Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Manuka Resources Ltd

www: www.manukaresources.com.au   email: luke.forrestal@mcpartners.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MKR AUD

Description

Manuka Resources Ltd are a gold and silver focused junior, small producer with two exploration properties in Australia. They have approximately 0.04Moz. of gold and 52Moz. of silver in the reserves and resources category of which 0.04Moz. of gold and 52Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$94.37M which is a fall of roughly 3% over the last one months. As of 09/18/2020 they have ~A$16M debt and ~A$4.99M cash. They have 249M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $97.72M $94.37M 09/18/2020 $-3.35M
Total Assets: $21.35M $20.83M 09/18/2020 $-0.52M
Total Liabilities: $27.49M $26.82M 09/18/2020 $-0.67M
Current Assets: $7.46M $7.27M 09/18/2020 $-0.18M
Current Liabilities: $8.92M $8.70M 09/18/2020 $-0.22M
Total Debt: $16.81M $16.40M 09/18/2020 $-0.41M
Cash: $5.12M $4.99M 09/18/2020 $-0.12M
Enterprise Value: $109.41M $105.78M 05/09/1973 $-3.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: never n/a
Tax Rate: (guess)  30.00% (default)  30.00% never 0.00%
Misc 09/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 249,035,000 249,035,000 09/18/2020 0
Shares (FD): 270,035,000 270,035,000 09/18/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a never n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
never 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
never 0
Initial CapEx (Outstanding): n/a n/a never n/a
Funding Option: n/a n/a never n/a
Documentation: none PRODUCER 09/18/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 0.04M 0.04M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 0.04M 0.04M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 0.03M 0.03M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 0.03M 0.03M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 never $0.00
Extra Operating Cost: $350 $350 never $0.00
Average Grade: 3.13 g/t 3.13 g/t 09/18/2020 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% never 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M never 0.00M
Annual Production: n/a n/a never n/a
Cash Cost: n/a n/a never n/a
Extra Operating Cost: n/a n/a never n/a
SILVER 09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 52.00M 52.00M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 52.00M 52.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a never 0.00M
Measured & Indicated: 31.20M 31.20M 09/18/2020 0.00M
Inferred: n/a n/a 09/18/2020 0.00M
Reserves & Resources: 31.20M 31.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10 $10 never $0.00
Extra Operating Cost: $6 $6 never $0.00
Average Grade: 43.00 g/t 43.00 g/t 09/18/2020 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% never 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M never 0.00M
Annual Production: n/a n/a never n/a
Cash Cost: n/a n/a never n/a
Extra Operating Cost: n/a n/a never n/a

Property

Last Analysis Data  (09/18/2020)
Stage Location Name Owned Type Au Ag Cu
Exploration New South Wales, Australia Mt Boppy 100% (guess) n/a
Exploration New South Wales, Australia Wonawinta 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Exploration New South Wales, Australia Mt Boppy 100% (guess) n/a
Exploration New South Wales, Australia Wonawinta 100% (guess) n/a

Profitability (by resource)

Proven &
Probable
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 5.81% 6.37% n/a 0.56%
Percentage Silver: 94.19% 93.63% n/a -0.56%
Total (Gold Eq. Oz.): 0.76M 0.69M n/a -0.07M
Total (Silver Eq. Oz.): 55.21M 55.54M n/a 0.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.41M n/a -0.04M
Silver Eq. Oz.: 33.12M 33.32M n/a 0.20M
Maximum Profit (Gold): $15.69M $14.41M n/a $-1.28M
Maximum Profit (Silver): $234.34M $160.74M n/a $-73.60M
Total Maximum Profit: $250.03M $175.15M n/a $-74.89M
Max Profit / Current MCap: 2.559 1.856 n/a -0.703
Max Profit Per Share (Gold): $0.06 $0.05 n/a $0.00
Max Profit Per Share (Silver): $0.87 $0.60 n/a $-0.27
Total Max Profit Per Share: $0.93 $0.65 n/a $-0.28
Total Free Profit Per Share: $0.43 $0.16 n/a $-0.27
FD Mkt. Cap / Gold Eq.: $215.09 $227.84 n/a $12.75
FD Mkt. Cap / Silver Eq.: $2.95 $2.83 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
11.04% 12.12% n/a 1.09%

Reserves &
Resources
09/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 5.81% 6.37% n/a 0.56%
Percentage Silver: 94.19% 93.63% n/a -0.56%
Total (Gold Eq. Oz.): 0.76M 0.69M n/a -0.07M
Total (Silver Eq. Oz.): 55.21M 55.54M n/a 0.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.41M n/a -0.04M
Silver Eq. Oz.: 33.12M 33.32M n/a 0.20M
Maximum Profit (Gold): $15.69M $14.41M n/a $-1.28M
Maximum Profit (Silver): $234.34M $160.74M n/a $-73.60M
Total Maximum Profit: $250.03M $175.15M n/a $-74.89M
Max Profit / Current MCap: 2.559 1.856 n/a -0.703
Max Profit Per Share (Gold): $0.06 $0.05 n/a $0.00
Max Profit Per Share (Silver): $0.87 $0.60 n/a $-0.27
Total Max Profit Per Share: $0.93 $0.65 n/a $-0.28
Total Free Profit Per Share: $0.43 $0.16 n/a $-0.27
FD Mkt. Cap / Gold Eq.: $215.09 $227.84 n/a $12.75
FD Mkt. Cap / Silver Eq.: $2.95 $2.83 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
11.04% 12.12% n/a 1.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.