Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:APGO
CAD
OTCMKTS:APGOF
USD
Description
Apollo Silver are a silver focused junior, late stage development company with one mine in development in USA and two exploration properties. They have approximately 170Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$67.88M which is a fall of roughly 58% over the last nine months. As of 09/12/2021 they have no debt and ~C$11.7M cash. They have 174M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$162.24M
$67.88M
05/14/2022
$-94.35M
Total Assets:
$15.85M
$15.61M
09/12/2021
$-0.24M
Total Liabilities:
$0.08M
$0.08M
09/12/2021
$0.00M
Current Assets:
$11.89M
$11.70M
09/12/2021
$-0.18M
Current Liabilities:
$0.08M
$0.08M
09/12/2021
$0.00M
Total Debt:
$0.00M
$0.00M
09/12/2021
$0.00M
Cash:
$11.89M
$11.70M
09/12/2021
$-0.18M
Enterprise Value:
$150.35M
$56.18M
10/13/1971
$-94.17M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/12/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/12/2021
0.00%
Misc
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
162,000,000
174,000,000
05/14/2022
12,000,000
Shares (FD):
225,000,000
232,000,000
05/14/2022
7,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
09/12/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/12/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/12/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/12/2021
n/a
Funding Option:
n/a
n/a
09/12/2021
n/a
Documentation:
none
none
05/14/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/12/2021
0.00M
Measured & Indicated:
n/a
n/a
09/12/2021
0.00M
Inferred:
n/a
n/a
09/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/12/2021
0.00M
Measured & Indicated:
n/a
n/a
09/12/2021
0.00M
Inferred:
n/a
n/a
09/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/12/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/12/2021
$0.00
Average Grade:
n/a
n/a
09/12/2021
n/a
Recovery Rate:
n/a
n/a
09/12/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/12/2021
0.00M
Annual Production:
n/a
n/a
09/12/2021
n/a
Cash Cost:
n/a
n/a
09/12/2021
n/a
Extra Operating Cost:
n/a
n/a
09/12/2021
n/a
SILVER
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/12/2021
0.00M
Measured & Indicated:
20.00M
20.00M
09/12/2021
0.00M
Inferred:
150.00M
150.00M
09/12/2021
0.00M
Reserves & Resources:
170.00M
170.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/12/2021
0.00M
Measured & Indicated:
12.80M
12.80M
09/12/2021
0.00M
Inferred:
60.00M
60.00M
09/12/2021
0.00M
Reserves & Resources:
72.80M
72.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/12/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/12/2021
$0.00
Average Grade:
70.00 g/t
70.00 g/t
09/12/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/14/2022
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
09/12/2021
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
09/12/2021
0oz.
Cash Cost:
$12.00
$12.00
09/12/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
09/12/2021
$0.00
Property
Last Analysis Data (09/12/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Apollo - Sancarron
100% (guess)
5,000
n/a
show
Early exploration.
Development
California , USA
Waterloo - Langtry
100% (guess)
5,000
Open Pit
show
170 million oz. (70 gpt).
Needs PEA.
Exploration
Arizona , USA
Silver District
100% (guess)
750
Both
show
8 miles of know viens.
Past producer.
Total Land Package Size (ha):
10,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Apollo - Sancarron
100% (guess)
5,000
n/a
show
Early exploration.
Development
California , USA
Waterloo - Langtry
100% (guess)
5,000
Open Pit
show
170 million oz. (70 gpt).
Needs PEA.
Exploration
Arizona , USA
Silver District
100% (guess)
750
Both
show
8 miles of know viens.
Past producer.
Total Land Package Size (ha):
10,750
Profitability (by resource)
Proven & Probable
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
12.80M
12.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$24.86M
$13.24M
n/a
$-11.63M
Total Maximum Profit:
$24.86M
$13.24M
n/a
$-11.63M
Max Profit / Current MCap:
0.153
0.195
n/a
0.042
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.11
$0.06
n/a
$-0.05
Total Max Profit Per Share:
$0.11
$0.06
n/a
$-0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$955.62
$448.36
n/a
$-507.26
FD Mkt. Cap / Silver Eq.:
$12.67
$5.30
n/a
$-7.37
FD Mkt. Cap / Per Metal as % Spot Price:
53.48%
24.14%
n/a
-29.34%
Reserves & Resources
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.24M
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.10M
Silver Eq. Oz.:
72.80M
72.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$141.41M
$75.29M
n/a
$-66.12M
Total Maximum Profit:
$141.41M
$75.29M
n/a
$-66.12M
Max Profit / Current MCap:
0.872
1.109
n/a
0.238
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.63
$0.32
n/a
$-0.30
Total Max Profit Per Share:
$0.63
$0.32
n/a
$-0.30
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$168.02
$78.83
n/a
$-89.19
FD Mkt. Cap / Silver Eq.:
$2.23
$0.93
n/a
$-1.30
FD Mkt. Cap / Per Metal as % Spot Price:
9.40%
4.24%
n/a
-5.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7924
CAD 0.7803
05/25/2022
Spot Gold:
$1,786.90
$1,857.40
05/25/2022
$70.50
Spot Silver:
$23.70
$21.97
05/25/2022
$-1.73
Gold:Silver Ratio:
75.40
84.54
05/25/2022
9.15
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: