Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$65.26M which is a rise of roughly 21% over the last nine months. As of 08/27/2022 they have no debt and ~A$13.23M cash. They have 267M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$53.96M
$65.26M
05/26/2023
Total Assets:
$17.40M
$16.54M
08/27/2022
Total Liabilities:
$0.63M
$0.60M
08/27/2022
Current Assets:
$13.92M
$13.23M
08/27/2022
Current Liabilities:
$0.63M
$0.60M
08/27/2022
Total Debt:
$0.00M
$0.00M
08/27/2022
Cash:
$13.92M
$13.23M
08/27/2022
Enterprise Value:
$40.04M
$52.03M
08/26/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/27/2022
Misc
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
214,000,000
267,000,000
05/26/2023
Shares (FD):
228,000,000
274,000,000
05/26/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2023
08/27/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/27/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/27/2022
Initial CapEx (Outstanding):
n/a
n/a
08/27/2022
Funding Option:
n/a
n/a
08/27/2022
Documentation:
none
none
05/26/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
4
04/19/2023
Resource Data
GOLD
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2022
Measured & Indicated:
1.00M
1.00M
08/27/2022
Inferred:
1.00M
1.40M
08/27/2022
Reserves & Resources:
2.00M
2.40M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2022
Measured & Indicated:
0.72M
0.72M
08/27/2022
Inferred:
0.45M
0.63M
08/27/2022
Reserves & Resources:
1.17M
1.35M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/27/2022
Extra Operating Cost:
n/a
n/a
08/27/2022
Average Grade:
2.50 g/t
2.50 g/t
08/27/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/26/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
08/27/2022
Annual Production:
80,000oz.
80,000oz.
08/27/2022
Cash Cost:
$850
$1,000
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2022
Measured & Indicated:
n/a
n/a
08/27/2022
Inferred:
n/a
n/a
08/27/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2022
Measured & Indicated:
n/a
n/a
08/27/2022
Inferred:
n/a
n/a
08/27/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/27/2022
Extra Operating Cost:
n/a
n/a
08/27/2022
Average Grade:
n/a
n/a
08/27/2022
Recovery Rate:
n/a
n/a
08/27/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/27/2022
Annual Production:
n/a
n/a
08/27/2022
Cash Cost:
n/a
n/a
08/27/2022
Extra Operating Cost:
n/a
n/a
08/27/2022
Property
Last Analysis Data (08/27/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Profitability (by resource)
Proven & Probable
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$387.36M
$322.06M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$387.36M
$322.06M
n/a
Max Profit / Current MCap:
7.179
4.935
n/a
Max Profit Per Share (Gold):
$1.70
$1.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.70
$1.18
n/a
Total Free Profit Per Share:
$1.36
$0.82
n/a
FD MCap / Gold Eq.:
$74.95
$90.64
n/a
FD MCap / Silver Eq.:
$0.88
$1.10
n/a
FD MCap / Per Metal as % Spot Price:
4.08%
4.65%
n/a
Reserves & Resources
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.17M
1.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$629.46M
$603.86M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$629.46M
$603.86M
n/a
Max Profit / Current MCap:
11.665
9.253
n/a
Max Profit Per Share (Gold):
$2.76
$2.20
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.76
$2.20
n/a
Total Free Profit Per Share:
$2.42
$1.84
n/a
FD MCap / Gold Eq.:
$46.12
$48.34
n/a
FD MCap / Silver Eq.:
$0.54
$0.59
n/a
FD MCap / Per Metal as % Spot Price:
2.51%
2.48%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/27/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6961
AUD 0.6616
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: