Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.13M which is a fall of roughly 18% over the last thirteen months. As of 08/03/2021 they have no debt and ~A$12.66M cash. They have 215M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$73.42M
$60.13M
07/04/2022
$-13.29M
Total Assets:
$18.47M
$17.58M
08/03/2021
$-0.89M
Total Liabilities:
$0.66M
$0.63M
08/03/2021
$-0.03M
Current Assets:
$13.30M
$12.66M
08/03/2021
$-0.64M
Current Liabilities:
$0.66M
$0.63M
08/03/2021
$-0.03M
Total Debt:
$0.00M
$0.00M
08/03/2021
$0.00M
Cash:
$13.30M
$12.66M
08/03/2021
$-0.64M
Enterprise Value:
$60.12M
$47.47M
07/04/1971
$-12.65M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/03/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/03/2021
0.00%
Misc
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
135,891,000
215,000,000
07/04/2022
79,109,000
Shares (FD):
154,091,000
228,000,000
07/04/2022
73,909,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/03/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/03/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/03/2021
0
Initial CapEx (Outstanding):
n/a
n/a
08/03/2021
n/a
Funding Option:
n/a
n/a
08/03/2021
n/a
Documentation:
none
none
07/04/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2021
0.00M
Measured & Indicated:
0.60M
0.60M
08/03/2021
0.00M
Inferred:
0.40M
0.40M
08/03/2021
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2021
0.00M
Measured & Indicated:
0.43M
0.43M
08/03/2021
0.00M
Inferred:
0.18M
0.18M
08/03/2021
0.00M
Reserves & Resources:
0.61M
0.61M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/03/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/03/2021
$0.00
Average Grade:
2.00 g/t
2.00 g/t
08/03/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/04/2022
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
08/03/2021
0.00M
Annual Production:
40,000oz.
40,000oz.
08/03/2021
0oz.
Cash Cost:
$800
$800
08/03/2021
$0
Extra Operating Cost:
$450
$450
08/03/2021
$0
SILVER
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/03/2021
0.00M
Measured & Indicated:
n/a
n/a
08/03/2021
0.00M
Inferred:
n/a
n/a
08/03/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/03/2021
0.00M
Measured & Indicated:
n/a
n/a
08/03/2021
0.00M
Inferred:
n/a
n/a
08/03/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/03/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/03/2021
$0.00
Average Grade:
n/a
n/a
08/03/2021
n/a
Recovery Rate:
n/a
n/a
08/03/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/03/2021
0.00M
Annual Production:
n/a
n/a
08/03/2021
n/a
Cash Cost:
n/a
n/a
08/03/2021
n/a
Extra Operating Cost:
n/a
n/a
08/03/2021
n/a
Property
Last Analysis Data (08/03/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Bulong
100% (guess)
n/a
n/a
show
Drilling a discovery
28 meters at 6.5. gpt
Exploration
Western Australia , Australia
Fingals - Rowes Find
100% (guess)
6,500
Open Pit
show
400,000 oz resource
Exploration
Western Australia , Australia
Myhree
100% (guess)
n/a
Both
show
Permitted high-grade open pit.
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Bulong
100% (guess)
n/a
n/a
show
Drilling a discovery
28 meters at 6.5. gpt
Exploration
Western Australia , Australia
Fingals - Rowes Find
100% (guess)
6,500
Open Pit
show
400,000 oz resource
Exploration
Western Australia , Australia
Myhree
100% (guess)
n/a
Both
show
Permitted high-grade open pit.
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.72M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.28M
Maximum Profit (Gold):
$170.34M
$177.81M
n/a
$7.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$170.34M
$177.81M
n/a
$7.47M
Max Profit / Current MCap:
2.320
2.957
n/a
0.637
Max Profit Per Share (Gold):
$1.11
$0.78
n/a
$-0.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$0.78
n/a
$-0.33
Total Free Profit Per Share:
$0.46
$0.40
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$169.95
$139.18
n/a
$-30.76
FD Mkt. Cap / Silver Eq.:
$2.40
$1.63
n/a
$-0.77
FD Mkt. Cap / Per Metal as % Spot Price:
9.37%
7.57%
n/a
-1.80%
Reserves & Resources
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
14.53M
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.89M
Maximum Profit (Gold):
$241.32M
$251.90M
n/a
$10.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$241.32M
$251.90M
n/a
$10.58M
Max Profit / Current MCap:
3.287
4.189
n/a
0.903
Max Profit Per Share (Gold):
$1.57
$1.10
n/a
$-0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.57
$1.10
n/a
$-0.46
Total Free Profit Per Share:
$0.92
$0.73
n/a
$-0.19
FD Mkt. Cap / Gold Eq.:
$119.96
$98.25
n/a
$-21.72
FD Mkt. Cap / Silver Eq.:
$1.70
$1.15
n/a
$-0.54
FD Mkt. Cap / Per Metal as % Spot Price:
6.62%
5.35%
n/a
-1.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/03/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7387
AUD 0.7032
08/16/2022
Spot Gold:
$1,813.30
$1,838.00
08/16/2022
$24.70
Spot Silver:
$25.64
$21.56
08/16/2022
$-4.08
Gold:Silver Ratio:
70.72
85.25
08/16/2022
14.53
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: