Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Cat Syndicate Ltd

www: www.blackcatsyndicate.com.au   email: admin@blackcatsyndicate.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BC8 AUD

Description

Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.13M which is a fall of roughly 18% over the last thirteen months. As of 08/03/2021 they have no debt and ~A$12.66M cash. They have 215M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $73.42M $60.13M 07/04/2022 $-13.29M
Total Assets: $18.47M $17.58M 08/03/2021 $-0.89M
Total Liabilities: $0.66M $0.63M 08/03/2021 $-0.03M
Current Assets: $13.30M $12.66M 08/03/2021 $-0.64M
Current Liabilities: $0.66M $0.63M 08/03/2021 $-0.03M
Total Debt: $0.00M $0.00M 08/03/2021 $0.00M
Cash: $13.30M $12.66M 08/03/2021 $-0.64M
Enterprise Value: $60.12M $47.47M 07/04/1971 $-12.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/03/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/03/2021 0.00%
Misc 08/03/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 135,891,000 215,000,000 07/04/2022 79,109,000
Shares (FD): 154,091,000 228,000,000 07/04/2022 73,909,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/03/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/03/2021 0
Initial CapEx (Outstanding): n/a n/a 08/03/2021 n/a
Funding Option: n/a n/a 08/03/2021 n/a
Documentation: none none 07/04/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2021 0.00M
Measured & Indicated: 0.60M 0.60M 08/03/2021 0.00M
Inferred: 0.40M 0.40M 08/03/2021 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2021 0.00M
Measured & Indicated: 0.43M 0.43M 08/03/2021 0.00M
Inferred: 0.18M 0.18M 08/03/2021 0.00M
Reserves & Resources: 0.61M 0.61M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2021 $0.00
Extra Operating Cost: n/a n/a 08/03/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/03/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/04/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 08/03/2021 0.00M
Annual Production: 40,000oz. 40,000oz. 08/03/2021 0oz.
Cash Cost: $800 $800 08/03/2021 $0
Extra Operating Cost: $450 $450 08/03/2021 $0
SILVER 08/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/03/2021 0.00M
Measured & Indicated: n/a n/a 08/03/2021 0.00M
Inferred: n/a n/a 08/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/03/2021 0.00M
Measured & Indicated: n/a n/a 08/03/2021 0.00M
Inferred: n/a n/a 08/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2021 $0.00
Extra Operating Cost: n/a n/a 08/03/2021 $0.00
Average Grade: n/a n/a 08/03/2021 n/a
Recovery Rate: n/a n/a 08/03/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/03/2021 0.00M
Annual Production: n/a n/a 08/03/2021 n/a
Cash Cost: n/a n/a 08/03/2021 n/a
Extra Operating Cost: n/a n/a 08/03/2021 n/a

Property

Last Analysis Data  (08/03/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Bulong 100% (guess) n/a n/a show
Drilling a discovery

28 meters at 6.5. gpt
Exploration Western Australia, Australia Fingals - Rowes Find 100% (guess) 6,500 Open Pit show
400,000 oz resource
Exploration Western Australia, Australia Myhree 100% (guess) n/a Both show
Permitted high-grade open pit.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Bulong 100% (guess) n/a n/a show
Drilling a discovery

28 meters at 6.5. gpt
Exploration Western Australia, Australia Fingals - Rowes Find 100% (guess) 6,500 Open Pit show
400,000 oz resource
Exploration Western Australia, Australia Myhree 100% (guess) n/a Both show
Permitted high-grade open pit.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 08/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.28M
Maximum Profit (Gold): $170.34M $177.81M n/a $7.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $170.34M $177.81M n/a $7.47M
Max Profit / Current MCap: 2.320 2.957 n/a 0.637
Max Profit Per Share (Gold): $1.11 $0.78 n/a $-0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.11 $0.78 n/a $-0.33
Total Free Profit Per Share: $0.46 $0.40 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $169.95 $139.18 n/a $-30.76
FD Mkt. Cap / Silver Eq.: $2.40 $1.63 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.37% 7.57% n/a -1.80%

Reserves &
Resources		 08/03/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.89M
Maximum Profit (Gold): $241.32M $251.90M n/a $10.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $241.32M $251.90M n/a $10.58M
Max Profit / Current MCap: 3.287 4.189 n/a 0.903
Max Profit Per Share (Gold): $1.57 $1.10 n/a $-0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $1.10 n/a $-0.46
Total Free Profit Per Share: $0.92 $0.73 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $119.96 $98.25 n/a $-21.72
FD Mkt. Cap / Silver Eq.: $1.70 $1.15 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.62% 5.35% n/a -1.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×