Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ROVR
CAD
OTCMKTS:ROVMF
USD
Description
Rover Metals Corp are a junior, project generator looking for gold with three exploration properties in Canada. They have a market capitalisation of ~C$1.07M which is a fall of roughly 69% over the last two years. As of 09/28/2022 they have ~C$0M debt and ~C$0.72M cash. They have 65M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.48M
$1.07M
09/01/2024
Total Assets:
$2.19M
$2.15M
09/28/2022
Total Liabilities:
$0.12M
$0.12M
09/28/2022
Current Assets:
$0.73M
$0.72M
09/28/2022
Current Liabilities:
$0.09M
$0.09M
09/28/2022
Total Debt:
$0.02M
$0.02M
09/28/2022
Cash:
$0.73M
$0.72M
09/28/2022
Enterprise Value:
$2.77M
$0.37M
01/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/28/2022
Misc
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
158,000,000
64,959,805
09/01/2024
Shares (FD):
238,000,000
99,000,000
09/01/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/28/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/28/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/28/2022
Initial CapEx (Outstanding):
n/a
n/a
09/28/2022
Funding Option:
n/a
n/a
09/28/2022
Documentation:
none
none
09/01/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
09/01/2024
Resource Data
GOLD
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
Total:
n/a
n/a
09/28/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/28/2022
Open Pit (Avg):
n/a
n/a
09/28/2022
Recovery Rate:
n/a
n/a
09/28/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2022
Annual Production:
n/a
n/a
09/28/2022
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
SILVER
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
Total:
n/a
n/a
09/28/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/28/2022
Open Pit (Avg):
n/a
n/a
09/28/2022
Recovery Rate:
n/a
n/a
09/28/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2022
Annual Production:
n/a
n/a
09/28/2022
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
Property
Last Analysis Data (09/28/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territory , Canada
Cabin Lake
100% (guess)
1,500
n/a
show
Early exploration
Exploration
NWT , Canada
Camp and Slemon
100% (guess)
n/a
n/a
n/a
Exploration
Northwest Territory , Canada
Up Town
25% (guess)
3,300
n/a
show
Early exploration.
In Q2-2021, Rover Metals re-optioned a 75% interest in the project to Melius Capital Corp. Rover Metals retains a 25% interest in the project.
Total Land Package Size (ha):
4,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territory , Canada
Cabin Lake
100% (guess)
1,500
n/a
show
Early exploration
Exploration
NWT , Canada
Camp and Slemon
100% (guess)
n/a
n/a
n/a
Exploration
Northwest Territory , Canada
Up Town
25% (guess)
3,300
n/a
show
Early exploration.
In Q2-2021, Rover Metals re-optioned a 75% interest in the project to Melius Capital Corp. Rover Metals retains a 25% interest in the project.
Total Land Package Size (ha):
4,800
Profitability (by resource)
Proven & Probable
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7303
CAD 0.7182
11/02/2024
Spot Gold:
$1,838.00
$2,737.00
11/02/2024
Spot Silver:
$21.56
$32.42
11/02/2024
Gold:Silver Ratio:
85.25
84.42
11/02/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: