Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Cat Syndicate Ltd

www: www.blackcatsyndicate.com.au   email: admin@blackcatsyndicate.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BC8 AUD

Description

Black Cat Syndicate Ltd are a gold focused junior, near-term producer with four exploration properties in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$47.41M which is a fall of roughly 26% over the last nine months. As of 08/09/2023 they have no debt and ~A$2.56M cash. They have 267M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $64.50M $47.41M 08/09/2023 $-17.09M
Total Assets: $6.54M $6.41M 08/09/2023 $-0.13M
Total Liabilities: $0.59M $0.58M 08/09/2023 $-0.01M
Current Assets: $2.62M $2.56M 08/09/2023 $-0.05M
Current Liabilities: $0.59M $0.58M 08/09/2023 $-0.01M
Total Debt: $0.00M $0.00M 08/09/2023 $0.00M
Cash: $2.62M $2.56M 08/09/2023 $-0.05M
Enterprise Value: $61.88M $44.85M 06/03/1971 $-17.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/09/2023 n/a
Misc 08/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 267,000,000 267,000,000 08/09/2023 0
Shares (FD): 274,000,000 274,000,000 08/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 08/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/09/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/09/2023 0
Initial CapEx (Outstanding): n/a n/a 08/09/2023 n/a
Funding Option: n/a n/a 08/09/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 4 4 04/19/2023 0.00

Resource Data

GOLD 08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: 1.20M 1.20M 08/09/2023 0.00M
Inferred: 1.20M 1.20M 08/09/2023 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: 0.86M 0.86M 08/09/2023 0.00M
Inferred: 0.54M 0.54M 08/09/2023 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2023 $0.00
Extra Operating Cost: n/a n/a 08/09/2023 $0.00
G
R
A
D
E
Underground (Avg): 2.50 g/t n/a 08/09/2023 n/a
Open Pit (Avg): n/a 2.50 g/t 08/09/2023 2.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/09/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 08/09/2023 0oz.
Cash Cost: $1,000 $1,000 08/09/2023 $0
Extra Operating Cost: $500 $500 08/09/2023 $0
SILVER 08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: n/a n/a 08/09/2023 0.00M
Inferred: n/a n/a 08/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: n/a n/a 08/09/2023 0.00M
Inferred: n/a n/a 08/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2023 $0.00
Extra Operating Cost: n/a n/a 08/09/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/09/2023 n/a
Open Pit (Avg): n/a n/a 08/09/2023 n/a
Recovery Rate: n/a n/a 08/09/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Annual Production: n/a n/a 08/09/2023 n/a
Cash Cost: n/a n/a 08/09/2023 n/a
Extra Operating Cost: n/a n/a 08/09/2023 n/a

Property

Last Analysis Data  (08/09/2023)
Stage Name Owned Au Ag Cu Notes
Exp Black Hills - South Three 100% show
Early exploration
Exp Coyote 100% show
Permitted high-grade open pit.

500K oz at 5 gpt
Exp Kal East 100% show
Development

1.3 million oz at 2.1 gpt
Exp Paulsens 100% show
Development
Total Land Package Size (ha): 132,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Black Hills - South Three 100% show
Early exploration
Exp Coyote 100% show
Permitted high-grade open pit.

500K oz at 5 gpt
Exp Kal East 100% show
Development

1.3 million oz at 2.1 gpt
Exp Paulsens 100% show
Development
Total Land Package Size (ha): 132,900  

Profitability (by resource)

Proven &
Probable
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.88M
Maximum Profit (Gold): $359.60M $769.74M n/a $410.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $359.60M $769.74M n/a $410.14M
Max Profit / Current MCap: 5.575 16.234 n/a 10.659
Max Profit Per Share (Gold): $1.31 $2.81 n/a $1.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.31 $2.81 n/a $1.50
Total Free Profit Per Share: $0.95 $2.54 n/a $1.59
FD MCap / Gold Eq.: $74.65 $54.88 n/a $-19.78
FD MCap / Silver Eq.: $0.88 $0.66 n/a $-0.23
FD MCap / Per Metal
as % Spot Price:
3.90% 2.30% n/a -1.60%

Reserves &
Resources
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.40M 1.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.44M
Maximum Profit (Gold): $584.34M $1,250.82M n/a $666.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $584.34M $1,250.82M n/a $666.48M
Max Profit / Current MCap: 9.060 26.381 n/a 17.321
Max Profit Per Share (Gold): $2.13 $4.57 n/a $2.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $4.57 n/a $2.43
Total Free Profit Per Share: $1.77 $4.30 n/a $2.52
FD MCap / Gold Eq.: $45.94 $33.77 n/a $-12.17
FD MCap / Silver Eq.: $0.54 $0.40 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:
2.40% 1.41% n/a -0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×