Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:BML
AUD
OTCMKTS:PMYLF
USD
Description
Boab Metals Ltd are a silver focused junior, late stage development company with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$21.02M which is a fall of roughly 7% over the last eleven months. As of 07/22/2022 they have no debt and ~A$3.97M cash. They have 153M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$22.56M
$21.02M
07/22/2022
Total Assets:
$8.32M
$7.94M
07/22/2022
Total Liabilities:
$0.69M
$0.66M
07/22/2022
Current Assets:
$4.16M
$3.97M
07/22/2022
Current Liabilities:
$0.69M
$0.66M
07/22/2022
Total Debt:
$0.00M
$0.00M
07/22/2022
Cash:
$4.16M
$3.97M
07/22/2022
Enterprise Value:
$18.40M
$17.05M
07/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/22/2022
Misc
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
153,000,000
153,000,000
07/22/2022
Shares (FD):
155,000,000
155,000,000
07/22/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2024
07/22/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/22/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/22/2022
Initial CapEx (Outstanding):
$110.00M487.67% of MCap
$110.00M523.24% of MCap
07/22/2022
Funding Option:
n/a
n/a
07/22/2022
Documentation:
none
PEA
04/18/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/18/2023
Resource Data
GOLD
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2022
Measured & Indicated:
n/a
n/a
07/22/2022
Inferred:
n/a
n/a
07/22/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2022
Measured & Indicated:
n/a
n/a
07/22/2022
Inferred:
n/a
n/a
07/22/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/22/2022
Extra Operating Cost:
n/a
n/a
07/22/2022
Average Grade:
n/a
n/a
07/22/2022
Recovery Rate:
n/a
n/a
07/22/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/22/2022
Annual Production:
n/a
n/a
07/22/2022
Cash Cost:
n/a
n/a
07/22/2022
Extra Operating Cost:
n/a
n/a
07/22/2022
SILVER
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/22/2022
Measured & Indicated:
20.00M
20.00M
07/22/2022
Inferred:
15.00M
15.00M
07/22/2022
Reserves & Resources:
35.00M
35.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/22/2022
Measured & Indicated:
14.40M
14.40M
07/22/2022
Inferred:
6.75M
6.75M
07/22/2022
Reserves & Resources:
21.15M
21.15M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/22/2022
Extra Operating Cost:
n/a
n/a
07/22/2022
Average Grade:
35.00 g/t
35.00 g/t
07/22/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/18/2023
F U T U R E
Proven & Probable:
30.00M
30.00M
07/22/2022
Annual Production:
1,500,000oz.
1,500,000oz.
07/22/2022
Cash Cost:
$10.00
$12.00
04/18/2023
Extra Operating Cost:
$8.00
$12.00
04/18/2023
Property
Last Analysis Data (07/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Profitability (by resource)
Proven & Probable
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
14.40M
14.40M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$51.26M
$-5.90M
n/a
Total Maximum Profit:
$51.26M
$-5.90M
n/a
Max Profit / Current MCap:
2.273
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.33
$-0.04
n/a
Total Max Profit Per Share:
$0.33
$-0.04
n/a
Total Free Profit Per Share:
$0.12
$0.00
n/a
FD MCap / Gold Eq.:
$133.54
$120.51
n/a
FD MCap / Silver Eq.:
$1.57
$1.46
n/a
FD MCap / Per Metal as % Spot Price:
7.27%
6.19%
n/a
Reserves & Resources
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
21.15M
21.15M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$75.29M
$-8.67M
n/a
Total Maximum Profit:
$75.29M
$-8.67M
n/a
Max Profit / Current MCap:
3.338
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.49
$-0.06
n/a
Total Max Profit Per Share:
$0.49
$-0.06
n/a
Total Free Profit Per Share:
$0.28
$0.00
n/a
FD MCap / Gold Eq.:
$90.92
$82.05
n/a
FD MCap / Silver Eq.:
$1.07
$0.99
n/a
FD MCap / Per Metal as % Spot Price:
4.95%
4.21%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6930
AUD 0.6616
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: