production: n/a n/a 09/24/2023 n/a
Cash Cost: n/a n/a 09/24/2023 n/a
Extra Operating Cost: n/a n/a 09/24/2023 n/a

Property

Last Analysis Data  (09/24/2023)
Stage Name Owned Au Ag Cu Notes
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Exp Ono - Kusi - Tauya - Veri 100% show
Drilling a discovery
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Quinchia 100% show
2.3 million oz at 1 gpt.

Growing in size.
Exp Ono - Kusi - Tauya - Veri 100% show
Drilling a discovery
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 09/24/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.33M
Maximum Profit (Gold): $152.93M $318.89M n/a $165.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $152.93M $318.89M n/a $165.96M
Max Profit / Current MCap: 9.481 67.995 n/a 58.514
Max Profit Per Share (Gold): $0.17 $0.36 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.36 n/a $0.19
Total Free Profit Per Share: $0.14 $0.35 n/a $0.21
FD MCap / Gold Eq.: $44.81 $13.03 n/a $-31.78
FD MCap / Silver Eq.: $0.55 $0.15 n/a $-0.40
FD MCap / Per Metal
as % Spot Price:		 2.33% 0.55% n/a -1.78%
Measured &
Indicated		 09/24/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.64M
Maximum Profit (Gold): $302.46M $630.69M n/a $328.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $302.46M $630.69M n/a $328.23M
Max Profit / Current MCap: 18.751 134.479 n/a 115.728
Max Profit Per Share (Gold): $0.34 $0.71 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.71 n/a $0.37
Total Free Profit Per Share: $0.31 $0.70 n/a $0.39
FD MCap / Gold Eq.: $22.65 $6.59 n/a $-16.07
FD MCap / Silver Eq.: $0.28 $0.08 n/a $-0.20
FD MCap / Per Metal
as % Spot Price:		 1.18% 0.28% n/a -0.90%

Reserves &
Resources		 09/24/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.31M 1.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.86M
Maximum Profit (Gold): $557.34M $1,162.17M n/a $604.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $557.34M $1,162.17M n/a $604.83M
Max Profit / Current MCap: 34.553 247.804 n/a 213.251
Max Profit Per Share (Gold): $0.62 $1.30 n/a $0.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $1.30 n/a $0.68
Total Free Profit Per Share: $0.60 $1.29 n/a $0.70
FD MCap / Gold Eq.: $12.29 $3.57 n/a $-8.72
FD MCap / Silver Eq.: $0.15 $0.04 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:		 0.64% 0.15% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults