Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.2M which is a rise of roughly 65% over the last two months. As of 07/24/2025 they have no debt and ~A$4.84M cash. They have 279M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.78M $62.20M 07/24/2025 $24.42M
MCap (OS): $36.78M $60.56M 07/24/2025 $23.78M
Total Assets: $6.59M $6.63M 07/24/2025 $0.05M
Total Liabilities: $0.66M $0.66M 07/24/2025 $0.00M
Current Assets: $2.63M $2.65M 07/24/2025 $0.02M
Current Liabilities: $0.66M $0.66M 07/24/2025 $0.00M
Total Debt: $0.00M $0.00M 07/24/2025 $0.00M
Cash: $4.81M $4.84M 07/24/2025 $0.03M
Debt (Net): $-4.81M $-4.84M $-0.03M
Enterprise Value: $32.97M $57.36M 10/26/1971 $24.39M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/24/2025 n/a
Misc 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,228,439 279,228,439 07/24/2025 0
Shares (FD): 286,828,439 286,828,439 07/24/2025 0
Insider Ownership: n/a 27% 07/24/2025 27%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2026 07/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2025 0
Development Phase: none FS Released 07/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/17/2024 0
Cash Flow Multiple: 4 4 07/23/2025 0.00

Resource Data

GOLD 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: n/a n/a 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a n/a 07/20/2023 n/a
Recovery Rate: n/a n/a 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Annual Production: n/a n/a 07/24/2025 n/a
Cash Cost: n/a n/a 07/24/2025 n/a
Extra Operating Cost: n/a n/a 07/24/2025 n/a
SILVER 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 19.00M 19.00M 07/24/2025 0.00M
Measured & Indicated: 20.00M 20.00M 07/24/2025 0.00M
Inferred: 15.00M 15.00M 07/24/2025 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.20M 15.20M 07/24/2025 0.00M
Measured & Indicated: 15.84M 15.84M 07/24/2025 0.00M
Inferred: 6.00M 6.00M 07/24/2025 0.00M
Reserves & Resources: 21.84M 21.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: $15.00 $15.00 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a 39.00 g/t 07/23/2025 39.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/24/2025 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 07/24/2025 0oz.
Cash Cost: $5.00 $5.00 07/24/2025 $0.00
Extra Operating Cost: $10.00 $10.00 07/24/2025 $0.00

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sorby Hills
75 250.00 35.00 165.00 show
Low grade silver with high grade lead offsets.

Size: 4,200 ha

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 19.00M 19.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.20M 15.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $366.93M $406.45M n/a $39.52M
Total Maximum Profit: $366.93M $406.45M n/a $39.52M
Max Profit / Current MCap: 9.712 6.534 n/a -3.178
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.28 $1.42 n/a $0.14
Total Max Profit Per Share: $1.28 $1.42 n/a $0.14
Total Free Profit Per Share: $1.08 $1.09 n/a $0.01
FD MCap / Gold Eq.: $214.15 $356.33 n/a $142.19
FD MCap / Silver Eq.: $2.49 $4.09 n/a $1.61
FD MCap / Per Metal
as % Spot Price:		 6.35% 9.80% n/a 3.45%
EV / Gold Eq.: $186.90 $328.60 n/a $141.70
EV / Silver Eq.: $2.17 $3.77 n/a $1.60
EV / Per Metal
as % Spot Price:		 5.54% 9.04% n/a 3.50%
Measured &
Indicated		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.84M 15.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $382.38M $423.56M n/a $41.18M
Total Maximum Profit: $382.38M $423.56M n/a $41.18M
Max Profit / Current MCap: 10.121 6.809 n/a -3.312
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.33 $1.48 n/a $0.14
Total Max Profit Per Share: $1.33 $1.48 n/a $0.14
Total Free Profit Per Share: $1.13 $1.15 n/a $0.02
FD MCap / Gold Eq.: $205.50 $341.94 n/a $136.44
FD MCap / Silver Eq.: $2.39 $3.93 n/a $1.54
FD MCap / Per Metal
as % Spot Price:		 6.09% 9.41% n/a 3.31%
EV / Gold Eq.: $179.35 $315.32 n/a $135.98
EV / Silver Eq.: $2.08 $3.62 n/a $1.54
EV / Per Metal
as % Spot Price:		 5.32% 8.68% n/a 3.36%

Reserves &
Resources		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 21.84M 21.84M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $527.22M $584.00M n/a $56.78M
Total Maximum Profit: $527.22M $584.00M n/a $56.78M
Max Profit / Current MCap: 13.955 9.389 n/a -4.566
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.84 $2.04 n/a $0.20
Total Max Profit Per Share: $1.84 $2.04 n/a $0.20
Total Free Profit Per Share: $1.64 $1.71 n/a $0.07
FD MCap / Gold Eq.: $149.04 $248.00 n/a $98.96
FD MCap / Silver Eq.: $1.73 $2.85 n/a $1.12
FD MCap / Per Metal
as % Spot Price:		 4.42% 6.82% n/a 2.40%
EV / Gold Eq.: $130.07 $228.70 n/a $98.62
EV / Silver Eq.: $1.51 $2.63 n/a $1.12
EV / Per Metal
as % Spot Price:		 3.86% 6.29% n/a 2.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults