Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.67M which is a fall of roughly 23% over the last twelve months. As of 07/20/2023 they have no debt and ~A$2.71M cash. They have 233M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/20/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $20.35M $15.67M 06/20/2024 $-4.67M
Total Assets: $6.80M $6.77M 07/20/2023 $-0.03M
Total Liabilities: $0.68M $0.68M 07/20/2023 $0.00M
Current Assets: $2.72M $2.71M 07/20/2023 $-0.01M
Current Liabilities: $0.68M $0.68M 07/20/2023 $0.00M
Total Debt: $0.00M $0.00M 07/20/2023 $0.00M
Cash: $2.72M $2.71M 07/20/2023 $-0.01M
Enterprise Value: $17.63M $12.96M 05/30/1970 $-4.66M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/20/2023 n/a
Misc 07/20/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 174,000,000 233,395,106 06/20/2024 59,395,106
Shares (FD): 176,000,000 241,000,000 06/20/2024 65,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2025 07/20/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/20/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/20/2023 0
Initial CapEx (Outstanding): $165.00M
810.91% of MCap
$165.00M
1052.66% of MCap
07/20/2023 $0.00M
Funding Option: n/a n/a 07/20/2023 n/a
Documentation: none PEA 06/20/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
07/20/2023 0
Cash Flow Multiplier: 3 3 07/20/2023 0.00

Resource Data

GOLD 07/20/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/20/2023 0.00M
Measured & Indicated: n/a n/a 07/20/2023 0.00M
Inferred: n/a n/a 07/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/20/2023 0.00M
Measured & Indicated: n/a n/a 07/20/2023 0.00M
Inferred: n/a n/a 07/20/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/20/2023 $0.00
Extra Operating Cost: n/a n/a 07/20/2023 $0.00
Total: n/a n/a 07/20/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/20/2023 n/a
Open Pit (Avg): n/a n/a 07/20/2023 n/a
Recovery Rate: n/a n/a 07/20/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/20/2023 0.00M
Annual Production: n/a n/a 07/20/2023 n/a
Cash Cost: n/a n/a 07/20/2023 n/a
Extra Operating Cost: n/a n/a 07/20/2023 n/a
SILVER 07/20/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/20/2023 0.00M
Measured & Indicated: 20.00M 20.00M 07/20/2023 0.00M
Inferred: 15.00M 15.00M 07/20/2023 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/20/2023 0.00M
Measured & Indicated: 9.60M 9.60M 07/20/2023 0.00M
Inferred: 4.50M 4.50M 07/20/2023 0.00M
Reserves & Resources: 14.10M 14.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/20/2023 $0.00
Extra Operating Cost: n/a n/a 07/20/2023 $0.00
Total: $20.00 $20.00 07/20/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 35.00 g/t n/a 07/20/2023 n/a
Open Pit (Avg): n/a 35.00 g/t 07/20/2023 35.00 g/t
Recovery Rate: (CG)  60.00% (CG)  60.00% 06/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 07/20/2023 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 07/20/2023 0oz.
Cash Cost: $10.00 $10.00 07/20/2023 $0.00
Extra Operating Cost: $10.00 $10.00 07/20/2023 $0.00

Property

Last Analysis Data  (07/20/2023)
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  

Profitability (by resource)

Proven &
Probable
07/20/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/20/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.60M 9.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $45.98M $102.53M n/a $56.54M
Total Maximum Profit: $45.98M $102.53M n/a $56.54M
Max Profit / Current MCap: 2.260 6.541 n/a 4.281
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.26 $0.43 n/a $0.16
Total Max Profit Per Share: $0.26 $0.43 n/a $0.16
Total Free Profit Per Share: $0.09 $0.33 n/a $0.24
FD MCap / Gold Eq.: $168.52 $128.33 n/a $-40.19
FD MCap / Silver Eq.: $2.12 $1.63 n/a $-0.49
FD MCap / Per Metal
as % Spot Price:
8.55% 5.32% n/a -3.23%

Reserves &
Resources
07/20/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 14.10M 14.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $67.54M $150.59M n/a $83.05M
Total Maximum Profit: $67.54M $150.59M n/a $83.05M
Max Profit / Current MCap: 3.319 9.607 n/a 6.288
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.38 $0.62 n/a $0.24
Total Max Profit Per Share: $0.38 $0.62 n/a $0.24
Total Free Profit Per Share: $0.21 $0.53 n/a $0.32
FD MCap / Gold Eq.: $114.74 $87.37 n/a $-27.36
FD MCap / Silver Eq.: $1.44 $1.11 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:
5.82% 3.62% n/a -2.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×