Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Black Cat Syndicate Ltd

www: www.blackcatsyndicate.com.au   email: admin@blackcatsyndicate.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BC8 AUD

Description

Black Cat Syndicate Ltd are a gold focused junior, near-term producer with four exploration properties in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$66.46M which is a rise of roughly 3% over the last eleven months. As of 08/09/2023 they have no debt and ~A$2.7M cash. They have 267M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $64.50M $66.46M 08/09/2023 $1.96M
Total Assets: $6.54M $6.74M 08/09/2023 $0.20M
Total Liabilities: $0.59M $0.61M 08/09/2023 $0.02M
Current Assets: $2.62M $2.70M 08/09/2023 $0.08M
Current Liabilities: $0.59M $0.61M 08/09/2023 $0.02M
Total Debt: $0.00M $0.00M 08/09/2023 $0.00M
Cash: $2.62M $2.70M 08/09/2023 $0.08M
Enterprise Value: $61.88M $63.77M 01/08/1972 $1.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/09/2023 n/a
Misc 08/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 267,000,000 267,000,000 08/09/2023 0
Shares (FD): 274,000,000 274,000,000 08/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 08/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/09/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/09/2023 0
Initial CapEx (Outstanding): n/a n/a 08/09/2023 n/a
Funding Option: n/a n/a 08/09/2023 n/a
Documentation: none PFS 05/31/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 4 4 04/19/2023 0.00

Resource Data

GOLD 08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: 1.20M 1.20M 08/09/2023 0.00M
Inferred: 1.20M 1.20M 08/09/2023 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: 0.86M 0.86M 08/09/2023 0.00M
Inferred: 0.54M 0.54M 08/09/2023 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2023 $0.00
Extra Operating Cost: n/a n/a 08/09/2023 $0.00
Total: $1,500 $1,500 08/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 2.50 g/t n/a 08/09/2023 n/a
Open Pit (Avg): n/a 2.50 g/t 08/09/2023 2.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/09/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 08/09/2023 0oz.
Cash Cost: $1,000 $1,000 08/09/2023 $0
Extra Operating Cost: $500 $500 08/09/2023 $0
SILVER 08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: n/a n/a 08/09/2023 0.00M
Inferred: n/a n/a 08/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Measured & Indicated: n/a n/a 08/09/2023 0.00M
Inferred: n/a n/a 08/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2023 $0.00
Extra Operating Cost: n/a n/a 08/09/2023 $0.00
Total: n/a n/a 08/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/09/2023 n/a
Open Pit (Avg): n/a n/a 08/09/2023 n/a
Recovery Rate: n/a n/a 08/09/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/09/2023 0.00M
Annual Production: n/a n/a 08/09/2023 n/a
Cash Cost: n/a n/a 08/09/2023 n/a
Extra Operating Cost: n/a n/a 08/09/2023 n/a

Property

Last Analysis Data  (08/09/2023)
Stage Name Owned Au Ag Cu Notes
Exp Black Hills - South Three 100% show
Early exploration
Exp Coyote 100% show
Permitted high-grade open pit.

500K oz at 5 gpt
Exp Kal East 100% show
Development

1.3 million oz at 2.1 gpt
Exp Paulsens 100% show
Development
Total Land Package Size (ha): 132,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Black Hills - South Three 100% show
Early exploration
Exp Coyote 100% show
Permitted high-grade open pit.

500K oz at 5 gpt
Exp Kal East 100% show
Development

1.3 million oz at 2.1 gpt
Exp Paulsens 100% show
Development
Total Land Package Size (ha): 132,900  

Profitability (by resource)

Proven &
Probable
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.71M
Maximum Profit (Gold): $359.60M $813.37M n/a $453.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $359.60M $813.37M n/a $453.77M
Max Profit / Current MCap: 5.575 12.238 n/a 6.663
Max Profit Per Share (Gold): $1.31 $2.97 n/a $1.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.31 $2.97 n/a $1.66
Total Free Profit Per Share: $0.95 $2.61 n/a $1.66
FD MCap / Gold Eq.: $74.65 $76.93 n/a $2.27
FD MCap / Silver Eq.: $0.88 $0.97 n/a $0.09
FD MCap / Per Metal
as % Spot Price:
3.90% 3.15% n/a -0.75%

Reserves &
Resources
08/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.40M 1.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.65M
Maximum Profit (Gold): $584.34M $1,321.73M n/a $737.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $584.34M $1,321.73M n/a $737.38M
Max Profit / Current MCap: 9.060 19.886 n/a 10.827
Max Profit Per Share (Gold): $2.13 $4.82 n/a $2.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $4.82 n/a $2.69
Total Free Profit Per Share: $1.77 $4.46 n/a $2.69
FD MCap / Gold Eq.: $45.94 $47.34 n/a $1.40
FD MCap / Silver Eq.: $0.54 $0.60 n/a $0.06
FD MCap / Per Metal
as % Spot Price:
2.40% 1.94% n/a -0.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×