Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:BMLQF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$153.58M which is a rise of roughly 307% over the last five months. As of 11/27/2025 they have ~A$156M debt and ~A$4.82M cash. They have 572M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $37.78M $153.58M 12/15/2025
MCap (OS): $36.78M $151.21M 12/15/2025
Total Assets: $6.59M $6.61M 07/24/2025
Total Liabilities: $0.66M $165.22M 11/27/2025
Current Assets: $2.63M $2.64M 07/24/2025
Current Liabilities: $0.66M $0.66M 07/24/2025
Total Debt: $0.00M $155.96M 11/27/2025
Cash: $4.81M $4.82M 07/24/2025
Debt (Net): $-4.81M $151.14M
Enterprise Value: $32.97M $304.72M 08/28/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/24/2025
Misc 07/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 279,228,439 572,000,000 12/15/2025
Shares (FD): 286,828,439 581,000,000 12/15/2025
Insider Ownership: n/a 20% 12/15/2025
Dividend (Annual): n/a n/a 12/15/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 07/24/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025
Development Phase: none FS Released 07/24/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 20
Developer: Near-term Producer
 12/15/2025
Cash Flow Multiple: 4 10 12/15/2025

Resource Data

GOLD 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: n/a n/a 07/24/2025
Inferred: n/a n/a 07/24/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025
Measured & Indicated: n/a n/a 07/24/2025
Inferred: n/a n/a 07/24/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025
Total: n/a n/a 07/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025
Open Pit (Avg): n/a n/a 07/20/2023
Recovery Rate: n/a n/a 07/24/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025
Annual Production: n/a n/a 07/24/2025
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025
SILVER 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 19.00M 19.00M 07/24/2025
Measured & Indicated: 20.00M 20.00M 07/24/2025
Inferred: 15.00M 15.00M 07/24/2025
Reserves & Resources: 35.00M 35.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.20M 15.20M 07/24/2025
Measured & Indicated: 15.84M 15.84M 07/24/2025
Inferred: 6.00M 6.00M 07/24/2025
Reserves & Resources: 21.84M 21.84M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/24/2025
Extra Operating Cost: n/a n/a 07/24/2025
Total: $15.00 $15.00 07/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025
Open Pit (Avg): n/a 39.00 g/t 07/23/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/15/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/24/2025
Annual Production: 1,500,000oz. 1,500,000oz. 07/24/2025
Cash Cost: $5.00 $5.00 07/24/2025
Extra Operating Cost: $10.00 $10.00 07/24/2025

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 250.00 35.00 165.00 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 19.00M 19.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 15.20M 15.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $366.93M $784.62M n/a
Total Maximum Profit: $366.93M $784.62M n/a
Max Profit / Current MCap: 9.712 5.109 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.28 $1.35 n/a
Total Max Profit Per Share: $1.28 $1.35 n/a
Total Free Profit Per Share: $1.08 $0.95 n/a
FD MCap / Gold Eq.: $214.15 $657.28 n/a
FD MCap / Silver Eq.: $2.49 $10.10 n/a
FD MCap / Per Metal
as % Spot Price:		 6.35% 15.17% n/a
EV / Gold Eq.: $186.90 $1,304.09 n/a
EV / Silver Eq.: $2.17 $20.05 n/a
EV / Per Metal
as % Spot Price:		 5.54% 30.09% n/a
Measured &
Indicated		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 15.84M 15.84M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $382.38M $817.66M n/a
Total Maximum Profit: $382.38M $817.66M n/a
Max Profit / Current MCap: 10.121 5.324 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.33 $1.41 n/a
Total Max Profit Per Share: $1.33 $1.41 n/a
Total Free Profit Per Share: $1.13 $1.01 n/a
FD MCap / Gold Eq.: $205.50 $630.72 n/a
FD MCap / Silver Eq.: $2.39 $9.70 n/a
FD MCap / Per Metal
as % Spot Price:		 6.09% 14.55% n/a
EV / Gold Eq.: $179.35 $1,251.40 n/a
EV / Silver Eq.: $2.08 $19.24 n/a
EV / Per Metal
as % Spot Price:		 5.32% 28.88% n/a

Reserves &
Resources		 07/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 21.84M 21.84M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $527.22M $1,127.38M n/a
Total Maximum Profit: $527.22M $1,127.38M n/a
Max Profit / Current MCap: 13.955 7.340 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.84 $1.94 n/a
Total Max Profit Per Share: $1.84 $1.94 n/a
Total Free Profit Per Share: $1.64 $1.54 n/a
FD MCap / Gold Eq.: $149.04 $457.44 n/a
FD MCap / Silver Eq.: $1.73 $7.03 n/a
FD MCap / Per Metal
as % Spot Price:		 4.42% 10.56% n/a
EV / Gold Eq.: $130.07 $907.61 n/a
EV / Silver Eq.: $1.51 $13.95 n/a
EV / Per Metal
as % Spot Price:		 3.86% 20.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults