Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.63M which is a rise of roughly 52% over the last ten months. As of 07/17/2024 they have no debt and ~A$2.56M cash. They have 233M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $16.23M $24.63M 07/17/2024
Total Assets: $6.74M $6.39M 07/17/2024
Total Liabilities: $0.67M $0.64M 07/17/2024
Current Assets: $2.69M $2.56M 07/17/2024
Current Liabilities: $0.67M $0.64M 07/17/2024
Total Debt: $0.00M $0.00M 07/17/2024
Cash: $2.69M $2.56M 07/17/2024
Enterprise Value: $13.54M $22.08M 09/13/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/17/2024
Misc 07/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 233,395,106 233,395,106 07/17/2024
Shares (FD): 241,000,000 241,000,000 07/17/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2026 07/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/17/2024
Initial CapEx (Outstanding): $165.00M
1016.36% of MCap		 $165.00M
669.89% of MCap 		07/17/2024
Funding Option: n/a n/a 07/17/2024
Documentation: none FS 07/17/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/17/2024
Cash Flow Multiplier: 3 3 07/17/2024

Resource Data

GOLD 07/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/17/2024
Measured & Indicated: n/a n/a 07/17/2024
Inferred: n/a n/a 07/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/17/2024
Measured & Indicated: n/a n/a 07/17/2024
Inferred: n/a n/a 07/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/17/2024
Extra Operating Cost: n/a n/a 07/17/2024
Total: n/a n/a 07/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/17/2024
Open Pit (Avg): n/a n/a 07/20/2023
Recovery Rate: n/a n/a 07/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/17/2024
Annual Production: n/a n/a 07/17/2024
Cash Cost: n/a n/a 07/17/2024
Extra Operating Cost: n/a n/a 07/17/2024
SILVER 07/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 15.00M 15.00M 07/17/2024
Measured & Indicated: 20.00M 20.00M 07/17/2024
Inferred: 15.00M 15.00M 07/17/2024
Reserves & Resources: 35.00M 35.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.00M 12.00M 07/17/2024
Measured & Indicated: 15.20M 15.20M 07/17/2024
Inferred: 6.00M 6.00M 07/17/2024
Reserves & Resources: 21.20M 21.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/17/2024
Extra Operating Cost: n/a n/a 07/17/2024
Total: $15.00 $15.00 07/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/17/2024
Open Pit (Avg): n/a 35.00 g/t 07/20/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/17/2024
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/17/2024
Annual Production: 1,500,000oz. 1,500,000oz. 07/17/2024
Cash Cost: $5.00 $5.00 07/17/2024
Extra Operating Cost: $10.00 $10.00 07/17/2024

Property

Last Analysis Data  (07/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  

Profitability (by resource)

Proven &
Probable		 07/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 15.00M 15.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 12.00M 12.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $182.88M $209.16M n/a
Total Maximum Profit: $182.88M $209.16M n/a
Max Profit / Current MCap: 11.265 8.492 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.76 $0.87 n/a
Total Max Profit Per Share: $0.76 $0.87 n/a
Total Free Profit Per Share: $0.66 $0.71 n/a
FD MCap / Gold Eq.: $109.95 $204.53 n/a
FD MCap / Silver Eq.: $1.35 $2.05 n/a
FD MCap / Per Metal
as % Spot Price:		 4.47% 6.33% n/a
Measured &
Indicated		 07/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 15.20M 15.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $231.65M $264.94M n/a
Total Maximum Profit: $231.65M $264.94M n/a
Max Profit / Current MCap: 14.269 10.756 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.96 $1.10 n/a
Total Max Profit Per Share: $0.96 $1.10 n/a
Total Free Profit Per Share: $0.86 $0.94 n/a
FD MCap / Gold Eq.: $86.80 $161.47 n/a
FD MCap / Silver Eq.: $1.07 $1.62 n/a
FD MCap / Per Metal
as % Spot Price:		 3.53% 5.00% n/a

Reserves &
Resources		 07/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 21.20M 21.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $323.09M $369.52M n/a
Total Maximum Profit: $323.09M $369.52M n/a
Max Profit / Current MCap: 19.901 15.002 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.34 $1.53 n/a
Total Max Profit Per Share: $1.34 $1.53 n/a
Total Free Profit Per Share: $1.24 $1.37 n/a
FD MCap / Gold Eq.: $62.24 $115.77 n/a
FD MCap / Silver Eq.: $0.77 $1.16 n/a
FD MCap / Per Metal
as % Spot Price:		 2.53% 3.58% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults