Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BML
AUD
OTCMKTS:PMYLF
USD
Description
Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.75M which is a fall of roughly 3% over the last three months. As of 07/17/2024 they have no debt and ~A$2.69M cash. They have 233M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$16.23M
$15.75M
07/17/2024
$-0.49M
Total Assets:
$6.74M
$6.74M
07/17/2024
$0.00M
Total Liabilities:
$0.67M
$0.67M
07/17/2024
$0.00M
Current Assets:
$2.69M
$2.69M
07/17/2024
$0.00M
Current Liabilities:
$0.67M
$0.67M
07/17/2024
$0.00M
Total Debt:
$0.00M
$0.00M
07/17/2024
$0.00M
Cash:
$2.69M
$2.69M
07/17/2024
$0.00M
Enterprise Value:
$13.54M
$13.05M
05/31/1970
$-0.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/17/2024
n/a
Misc
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
233,395,106
233,395,106
07/17/2024
0
Shares (FD):
241,000,000
241,000,000
07/17/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
07/17/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/17/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/17/2024
0
Initial CapEx (Outstanding):
$165.00M1016.36% of MCap
$165.00M1047.74% of MCap
07/17/2024
$0.00M
Funding Option:
n/a
n/a
07/17/2024
n/a
Documentation:
none
FS
07/17/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
07/17/2024
0
Cash Flow Multiplier:
3
3
07/17/2024
0.00
Resource Data
GOLD
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/17/2024
0.00M
Measured & Indicated:
n/a
n/a
07/17/2024
0.00M
Inferred:
n/a
n/a
07/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/17/2024
0.00M
Measured & Indicated:
n/a
n/a
07/17/2024
0.00M
Inferred:
n/a
n/a
07/17/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2024
$0.00
Total:
n/a
n/a
07/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/17/2024
n/a
Open Pit (Avg):
n/a
n/a
07/20/2023
n/a
Recovery Rate:
n/a
n/a
07/17/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/17/2024
0.00M
Annual Production:
n/a
n/a
07/17/2024
n/a
Cash Cost:
n/a
n/a
07/17/2024
n/a
Extra Operating Cost:
n/a
n/a
07/17/2024
n/a
SILVER
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
15.00M
15.00M
07/17/2024
0.00M
Measured & Indicated:
20.00M
20.00M
07/17/2024
0.00M
Inferred:
15.00M
15.00M
07/17/2024
0.00M
Reserves & Resources:
35.00M
35.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
12.00M
12.00M
07/17/2024
0.00M
Measured & Indicated:
15.20M
15.20M
07/17/2024
0.00M
Inferred:
6.00M
6.00M
07/17/2024
0.00M
Reserves & Resources:
21.20M
21.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2024
$0.00
Total:
$15.00
$15.00
07/17/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/17/2024
n/a
Open Pit (Avg):
n/a
35.00 g/t
07/20/2023
35.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/17/2024
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
07/17/2024
0.00M
Annual Production:
1,500,000oz.
1,500,000oz.
07/17/2024
0oz.
Cash Cost:
$5.00
$5.00
07/17/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
07/17/2024
$0.00
Property
Last Analysis Data (07/17/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Profitability (by resource)
Proven & Probable
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
15.00M
15.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
12.00M
12.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$182.88M
$186.60M
n/a
$3.72M
Total Maximum Profit:
$182.88M
$186.60M
n/a
$3.72M
Max Profit / Current MCap:
11.265
11.849
n/a
0.584
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.76
$0.77
n/a
$0.02
Total Max Profit Per Share:
$0.76
$0.77
n/a
$0.02
Total Free Profit Per Share:
$0.66
$0.68
n/a
$0.02
FD MCap / Gold Eq.:
$109.95
$112.31
n/a
$2.36
FD MCap / Silver Eq.:
$1.35
$1.31
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
4.47%
4.30%
n/a
-0.18%
Measured & Indicated
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
15.20M
15.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$231.65M
$236.36M
n/a
$4.71M
Total Maximum Profit:
$231.65M
$236.36M
n/a
$4.71M
Max Profit / Current MCap:
14.269
15.009
n/a
0.740
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.96
$0.98
n/a
$0.02
Total Max Profit Per Share:
$0.96
$0.98
n/a
$0.02
Total Free Profit Per Share:
$0.86
$0.88
n/a
$0.02
FD MCap / Gold Eq.:
$86.80
$88.66
n/a
$1.86
FD MCap / Silver Eq.:
$1.07
$1.04
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
3.53%
3.39%
n/a
-0.14%
Reserves & Resources
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
21.20M
21.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$323.09M
$329.66M
n/a
$6.57M
Total Maximum Profit:
$323.09M
$329.66M
n/a
$6.57M
Max Profit / Current MCap:
19.901
20.933
n/a
1.032
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.34
$1.37
n/a
$0.03
Total Max Profit Per Share:
$1.34
$1.37
n/a
$0.03
Total Free Profit Per Share:
$1.24
$1.27
n/a
$0.03
FD MCap / Gold Eq.:
$62.24
$63.57
n/a
$1.33
FD MCap / Silver Eq.:
$0.77
$0.74
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
2.53%
2.43%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/17/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6736
AUD 0.6737
10/09/2024
Spot Gold:
$2,457.70
$2,614.40
10/09/2024
$156.70
Spot Silver:
$30.24
$30.55
10/09/2024
$0.31
Gold:Silver Ratio:
81.27
85.58
10/09/2024
4.30
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: