Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Apollo Silver

www: apollosilver.com   email: info@apollosilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:APGO CAD
OTCMKTS:APGOF USD

Description

Apollo Silver are a silver focused junior, late stage development company with one mine in development in USA and two exploration properties. They have approximately 161Moz. of silver in the reserves and resources category of which 110Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.79M which is a fall of roughly 7% over the last nine months. As of 09/17/2022 they have no debt and ~C$8.19M cash. They have 175M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.76M $24.79M 09/17/2022
Total Assets: $15.07M $14.89M 09/17/2022
Total Liabilities: $0.08M $0.07M 09/17/2022
Current Assets: $8.29M $8.19M 09/17/2022
Current Liabilities: $0.08M $0.07M 09/17/2022
Total Debt: $0.00M $0.00M 09/17/2022
Cash: $8.29M $8.19M 09/17/2022
Enterprise Value: $18.47M $16.60M 07/12/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/17/2022
Misc 09/17/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 175,000,000 175,000,000 09/17/2022
Shares (FD): 222,000,000 222,000,000 09/17/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 09/17/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022
Initial CapEx (Outstanding): n/a n/a 09/17/2022
Funding Option: n/a n/a 09/17/2022
Documentation: none none 04/22/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 2 04/18/2023

Resource Data

GOLD 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: n/a n/a 09/17/2022
Inferred: n/a n/a 09/17/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: n/a n/a 09/17/2022
Inferred: n/a n/a 09/17/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2022
Extra Operating Cost: n/a n/a 09/17/2022
Average Grade: n/a n/a 09/17/2022
Recovery Rate: n/a n/a 09/17/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/17/2022
Annual Production: n/a n/a 09/17/2022
Cash Cost: n/a n/a 09/17/2022
Extra Operating Cost: n/a n/a 09/17/2022
SILVER 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: 20.00M 110.00M 04/22/2023
Inferred: 150.00M 51.00M 04/22/2023
Reserves & Resources: 170.00M 161.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: 12.80M 70.40M 04/22/2023
Inferred: 60.00M 20.40M 04/22/2023
Reserves & Resources: 72.80M 90.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2022
Extra Operating Cost: n/a n/a 09/17/2022
Average Grade: 90.00 g/t 100.00 g/t 04/22/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/22/2023
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 09/17/2022
Annual Production: 5,000,000oz. 5,000,000oz. 09/17/2022
Cash Cost: $12.00 $14.00 04/18/2023
Extra Operating Cost: $8.00 $10.00 04/18/2023

Property

Last Analysis Data  (09/17/2022)
Stage Name Owned Au Ag Cu Notes
Exp Apollo - Sancarron 100% show
Early exploration.
Dev Waterloo - Langtry 100% show
170 million oz. (70 gpt).

Needs PEA.
Exp Silver District 100% show
8 miles of know viens.

Past producer.
Total Land Package Size (ha): 10,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Apollo - Sancarron 100% show
Early exploration.
Dev Waterloo - Langtry 100% show
170 million oz. (70 gpt).

Needs PEA.
Exp Silver District 100% show
8 miles of know viens.

Past producer.
Total Land Package Size (ha): 10,750  

Profitability (by resource)

Proven &
Probable		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 110.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 12.80M 70.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $19.97M $-28.86M n/a
Total Maximum Profit: $19.97M $-28.86M n/a
Max Profit / Current MCap: 0.746 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.09 $-0.13 n/a
Total Max Profit Per Share: $0.09 $-0.13 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $178.23 $29.07 n/a
FD MCap / Silver Eq.: $2.09 $0.35 n/a
FD MCap / Per Metal
as % Spot Price:		 9.70% 1.49% n/a

Reserves &
Resources		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 170.00M 161.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 72.80M 90.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $113.57M $-37.23M n/a
Total Maximum Profit: $113.57M $-37.23M n/a
Max Profit / Current MCap: 4.244 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.51 $-0.17 n/a
Total Max Profit Per Share: $0.51 $-0.17 n/a
Total Free Profit Per Share: $0.35 $0.00 n/a
FD MCap / Gold Eq.: $31.34 $22.54 n/a
FD MCap / Silver Eq.: $0.37 $0.27 n/a
FD MCap / Per Metal
as % Spot Price:		 1.70% 1.16% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×