Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior, small producer with four exploration properties in Australia. They have approximately 2.8Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$202.29M which is a rise of roughly 80% over the last two months. As of 08/20/2024 they have ~A$20M debt and ~A$6.69M cash. They have 443M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$112.09M
$202.29M
08/20/2024
$90.20M
Total Assets:
$10.10M
$10.03M
08/20/2024
$-0.07M
Total Liabilities:
$0.61M
$0.60M
08/20/2024
$0.00M
Current Assets:
$6.73M
$6.69M
08/20/2024
$-0.05M
Current Liabilities:
$0.61M
$0.60M
08/20/2024
$0.00M
Total Debt:
$20.20M
$20.06M
08/20/2024
$-0.14M
Cash:
$6.73M
$6.69M
08/20/2024
$-0.05M
Enterprise Value:
$125.55M
$215.66M
10/31/1976
$90.11M
Cash Flow:
$0.00M
$51.65M
never
$51.65M
Cash Flow Multiple:
0.00
3.92
never
3.92
Net Debt to Cash Flow Ratio:
n/a
0.26
never
0.26
Finance within 1 year:
08/20/2024
n/a
Misc
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
443,180,789
443,180,789
08/20/2024
0
Shares (FD):
469,000,000
469,000,000
08/20/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2024
08/20/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 50,000
10/04/2024
50,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 4,001,318
10/04/2024
4,001,318
Initial CapEx (Outstanding):
n/a
n/a
08/20/2024
n/a
Funding Option:
n/a
n/a
08/20/2024
n/a
Documentation:
none
PRODUCER
10/04/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
08/20/2024
0
Cash Flow Multiplier:
8
8
08/20/2024
0.00
Resource Data
GOLD
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.33M
0.33M
08/20/2024
0.00M
Measured & Indicated:
1.30M
1.30M
08/20/2024
0.00M
Inferred:
1.50M
1.50M
08/20/2024
0.00M
Reserves & Resources:
2.80M
2.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.30M
0.30M
08/20/2024
0.00M
Measured & Indicated:
1.00M
1.00M
08/20/2024
0.00M
Inferred:
0.68M
0.68M
08/20/2024
0.00M
Reserves & Resources:
1.67M
1.67M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 50,000oz.
10/04/2024
50,000oz.
Cash Cost:
n/a
$1,100
10/04/2024
$100.00
Extra Operating Cost:
n/a
$600
10/04/2024
$50.00
Total:
$1,550
$1,700
10/04/2024
$150.00
Margin (Free Cash Flow):
$1,033 (38%)
$1,032.90
G R A D E
Underground (Avg):
n/a
n/a
08/20/2024
n/a
Open Pit (Avg):
n/a
2.50 g/t
08/09/2023
2.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/04/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
08/20/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
08/20/2024
0oz.
Cash Cost:
$1,000
$1,100
10/04/2024
$100
Extra Operating Cost:
$550
$550
08/20/2024
$0
SILVER
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/20/2024
0.00M
Measured & Indicated:
n/a
n/a
08/20/2024
0.00M
Inferred:
n/a
n/a
08/20/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/20/2024
0.00M
Measured & Indicated:
n/a
n/a
08/20/2024
0.00M
Inferred:
n/a
n/a
08/20/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/20/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/20/2024
$0.00
Total:
n/a
n/a
08/20/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/20/2024
n/a
Open Pit (Avg):
n/a
n/a
08/09/2023
n/a
Recovery Rate:
n/a
n/a
08/20/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/20/2024
0.00M
Annual Production:
n/a
n/a
08/20/2024
n/a
Cash Cost:
n/a
n/a
08/20/2024
n/a
Extra Operating Cost:
n/a
n/a
08/20/2024
n/a
Property
Last Analysis Data (08/20/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Profitability (by resource)
Proven & Probable
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.33M
0.33M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.76M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.59M
Maximum Profit (Gold):
$286.58M
$306.77M
n/a
$20.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$286.58M
$306.77M
n/a
$20.20M
Max Profit / Current MCap:
2.557
1.517
n/a
-1.040
Max Profit Per Share (Gold):
$0.61
$0.65
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.61
$0.65
n/a
$0.04
Total Free Profit Per Share:
$0.26
$0.01
n/a
$-0.25
FD MCap / Gold Eq.:
$377.40
$681.09
n/a
$303.70
FD MCap / Silver Eq.:
$4.42
$8.51
n/a
$4.09
FD MCap / Per Metal as % Spot Price:
15.01%
24.92%
n/a
9.92%
Measured & Indicated
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.94M
P L A U S I B L E
Gold Eq. Oz.:
1.00M
1.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.32M
Maximum Profit (Gold):
$960.46M
$1,028.15M
n/a
$67.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$960.46M
$1,028.15M
n/a
$67.69M
Max Profit / Current MCap:
8.569
5.083
n/a
-3.486
Max Profit Per Share (Gold):
$2.05
$2.19
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.05
$2.19
n/a
$0.14
Total Free Profit Per Share:
$1.69
$1.55
n/a
$-0.15
FD MCap / Gold Eq.:
$112.61
$203.22
n/a
$90.61
FD MCap / Silver Eq.:
$1.32
$2.54
n/a
$1.22
FD MCap / Per Metal as % Spot Price:
4.48%
7.44%
n/a
2.96%
Reserves & Resources
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.80M
2.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.95M
P L A U S I B L E
Gold Eq. Oz.:
1.67M
1.67M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.92M
Maximum Profit (Gold):
$1,611.77M
$1,725.36M
n/a
$113.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,611.77M
$1,725.36M
n/a
$113.59M
Max Profit / Current MCap:
14.380
8.529
n/a
-5.850
Max Profit Per Share (Gold):
$3.44
$3.68
n/a
$0.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.44
$3.68
n/a
$0.24
Total Free Profit Per Share:
$3.08
$3.03
n/a
$-0.05
FD MCap / Gold Eq.:
$67.10
$121.10
n/a
$54.00
FD MCap / Silver Eq.:
$0.79
$1.51
n/a
$0.73
FD MCap / Per Metal as % Spot Price:
2.67%
4.43%
n/a
1.76%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6732
AUD 0.6687
10/22/2024
Spot Gold:
$2,514.90
$2,732.90
10/22/2024
$218.00
Spot Silver:
$29.46
$34.15
10/22/2024
$4.69
Gold:Silver Ratio:
85.37
80.03
10/22/2024
-5.34
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: