Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:APGO
CAD
OTCMKTS:APGOF
USD
Description
Apollo Silver are a silver focused junior, late stage development company with one mine in development in USA and two exploration properties. They have approximately 161Moz. of silver in the reserves and resources category of which 110Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.79M which is a fall of roughly 7% over the last nine months. As of 09/17/2022 they have no debt and ~C$8.19M cash. They have 175M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$26.76M
$24.79M
09/17/2022
Total Assets:
$15.07M
$14.89M
09/17/2022
Total Liabilities:
$0.08M
$0.07M
09/17/2022
Current Assets:
$8.29M
$8.19M
09/17/2022
Current Liabilities:
$0.08M
$0.07M
09/17/2022
Total Debt:
$0.00M
$0.00M
09/17/2022
Cash:
$8.29M
$8.19M
09/17/2022
Enterprise Value:
$18.47M
$16.60M
07/12/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/17/2022
Misc
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
175,000,000
175,000,000
09/17/2022
Shares (FD):
222,000,000
222,000,000
09/17/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2027
09/17/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/17/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/17/2022
Initial CapEx (Outstanding):
n/a
n/a
09/17/2022
Funding Option:
n/a
n/a
09/17/2022
Documentation:
none
none
04/22/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/18/2023
Resource Data
GOLD
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2022
Measured & Indicated:
n/a
n/a
09/17/2022
Inferred:
n/a
n/a
09/17/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2022
Measured & Indicated:
n/a
n/a
09/17/2022
Inferred:
n/a
n/a
09/17/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/17/2022
Extra Operating Cost:
n/a
n/a
09/17/2022
Average Grade:
n/a
n/a
09/17/2022
Recovery Rate:
n/a
n/a
09/17/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/17/2022
Annual Production:
n/a
n/a
09/17/2022
Cash Cost:
n/a
n/a
09/17/2022
Extra Operating Cost:
n/a
n/a
09/17/2022
SILVER
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/17/2022
Measured & Indicated:
20.00M
110.00M
04/22/2023
Inferred:
150.00M
51.00M
04/22/2023
Reserves & Resources:
170.00M
161.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/17/2022
Measured & Indicated:
12.80M
70.40M
04/22/2023
Inferred:
60.00M
20.40M
04/22/2023
Reserves & Resources:
72.80M
90.80M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/17/2022
Extra Operating Cost:
n/a
n/a
09/17/2022
Average Grade:
90.00 g/t
100.00 g/t
04/22/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/22/2023
F U T U R E
Proven & Probable:
100.00M
100.00M
09/17/2022
Annual Production:
5,000,000oz.
5,000,000oz.
09/17/2022
Cash Cost:
$12.00
$14.00
04/18/2023
Extra Operating Cost:
$8.00
$10.00
04/18/2023
Property
Last Analysis Data (09/17/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Apollo - Sancarron
100% (guess)
5,000
n/a
show
Early exploration.
Development
California , USA
Waterloo - Langtry
100% (guess)
5,000
Open Pit
show
170 million oz. (70 gpt).
Needs PEA.
Exploration
Arizona , USA
Silver District
100% (guess)
750
Both
show
8 miles of know viens.
Past producer.
Total Land Package Size (ha):
10,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Apollo - Sancarron
100% (guess)
5,000
n/a
show
Early exploration.
Development
California , USA
Waterloo - Langtry
100% (guess)
5,000
Open Pit
show
170 million oz. (70 gpt).
Needs PEA.
Exploration
Arizona , USA
Silver District
100% (guess)
750
Both
show
8 miles of know viens.
Past producer.
Total Land Package Size (ha):
10,750
Profitability (by resource)
Proven & Probable
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
110.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
12.80M
70.40M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$19.97M
$-28.86M
n/a
Total Maximum Profit:
$19.97M
$-28.86M
n/a
Max Profit / Current MCap:
0.746
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.09
$-0.13
n/a
Total Max Profit Per Share:
$0.09
$-0.13
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$178.23
$29.07
n/a
FD MCap / Silver Eq.:
$2.09
$0.35
n/a
FD MCap / Per Metal as % Spot Price:
9.70%
1.49%
n/a
Reserves & Resources
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
170.00M
161.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
72.80M
90.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$113.57M
$-37.23M
n/a
Total Maximum Profit:
$113.57M
$-37.23M
n/a
Max Profit / Current MCap:
4.244
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.51
$-0.17
n/a
Total Max Profit Per Share:
$0.51
$-0.17
n/a
Total Free Profit Per Share:
$0.35
$0.00
n/a
FD MCap / Gold Eq.:
$31.34
$22.54
n/a
FD MCap / Silver Eq.:
$0.37
$0.27
n/a
FD MCap / Per Metal as % Spot Price:
1.70%
1.16%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/17/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7534
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: