Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior, late stage development company with four exploration properties in Australia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$72.78M which is a fall of roughly 8% over the last six months. As of 08/02/2020 they have no debt and ~A$9.27M cash. They have 109M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$78.81M
$72.78M
08/02/2020
$-6.02M
Total Assets:
$13.66M
$14.68M
08/02/2020
$1.02M
Total Liabilities:
$0.65M
$0.70M
08/02/2020
$0.05M
Current Assets:
$8.63M
$9.27M
08/02/2020
$0.64M
Current Liabilities:
$0.65M
$0.70M
08/02/2020
$0.05M
Total Debt:
$0.00M
$0.00M
08/02/2020
$0.00M
Cash:
$8.63M
$9.27M
08/02/2020
$0.64M
Enterprise Value:
$70.18M
$63.51M
01/05/1972
$-6.67M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/02/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/02/2020
0.00%
Misc
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
109,461,000
109,461,000
08/02/2020
0
Shares (FD):
123,165,000
123,165,000
08/02/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/02/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/02/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/02/2020
0
Initial CapEx (Outstanding):
n/a
n/a
08/02/2020
n/a
Funding Option:
n/a
n/a
08/02/2020
n/a
Documentation:
none
none
08/02/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/02/2020
0.00M
Measured & Indicated:
0.30M
0.30M
08/02/2020
0.00M
Inferred:
0.40M
0.40M
08/02/2020
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/02/2020
0.00M
Measured & Indicated:
0.22M
0.22M
08/02/2020
0.00M
Inferred:
0.18M
0.18M
08/02/2020
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/02/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/02/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
08/02/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/02/2020
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
08/02/2020
0.00M
Annual Production:
35,000oz.
35,000oz.
08/02/2020
0oz.
Cash Cost:
$800
$800
08/02/2020
$0
Extra Operating Cost:
$400
$400
08/02/2020
$0
SILVER
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/02/2020
0.00M
Measured & Indicated:
n/a
n/a
08/02/2020
0.00M
Inferred:
n/a
n/a
08/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/02/2020
0.00M
Measured & Indicated:
n/a
n/a
08/02/2020
0.00M
Inferred:
n/a
n/a
08/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/02/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/02/2020
$0.00
Average Grade:
n/a
n/a
08/02/2020
n/a
Recovery Rate:
n/a
n/a
08/02/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/02/2020
0.00M
Annual Production:
n/a
n/a
08/02/2020
n/a
Cash Cost:
n/a
n/a
08/02/2020
n/a
Extra Operating Cost:
n/a
n/a
08/02/2020
n/a
Property
Last Analysis Data (08/02/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Bulong
100% (guess)
n/a
n/a
show
Drilling a discovery
28 meters at 6.5. gpt
Exploration
Western Australia , Australia
Fingals - Rowes Find
100% (guess)
6,500
Open Pit
show
400,000 oz resource
Exploration
Western Australia , Australia
Myhree
100% (guess)
n/a
Both
show
Permitted high-grade open pit.
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Bulong
100% (guess)
n/a
n/a
show
Drilling a discovery
28 meters at 6.5. gpt
Exploration
Western Australia , Australia
Fingals - Rowes Find
100% (guess)
6,500
Open Pit
show
400,000 oz resource
Exploration
Western Australia , Australia
Myhree
100% (guess)
n/a
Both
show
Permitted high-grade open pit.
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.42M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.74M
Maximum Profit (Gold):
$117.42M
$99.04M
n/a
$-18.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$117.42M
$99.04M
n/a
$-18.39M
Max Profit / Current MCap:
1.490
1.361
n/a
-0.129
Max Profit Per Share (Gold):
$0.95
$0.80
n/a
$-0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.95
$0.80
n/a
$-0.15
Total Free Profit Per Share:
$0.06
$0.04
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$364.85
$336.96
n/a
$-27.88
FD Mkt. Cap / Silver Eq.:
$4.51
$4.63
n/a
$0.12
FD Mkt. Cap / Per Metal as % Spot Price:
18.46%
18.17%
n/a
-0.29%
Reserves & Resources
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.65M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.20M
Maximum Profit (Gold):
$215.27M
$181.57M
n/a
$-33.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.27M
$181.57M
n/a
$-33.71M
Max Profit / Current MCap:
2.732
2.495
n/a
-0.237
Max Profit Per Share (Gold):
$1.75
$1.47
n/a
$-0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.75
$1.47
n/a
$-0.27
Total Free Profit Per Share:
$0.86
$0.71
n/a
$-0.15
FD Mkt. Cap / Gold Eq.:
$199.01
$183.80
n/a
$-15.21
FD Mkt. Cap / Silver Eq.:
$2.46
$2.52
n/a
$0.06
FD Mkt. Cap / Per Metal as % Spot Price:
10.07%
9.91%
n/a
-0.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7189
AUD 0.7725
01/24/2021
Spot Gold:
$1,976.60
$1,855.00
01/24/2021
$-121.60
Spot Silver:
$24.43
$25.47
01/24/2021
$1.04
Gold:Silver Ratio:
80.91
72.83
01/24/2021
-8.08
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: