Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Black Cat Syndicate Ltd

www: www.blackcatsyndicate.com.au   email: admin@blackcatsyndicate.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BC8 AUD

Description

Black Cat Syndicate Ltd are a gold focused junior, late stage development company with four exploration properties in Australia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$65.05M which is a fall of roughly 17% over the last two months. As of 08/02/2020 they have no debt and ~A$8.45M cash. They have 109M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/02/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $78.81M $65.05M 08/02/2020 $-13.76M
Total Assets: $13.66M $13.38M 08/02/2020 $-0.28M
Total Liabilities: $0.65M $0.63M 08/02/2020 $-0.01M
Current Assets: $8.63M $8.45M 08/02/2020 $-0.18M
Current Liabilities: $0.65M $0.63M 08/02/2020 $-0.01M
Total Debt: $0.00M $0.00M 08/02/2020 $0.00M
Cash: $8.63M $8.45M 08/02/2020 $-0.18M
Enterprise Value: $70.18M $56.60M 10/17/1971 $-13.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/02/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/02/2020 0.00%
Misc 08/02/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 109,461,000 109,461,000 08/02/2020 0
Shares (FD): 123,165,000 123,165,000 08/02/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/02/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/02/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/02/2020 0
Initial CapEx (Outstanding): n/a n/a 08/02/2020 n/a
Funding Option: n/a n/a 08/02/2020 n/a
Documentation: none none 08/02/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/02/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/02/2020 0.00M
Measured & Indicated: 0.30M 0.30M 08/02/2020 0.00M
Inferred: 0.40M 0.40M 08/02/2020 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/02/2020 0.00M
Measured & Indicated: 0.22M 0.22M 08/02/2020 0.00M
Inferred: 0.18M 0.18M 08/02/2020 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2020 $0.00
Extra Operating Cost: n/a n/a 08/02/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/02/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/02/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 08/02/2020 0.00M
Annual Production: 35,000oz. 35,000oz. 08/02/2020 0oz.
Cash Cost: $800 $800 08/02/2020 $0
Extra Operating Cost: $400 $400 08/02/2020 $0
SILVER 08/02/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/02/2020 0.00M
Measured & Indicated: n/a n/a 08/02/2020 0.00M
Inferred: n/a n/a 08/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/02/2020 0.00M
Measured & Indicated: n/a n/a 08/02/2020 0.00M
Inferred: n/a n/a 08/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2020 $0.00
Extra Operating Cost: n/a n/a 08/02/2020 $0.00
Average Grade: n/a n/a 08/02/2020 n/a
Recovery Rate: n/a n/a 08/02/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/02/2020 0.00M
Annual Production: n/a n/a 08/02/2020 n/a
Cash Cost: n/a n/a 08/02/2020 n/a
Extra Operating Cost: n/a n/a 08/02/2020 n/a

Property

Last Analysis Data  (08/02/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Bulong 100% (guess) n/a n/a show
Drilling a discovery

28 meters at 6.5. gpt
Exploration Western Australia, Australia Fingals - Rowes Find 100% (guess) 6,500 Open Pit show
400,000 oz resource
Exploration Western Australia, Australia Myhree 100% (guess) n/a Both show
Permitted high-grade open pit.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Black Hills - South Three 100% (guess) 3,500 n/a show
Early exploration
Exploration Western Australia, Australia Bulong 100% (guess) n/a n/a show
Drilling a discovery

28 meters at 6.5. gpt
Exploration Western Australia, Australia Fingals - Rowes Find 100% (guess) 6,500 Open Pit show
400,000 oz resource
Exploration Western Australia, Australia Myhree 100% (guess) n/a Both show
Permitted high-grade open pit.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 08/02/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/02/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.11M
Maximum Profit (Gold): $117.42M $99.91M n/a $-17.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $117.42M $99.91M n/a $-17.51M
Max Profit / Current MCap: 1.490 1.536 n/a 0.046
Max Profit Per Share (Gold): $0.95 $0.81 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.95 $0.81 n/a $-0.14
Total Free Profit Per Share: $0.06 $0.06 n/a $0.00
FD Mkt. Cap / Gold Eq.: $364.85 $301.16 n/a $-63.68
FD Mkt. Cap / Silver Eq.: $4.51 $3.70 n/a $-0.81
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.46% 16.18% n/a -2.27%

Reserves &
Resources		 08/02/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.21M
Maximum Profit (Gold): $215.27M $183.17M n/a $-32.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $215.27M $183.17M n/a $-32.10M
Max Profit / Current MCap: 2.732 2.816 n/a 0.084
Max Profit Per Share (Gold): $1.75 $1.49 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.75 $1.49 n/a $-0.26
Total Free Profit Per Share: $0.86 $0.74 n/a $-0.12
FD Mkt. Cap / Gold Eq.: $199.01 $164.27 n/a $-34.74
FD Mkt. Cap / Silver Eq.: $2.46 $2.02 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.07% 8.83% n/a -1.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.