Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Carnaby Resources Ltd

www: carnabyresources.com.au   email: info@carnabyresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CNB AUD

Description

Carnaby Resources Ltd are a junior, project generator looking for gold with exploration properties in Australia. They have a market capitalisation of ~A$28.03M which is a fall of roughly 6% over the last seven months. As of 09/28/2020 they have no debt and ~A$4.51M cash. They have 107M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $29.74M $28.03M 09/28/2020 $-1.71M
Total Assets: $7.39M $8.17M 09/28/2020 $0.78M
Total Liabilities: $0.66M $0.73M 09/28/2020 $0.07M
Current Assets: $4.44M $4.90M 09/28/2020 $0.47M
Current Liabilities: $0.37M $0.41M 09/28/2020 $0.04M
Total Debt: $0.00M $0.00M 09/28/2020 $0.00M
Cash: $4.08M $4.51M 09/28/2020 $0.43M
Enterprise Value: $25.65M $23.52M 09/30/1970 $-2.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/28/2020 0.00%
Misc 09/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 106,600,000 106,600,000 09/28/2020 0
Shares (FD): 124,200,000 124,200,000 09/28/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/28/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/28/2020 0
Initial CapEx (Outstanding): n/a n/a 09/28/2020 n/a
Funding Option: n/a n/a 09/28/2020 n/a
Documentation: none none 09/28/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.01M 0.01M 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.01M 0.01M 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/28/2020 $0.00
Extra Operating Cost: n/a n/a 09/28/2020 $0.00
Average Grade: 6.53 g/t 6.53 g/t 09/28/2020 n/a
Recovery Rate: n/a n/a 09/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/28/2020 0.00M
Annual Production: n/a n/a 09/28/2020 n/a
Cash Cost: n/a n/a 09/28/2020 n/a
Extra Operating Cost: n/a n/a 09/28/2020 n/a
SILVER 09/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/28/2020 $0.00
Extra Operating Cost: n/a n/a 09/28/2020 $0.00
Average Grade: n/a n/a 09/28/2020 n/a
Recovery Rate: n/a n/a 09/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/28/2020 0.00M
Annual Production: n/a n/a 09/28/2020 n/a
Cash Cost: n/a n/a 09/28/2020 n/a
Extra Operating Cost: n/a n/a 09/28/2020 n/a

Property

Last Analysis Data  (09/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Australia Malmac 100% (guess) 8,100 n/a
Exploration Australia Mount Grant 80% (guess) n/a n/a
Exploration Australia Mt Clement 100% (guess) 17,000 n/a
Exploration Australia Strelley 100% (guess) n/a n/a
Exploration Australia Throssell 100% (guess) 16,200 n/a
Exploration Australia Tick Hill 100% (guess) 32,300 n/a
Total Land Package Size (ha): 73,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Australia Malmac 100% (guess) 8,100 n/a
Exploration Australia Mount Grant 80% (guess) n/a n/a
Exploration Australia Mt Clement 100% (guess) 17,000 n/a
Exploration Australia Strelley 100% (guess) n/a n/a
Exploration Australia Throssell 100% (guess) 16,200 n/a
Exploration Australia Tick Hill 100% (guess) 32,300 n/a
Total Land Package Size (ha): 73,600  

Profitability (by resource)

Proven &
Probable
09/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.01M 0.01M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $9.95M $9.57M n/a $-0.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.95M $9.57M n/a $-0.38M
Max Profit / Current MCap: 0.335 0.342 n/a 0.007
Max Profit Per Share (Gold): $0.08 $0.08 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.08 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,887.30 $3,664.09 n/a $-223.21
FD Mkt. Cap / Silver Eq.: $47.44 $53.48 n/a $6.04
FD Mkt. Cap / Per Metal
as % Spot Price:
209.24% 204.97% n/a -4.27%
Measured &
Indicated
09/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.02M
Maximum Profit (Gold): n/a n/a n/a $-0.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $-0.08M
Max Profit / Current MCap: 0.067 0.068 n/a 0.001
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $-1,116.06
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $30.21
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a -21.35%

Reserves &
Resources
09/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.02M
Maximum Profit (Gold): n/a n/a n/a $-0.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $-0.08M
Max Profit / Current MCap: 0.067 0.068 n/a 0.001
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $-1,116.06
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $30.21
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a -21.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×