Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BC8
AUD
Description
Black Cat Syndicate Ltd are a gold focused junior near-term producer with four exploration properties in Australia. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$48.83M which is a fall of roughly 24% over the last four months. As of 08/09/2023 they have no debt and ~A$2.64M cash. They have 267M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.50M
$48.83M
08/09/2023
$-15.67M
Total Assets:
$6.54M
$6.60M
08/09/2023
$0.06M
Total Liabilities:
$0.59M
$0.59M
08/09/2023
$0.01M
Current Assets:
$2.62M
$2.64M
08/09/2023
$0.02M
Current Liabilities:
$0.59M
$0.59M
08/09/2023
$0.01M
Total Debt:
$0.00M
$0.00M
08/09/2023
$0.00M
Cash:
$2.62M
$2.64M
08/09/2023
$0.02M
Enterprise Value:
$61.88M
$46.19M
06/19/1971
$-15.70M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/09/2023
n/a
Misc
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
267,000,000
267,000,000
08/09/2023
0
Shares (FD):
274,000,000
274,000,000
08/09/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2024
08/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/09/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/09/2023
0
Initial CapEx (Outstanding):
n/a
n/a
08/09/2023
n/a
Funding Option:
n/a
n/a
08/09/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
4
4
04/19/2023
0.00
Resource Data
GOLD
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2023
0.00M
Measured & Indicated:
1.20M
1.20M
08/09/2023
0.00M
Inferred:
1.20M
1.20M
08/09/2023
0.00M
Reserves & Resources:
2.40M
2.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2023
0.00M
Measured & Indicated:
0.86M
0.86M
08/09/2023
0.00M
Inferred:
0.54M
0.54M
08/09/2023
0.00M
Reserves & Resources:
1.40M
1.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/09/2023
$0.00
Average Grade:
2.50 g/t
2.50 g/t
08/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
08/09/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
08/09/2023
0oz.
Cash Cost:
$1,000
$1,000
08/09/2023
$0
Extra Operating Cost:
$500
$500
08/09/2023
$0
SILVER
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2023
0.00M
Measured & Indicated:
n/a
n/a
08/09/2023
0.00M
Inferred:
n/a
n/a
08/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2023
0.00M
Measured & Indicated:
n/a
n/a
08/09/2023
0.00M
Inferred:
n/a
n/a
08/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/09/2023
$0.00
Average Grade:
n/a
n/a
08/09/2023
n/a
Recovery Rate:
n/a
n/a
08/09/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/09/2023
0.00M
Annual Production:
n/a
n/a
08/09/2023
n/a
Cash Cost:
n/a
n/a
08/09/2023
n/a
Extra Operating Cost:
n/a
n/a
08/09/2023
n/a
Property
Last Analysis Data (08/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Black Hills - South Three
100% (guess)
3,500
n/a
show
Early exploration
Exploration
Western Australia , Australia
Coyote
100% (guess)
4,400
Both
show
Permitted high-grade open pit.
500K oz at 5 gpt
Exploration
Western Australia , Australia
Kal East
100% (guess)
75,000
Both
show
Development
1.3 million oz at 2.1 gpt
Exploration
Western Australia , Australia
Paulsens
100% (guess)
50,000
Both
show
Development
Total Land Package Size (ha):
132,900
Profitability (by resource)
Proven & Probable
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.24M
P L A U S I B L E
Gold Eq. Oz.:
0.86M
0.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.34M
Maximum Profit (Gold):
$359.60M
$435.89M
n/a
$76.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$359.60M
$435.89M
n/a
$76.29M
Max Profit / Current MCap:
5.575
8.927
n/a
3.352
Max Profit Per Share (Gold):
$1.31
$1.59
n/a
$0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.31
$1.59
n/a
$0.28
Total Free Profit Per Share:
$0.95
$1.32
n/a
$0.37
FD MCap / Gold Eq.:
$74.65
$56.51
n/a
$-18.14
FD MCap / Silver Eq.:
$0.88
$0.65
n/a
$-0.24
FD MCap / Per Metal as % Spot Price:
3.90%
2.82%
n/a
-1.08%
Reserves & Resources
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.49M
P L A U S I B L E
Gold Eq. Oz.:
1.40M
1.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.79M
Maximum Profit (Gold):
$584.34M
$708.32M
n/a
$123.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$584.34M
$708.32M
n/a
$123.97M
Max Profit / Current MCap:
9.060
14.507
n/a
5.447
Max Profit Per Share (Gold):
$2.13
$2.59
n/a
$0.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.13
$2.59
n/a
$0.45
Total Free Profit Per Share:
$1.77
$2.32
n/a
$0.54
FD MCap / Gold Eq.:
$45.94
$34.78
n/a
$-11.16
FD MCap / Silver Eq.:
$0.54
$0.40
n/a
$-0.14
FD MCap / Per Metal as % Spot Price:
2.40%
1.73%
n/a
-0.66%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6539
AUD 0.6600
12/10/2023
Spot Gold:
$1,916.20
$2,004.50
12/10/2023
$88.30
Spot Silver:
$22.66
$22.97
12/10/2023
$0.31
Gold:Silver Ratio:
84.56
87.27
12/10/2023
2.70
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: