Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:CNB
AUD
Description
Carnaby Resources Ltd are a junior, project generator looking for gold with exploration properties in Australia. They have a market capitalisation of ~A$81.87M which is a rise of roughly 175% over the last eleven months. As of 09/27/2021 they have no debt and ~A$4.02M cash. They have 107M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$29.76M
$81.87M
09/27/2021
$52.11M
Total Assets:
$7.62M
$7.29M
09/27/2021
$-0.34M
Total Liabilities:
$0.68M
$0.65M
09/27/2021
$-0.03M
Current Assets:
$4.57M
$4.37M
09/27/2021
$-0.20M
Current Liabilities:
$0.38M
$0.37M
09/27/2021
$-0.02M
Total Debt:
$0.00M
$0.00M
09/27/2021
$0.00M
Cash:
$4.21M
$4.02M
09/27/2021
$-0.19M
Enterprise Value:
$25.55M
$77.84M
06/19/1972
$52.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/27/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/27/2021
0.00%
Misc
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
106,600,000
106,600,000
09/27/2021
0
Shares (FD):
124,200,000
124,200,000
09/27/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/27/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/27/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/27/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/27/2021
n/a
Funding Option:
n/a
n/a
09/27/2021
n/a
Documentation:
none
none
09/27/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Measured & Indicated:
n/a
n/a
09/27/2021
0.00M
Inferred:
n/a
n/a
09/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Measured & Indicated:
n/a
n/a
09/27/2021
0.00M
Inferred:
n/a
n/a
09/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/27/2021
$0.00
Average Grade:
n/a
n/a
09/27/2021
n/a
Recovery Rate:
n/a
n/a
09/27/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Annual Production:
n/a
n/a
09/27/2021
n/a
Cash Cost:
n/a
n/a
09/27/2021
n/a
Extra Operating Cost:
n/a
n/a
09/27/2021
n/a
SILVER
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Measured & Indicated:
n/a
n/a
09/27/2021
0.00M
Inferred:
n/a
n/a
09/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Measured & Indicated:
n/a
n/a
09/27/2021
0.00M
Inferred:
n/a
n/a
09/27/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/27/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/27/2021
$0.00
Average Grade:
n/a
n/a
09/27/2021
n/a
Recovery Rate:
n/a
n/a
09/27/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/27/2021
0.00M
Annual Production:
n/a
n/a
09/27/2021
n/a
Cash Cost:
n/a
n/a
09/27/2021
n/a
Extra Operating Cost:
n/a
n/a
09/27/2021
n/a
Property
Last Analysis Data (09/27/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Australia
Malmac
100% (guess)
8,100
n/a
Exploration
Australia
Mount Grant
80% (guess)
n/a
n/a
Exploration
Australia
Mt Clement
100% (guess)
17,000
n/a
Exploration
Australia
Strelley
100% (guess)
n/a
n/a
Exploration
Australia
Throssell
100% (guess)
16,200
n/a
Exploration
Australia
Tick Hill
100% (guess)
32,300
n/a
Total Land Package Size (ha):
73,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Australia
Malmac
100% (guess)
8,100
n/a
Exploration
Australia
Mount Grant
80% (guess)
n/a
n/a
Exploration
Australia
Mt Clement
100% (guess)
17,000
n/a
Exploration
Australia
Strelley
100% (guess)
n/a
n/a
Exploration
Australia
Throssell
100% (guess)
16,200
n/a
Exploration
Australia
Tick Hill
100% (guess)
32,300
n/a
Total Land Package Size (ha):
73,600
Profitability (by resource)
Proven & Probable
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/27/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7261
AUD 0.6939
08/19/2022
Spot Gold:
$1,749.60
$1,838.00
08/19/2022
$88.40
Spot Silver:
$22.61
$21.56
08/19/2022
$-1.05
Gold:Silver Ratio:
77.38
85.25
08/19/2022
7.87
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: