Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Manuka Resources Ltd

www: www.manukaresources.com.au   email: luke.forrestal@mcpartners.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MKR AUD

Description

Manuka Resources Ltd are a gold and silver focused junior, small producer with two exploration properties in Australia. They have approximately 0.04Moz. of gold and 52Moz. of silver in the reserves and resources category of which 0.04Moz. of gold and 52Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$84.48M which is a fall of roughly 14% over the last four months. As of 09/18/2020 they have ~A$18M debt and ~A$5.41M cash. They have 249M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $97.72M $84.48M 09/18/2020 $-13.23M
Total Assets: $21.35M $22.56M 09/18/2020 $1.21M
Total Liabilities: $27.49M $29.05M 09/18/2020 $1.56M
Current Assets: $7.46M $7.88M 09/18/2020 $0.42M
Current Liabilities: $8.92M $9.42M 09/18/2020 $0.51M
Total Debt: $16.81M $17.77M 09/18/2020 $0.95M
Cash: $5.12M $5.41M 09/18/2020 $0.29M
Enterprise Value: $109.41M $96.84M 01/25/1973 $-12.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: never n/a
Tax Rate: (guess)  30.00% (default)  30.00% never 0.00%
Misc 09/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 249,035,000 249,035,000 09/18/2020 0
Shares (FD): 270,035,000 270,035,000 09/18/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a never n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
never 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
never 0
Initial CapEx (Outstanding): n/a n/a never n/a
Funding Option: n/a n/a never n/a
Documentation: none PRODUCER 09/18/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 0.04M 0.04M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 0.04M 0.04M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 0.03M 0.03M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 0.03M 0.03M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 never $0.00
Extra Operating Cost: $350 $350 never $0.00
Average Grade: 3.13 g/t 3.13 g/t 09/18/2020 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% never 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M never 0.00M
Annual Production: n/a n/a never n/a
Cash Cost: n/a n/a never n/a
Extra Operating Cost: n/a n/a never n/a
SILVER 09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 52.00M 52.00M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 52.00M 52.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 31.20M 31.20M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 31.20M 31.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10 $10 never $0.00
Extra Operating Cost: $6 $6 never $0.00
Average Grade: 43.00 g/t 43.00 g/t 09/18/2020 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% never 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M never 0.00M
Annual Production: n/a n/a never n/a
Cash Cost: n/a n/a never n/a
Extra Operating Cost: n/a n/a never n/a

Property

Last Analysis Data  (09/18/2020)
Stage Location Name Owned Type Au Ag Cu
Exploration New South Wales, Australia Mt Boppy 100% (guess) n/a
Exploration New South Wales, Australia Wonawinta 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Exploration New South Wales, Australia Mt Boppy 100% (guess) n/a
Exploration New South Wales, Australia Wonawinta 100% (guess) n/a

Profitability (by resource)

Proven &
Probable
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 5.81% 5.80% n/a -0.01%
Percentage Silver: 94.19% 94.20% n/a 0.01%
Total (Gold Eq. Oz.): 0.76M 0.76M n/a 0.00M
Total (Silver Eq. Oz.): 55.21M 55.20M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: 33.12M 33.12M n/a 0.00M
Maximum Profit (Gold): $15.69M $13.95M n/a $-1.74M
Maximum Profit (Silver): $234.34M $206.82M n/a $-27.52M
Total Maximum Profit: $250.03M $220.78M n/a $-29.26M
Max Profit / Current MCap: 2.559 2.613 n/a 0.055
Max Profit Per Share (Gold): $0.06 $0.05 n/a $-0.01
Max Profit Per Share (Silver): $0.87 $0.77 n/a $-0.10
Total Max Profit Per Share: $0.93 $0.82 n/a $-0.11
Total Free Profit Per Share: $0.43 $0.41 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $215.09 $185.76 n/a $-29.33
FD Mkt. Cap / Silver Eq.: $2.95 $2.55 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
11.04% 10.01% n/a -1.02%

Reserves &
Resources
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 5.81% 5.80% n/a -0.01%
Percentage Silver: 94.19% 94.20% n/a 0.01%
Total (Gold Eq. Oz.): 0.76M 0.76M n/a 0.00M
Total (Silver Eq. Oz.): 55.21M 55.20M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: 33.12M 33.12M n/a 0.00M
Maximum Profit (Gold): $15.69M $13.95M n/a $-1.74M
Maximum Profit (Silver): $234.34M $206.82M n/a $-27.52M
Total Maximum Profit: $250.03M $220.78M n/a $-29.26M
Max Profit / Current MCap: 2.559 2.613 n/a 0.055
Max Profit Per Share (Gold): $0.06 $0.05 n/a $-0.01
Max Profit Per Share (Silver): $0.87 $0.77 n/a $-0.10
Total Max Profit Per Share: $0.93 $0.82 n/a $-0.11
Total Free Profit Per Share: $0.43 $0.41 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $215.09 $185.76 n/a $-29.33
FD Mkt. Cap / Silver Eq.: $2.95 $2.55 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
11.04% 10.01% n/a -1.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×