Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Carnaby Resources Ltd

www: carnabyresources.com.au   email: info@carnabyresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:CNB AUD

Description

Carnaby Resources Ltd are a junior, project generator looking for gold with exploration properties in Australia. They have a market capitalisation of ~A$48.72M which is a rise of roughly 64% over the last one months. As of 09/28/2020 they have no debt and ~A$4.14M cash. They have 107M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $29.74M $48.72M 09/28/2020 $18.98M
Total Assets: $7.39M $7.49M 09/28/2020 $0.09M
Total Liabilities: $0.66M $0.67M 09/28/2020 $0.01M
Current Assets: $4.44M $4.49M 09/28/2020 $0.06M
Current Liabilities: $0.37M $0.38M 09/28/2020 $0.00M
Total Debt: $0.00M $0.00M 09/28/2020 $0.00M
Cash: $4.08M $4.14M 09/28/2020 $0.05M
Enterprise Value: $25.65M $44.58M 05/31/1971 $18.93M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/28/2020 0.00%
Misc 09/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 106,600,000 106,600,000 09/28/2020 0
Shares (FD): 124,200,000 124,200,000 09/28/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/28/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/28/2020 0
Initial CapEx (Outstanding): n/a n/a 09/28/2020 n/a
Funding Option: n/a n/a 09/28/2020 n/a
Documentation: none none 09/28/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.01M 0.01M 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.01M 0.01M 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/28/2020 $0.00
Extra Operating Cost: n/a n/a 09/28/2020 $0.00
Average Grade: 6.53 g/t 6.53 g/t 09/28/2020 n/a
Recovery Rate: n/a n/a 09/28/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/28/2020 0.00M
Annual Production: n/a n/a 09/28/2020 n/a
Cash Cost: n/a n/a 09/28/2020 n/a
Extra Operating Cost: n/a n/a 09/28/2020 n/a
SILVER 09/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2020 0.00M
Measured & Indicated: n/a n/a 09/28/2020 0.00M
Inferred: n/a n/a 09/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/28/2020 $0.00
Extra Operating Cost: n/a n/a 09/28/2020 $0.00
Average Grade: n/a n/a 09/28/2020 n/a
Recovery Rate: n/a n/a 09/28/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/28/2020 0.00M
Annual Production: n/a n/a 09/28/2020 n/a
Cash Cost: n/a n/a 09/28/2020 n/a
Extra Operating Cost: n/a n/a 09/28/2020 n/a

Property

Last Analysis Data  (09/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Australia Malmac 100% (guess) 8,100 n/a
Exploration Australia Mount Grant 80% (guess) n/a n/a
Exploration Australia Mt Clement 100% (guess) 17,000 n/a
Exploration Australia Strelley 100% (guess) n/a n/a
Exploration Australia Throssell 100% (guess) 16,200 n/a
Exploration Australia Tick Hill 100% (guess) 32,300 n/a
Total Land Package Size (ha): 73,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Australia Malmac 100% (guess) 8,100 n/a
Exploration Australia Mount Grant 80% (guess) n/a n/a
Exploration Australia Mt Clement 100% (guess) 17,000 n/a
Exploration Australia Strelley 100% (guess) n/a n/a
Exploration Australia Throssell 100% (guess) 16,200 n/a
Exploration Australia Tick Hill 100% (guess) 32,300 n/a
Total Land Package Size (ha): 73,600  

Profitability (by resource)

Proven &
Probable		 09/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.01M 0.01M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.01M
Maximum Profit (Gold): $9.95M $10.08M n/a $0.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.95M $10.08M n/a $0.14M
Max Profit / Current MCap: 0.335 0.207 n/a -0.128
Max Profit Per Share (Gold): $0.08 $0.08 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.08 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,887.30 $6,368.35 n/a $2,481.04
FD Mkt. Cap / Silver Eq.: $47.44 $79.16 n/a $31.73
FD Mkt. Cap / Per Metal
as % Spot Price:		 209.24% 338.17% n/a 128.92%
Measured &
Indicated		 09/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.03M
Max Profit / Current MCap: 0.067 0.041 n/a -0.026
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $12,405.22
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $158.65
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 644.62%

Reserves &
Resources		 09/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.03M
Max Profit / Current MCap: 0.067 0.041 n/a -0.026
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $12,405.22
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $158.65
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 644.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.