Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Freeman Gold Corp

www: freemangoldcorp.com   email: ken@freemangoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FMAN CAD
OTCMKTS:FMANF USD

Description

Freeman Gold Corp are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 1.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$99.74M which is a rise of roughly 88% over the last eleven months. As of 08/09/2025 they have no debt and ~C$10.69M cash. They have 323M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $53.01M $99.74M 08/09/2025
MCap (OS): $43.41M $81.67M 08/09/2025
Total Assets: $33.61M $32.50M 08/09/2025
Total Liabilities: $1.02M $0.98M 08/09/2025
Current Assets: $11.35M $10.97M 08/09/2025
Current Liabilities: $1.02M $0.98M 08/09/2025
Total Debt: $0.00M $0.00M 08/09/2025
Cash: $11.06M $10.69M 08/09/2025
Debt (Net): $-11.06M $-10.69M
Enterprise Value: $41.95M $89.04M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/09/2025
Misc 08/09/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 322,518,151 322,518,151 08/09/2025
Shares (FD): 393,882,288 393,882,288 08/09/2025
Insider Ownership: n/a 21% 06/29/2026
Dividend (Annual): n/a n/a 06/29/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2031 08/09/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2025
Development Phase: none FS Released 06/29/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 10
Developer: Likely Path to Production
 06/29/2026
Cash Flow Multiple: none 4 06/29/2026

Resource Data

GOLD 08/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 1.00M 06/29/2026
Measured & Indicated: n/a 1.20M 06/29/2026
Inferred: n/a 0.20M 06/29/2026
Reserves & Resources: n/a 1.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 0.85M 06/29/2026
Measured & Indicated: n/a 0.99M 06/29/2026
Inferred: n/a 0.09M 06/29/2026
Reserves & Resources: n/a 1.07M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/09/2025
Extra Operating Cost: n/a n/a 08/09/2025
Total: n/a $3,000 08/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/09/2025
Open Pit (Avg): n/a 0.70 g/t 06/29/2026
Recovery Rate: n/a (CG)  85.00% 06/29/2026
F
U
T
U
R
E		 Proven & Probable: n/a 1.00M 06/29/2026
Annual Production: n/a 65,000oz. 06/29/2026
Cash Cost: n/a $2,000 06/29/2026
Extra Operating Cost: n/a $1,000 06/29/2026
SILVER 08/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/09/2025
Measured & Indicated: n/a n/a 08/09/2025
Inferred: n/a n/a 08/09/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/09/2025
Measured & Indicated: n/a n/a 08/09/2025
Inferred: n/a n/a 08/09/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/09/2025
Extra Operating Cost: n/a n/a 08/09/2025
Total: n/a n/a 08/09/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/09/2025
Open Pit (Avg): n/a n/a 08/04/2023
Recovery Rate: n/a n/a 08/09/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/09/2025
Annual Production: n/a n/a 08/09/2025
Cash Cost: n/a n/a 08/09/2025
Extra Operating Cost: n/a n/a 08/09/2025

Property

Last Analysis Data  (08/09/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Lemhi
100 show
Size: 3,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Lemhi
100 show
Size: 3,000 ha

Profitability (by resource)

Proven &
Probable		 08/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $977.81M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $977.81M n/a
Max Profit / Current MCap: n/a 9.804 n/a
Max Profit Per Share (Gold): n/a $2.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $2.48 n/a
Total Free Profit Per Share: n/a $2.12 n/a
FD MCap / Gold Eq.: n/a $117.34 n/a
FD MCap / Silver Eq.: n/a $1.72 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 2.83% n/a
EV / Gold Eq.: n/a $104.76 n/a
EV / Silver Eq.: n/a $1.54 n/a
EV / Per Metal
as % Spot Price:		 n/a 2.52% n/a
Measured &
Indicated		 08/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $1,134.26M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $1,134.26M n/a
Max Profit / Current MCap: n/a 11.373 n/a
Max Profit Per Share (Gold): n/a $2.88 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $2.88 n/a
Total Free Profit Per Share: n/a $2.52 n/a
FD MCap / Gold Eq.: n/a $101.15 n/a
FD MCap / Silver Eq.: n/a $1.48 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 2.44% n/a
EV / Gold Eq.: n/a $90.31 n/a
EV / Silver Eq.: n/a $1.33 n/a
EV / Per Metal
as % Spot Price:		 n/a 2.18% n/a

Reserves &
Resources		 08/09/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 1.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $1,232.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $1,232.05M n/a
Max Profit / Current MCap: n/a 12.353 n/a
Max Profit Per Share (Gold): n/a $3.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $3.13 n/a
Total Free Profit Per Share: n/a $2.77 n/a
FD MCap / Gold Eq.: n/a $93.12 n/a
FD MCap / Silver Eq.: n/a $1.37 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 2.24% n/a
EV / Gold Eq.: n/a $83.14 n/a
EV / Silver Eq.: n/a $1.22 n/a
EV / Per Metal
as % Spot Price:		 n/a 2.00% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults