Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Apollo Silver

www: apollosilver.com   email: info@apollosilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APGO CAD
OTCMKTS:APGOD USD

Description

Apollo Silver are a silver focused junior, late stage developer with one mine in development in USA and two exploration properties. They have approximately 250Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~C$228.71M which is a rise of roughly 39% over the last three weeks. As of 09/26/2025 they have no debt and ~C$7.12M cash. They have 55M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $164.52M $228.71M 10/01/2025 $64.19M
MCap (OS): $130.87M $172.32M 10/01/2025 $41.45M
Total Assets: $7.91M $7.83M 09/26/2025 $-0.08M
Total Liabilities: $0.26M $0.26M 09/26/2025 $0.00M
Current Assets: $7.19M $7.12M 09/26/2025 $-0.07M
Current Liabilities: $0.17M $0.17M 09/26/2025 $0.00M
Total Debt: $0.00M $0.00M 09/26/2025 $0.00M
Cash: $7.19M $7.12M 09/26/2025 $-0.07M
Debt (Net): $-7.19M $-7.12M $0.07M
Enterprise Value: $157.33M $221.59M 01/08/1977 $64.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/26/2025 n/a
Misc 09/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 48,522,079 55,000,000 10/01/2025 6,477,921
Shares (FD): 61,000,000 73,000,000 10/01/2025 12,000,000
Insider Ownership: n/a n/a 09/26/2025 n/a
Dividend (Annual): n/a n/a 10/01/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 09/26/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/26/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/26/2025 0
Development Phase: none PEA Underway 09/26/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 09/26/2025 0
Cash Flow Multiple: 3.5 3.5 09/26/2025 0.00

Resource Data

GOLD 09/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/26/2025 0.00M
Measured & Indicated: n/a n/a 09/26/2025 0.00M
Inferred: n/a n/a 09/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/26/2025 0.00M
Measured & Indicated: n/a n/a 09/26/2025 0.00M
Inferred: n/a n/a 09/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/26/2025 $0.00
Extra Operating Cost: n/a n/a 09/26/2025 $0.00
Total: n/a n/a 09/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/26/2025 n/a
Open Pit (Avg): n/a n/a 09/26/2025 n/a
Recovery Rate: n/a n/a 09/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/26/2025 0.00M
Annual Production: n/a n/a 09/26/2025 n/a
Cash Cost: n/a n/a 09/26/2025 n/a
Extra Operating Cost: n/a n/a 09/26/2025 n/a
SILVER 09/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/26/2025 0.00M
Measured & Indicated: 150.00M 150.00M 09/26/2025 0.00M
Inferred: 100.00M 100.00M 09/26/2025 0.00M
Reserves & Resources: 250.00M 250.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/26/2025 0.00M
Measured & Indicated: 96.00M 96.00M 09/26/2025 0.00M
Inferred: 40.00M 40.00M 09/26/2025 0.00M
Reserves & Resources: 136.00M 136.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/26/2025 $0.00
Extra Operating Cost: n/a n/a 09/26/2025 $0.00
Total: $35.00 $35.00 09/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/26/2025 n/a
Open Pit (Avg): n/a 90.00 g/t 09/26/2025 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 09/26/2025 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 09/26/2025 0oz.
Cash Cost: $20.00 $20.00 09/26/2025 $0.00
Extra Operating Cost: $15.00 $15.00 09/26/2025 $0.00

Property

Last Analysis Data  (09/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cinco de Mayo
100 show
57M oz AG at 120 gpt, plus significant offsets in PB, ZN, and AU.

Size: 25,000 ha
Dev Calico
100 show
comprised of the adjacent Waterloo Property and Langtry Property
170 million oz. (70 gpt).

Needs PEA.

Size: 8,000 ha
Exp Silver District
100 show
8 miles of know viens.

Past producer.

Size: 750 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cinco de Mayo
100 show
57M oz AG at 120 gpt, plus significant offsets in PB, ZN, and AU.

Size: 25,000 ha
Dev Calico
100 show
comprised of the adjacent Waterloo Property and Langtry Property
170 million oz. (70 gpt).

Needs PEA.

Size: 8,000 ha
Exp Silver District
100 show
8 miles of know viens.

Past producer.

Size: 750 ha

Profitability (by resource)

Proven &
Probable		 09/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 96.00M 96.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $913.92M $1,751.04M n/a $837.12M
Total Maximum Profit: $913.92M $1,751.04M n/a $837.12M
Max Profit / Current MCap: 5.555 7.656 n/a 2.101
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $14.98 $23.99 n/a $9.00
Total Max Profit Per Share: $14.98 $23.99 n/a $9.00
Total Free Profit Per Share: $11.23 $19.59 n/a $8.35
FD MCap / Gold Eq.: $143.92 $193.30 n/a $49.38
FD MCap / Silver Eq.: $1.71 $2.38 n/a $0.67
FD MCap / Per Metal
as % Spot Price:		 3.85% 4.47% n/a 0.63%
EV / Gold Eq.: $137.63 $187.28 n/a $49.66
EV / Silver Eq.: $1.64 $2.31 n/a $0.67
EV / Per Metal
as % Spot Price:		 3.68% 4.34% n/a 0.65%

Reserves &
Resources		 09/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.10M
Total (Silver Eq. Oz.): 250.00M 250.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 136.00M 136.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,294.72M $2,480.64M n/a $1,185.92M
Total Maximum Profit: $1,294.72M $2,480.64M n/a $1,185.92M
Max Profit / Current MCap: 7.870 10.846 n/a 2.976
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $21.22 $33.98 n/a $12.76
Total Max Profit Per Share: $21.22 $33.98 n/a $12.76
Total Free Profit Per Share: $17.47 $29.58 n/a $12.11
FD MCap / Gold Eq.: $101.59 $136.45 n/a $34.86
FD MCap / Silver Eq.: $1.21 $1.68 n/a $0.47
FD MCap / Per Metal
as % Spot Price:		 2.72% 3.16% n/a 0.44%
EV / Gold Eq.: $97.15 $132.20 n/a $35.05
EV / Silver Eq.: $1.16 $1.63 n/a $0.47
EV / Per Metal
as % Spot Price:		 2.60% 3.06% n/a 0.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults