Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Boab Metals Ltd

www: boabmetals.com   email: info@boabmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BML AUD
OTCMKTS:PMYLF USD

Description

Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$25.79M which is a rise of roughly 59% over the last three months. As of 07/17/2024 they have no debt and ~A$2.67M cash. They have 233M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $16.23M $25.79M 07/17/2024 $9.55M
Total Assets: $6.74M $6.69M 07/17/2024 $-0.05M
Total Liabilities: $0.67M $0.67M 07/17/2024 $0.00M
Current Assets: $2.69M $2.67M 07/17/2024 $-0.02M
Current Liabilities: $0.67M $0.67M 07/17/2024 $0.00M
Total Debt: $0.00M $0.00M 07/17/2024 $0.00M
Cash: $2.69M $2.67M 07/17/2024 $-0.02M
Enterprise Value: $13.54M $23.11M 09/25/1970 $9.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/17/2024 n/a
Misc 07/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 233,395,106 233,395,106 07/17/2024 0
Shares (FD): 241,000,000 241,000,000 07/17/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2026 07/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/17/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/17/2024 0
Initial CapEx (Outstanding): $165.00M
1016.36% of MCap		 $165.00M
639.91% of MCap 		07/17/2024 $0.00M
Funding Option: n/a n/a 07/17/2024 n/a
Documentation: none FS 07/17/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/17/2024 0
Cash Flow Multiplier: 3 3 07/17/2024 0.00

Resource Data

GOLD 07/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/17/2024 0.00M
Measured & Indicated: n/a n/a 07/17/2024 0.00M
Inferred: n/a n/a 07/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/17/2024 0.00M
Measured & Indicated: n/a n/a 07/17/2024 0.00M
Inferred: n/a n/a 07/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/17/2024 $0.00
Extra Operating Cost: n/a n/a 07/17/2024 $0.00
Total: n/a n/a 07/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/17/2024 n/a
Open Pit (Avg): n/a n/a 07/20/2023 n/a
Recovery Rate: n/a n/a 07/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/17/2024 0.00M
Annual Production: n/a n/a 07/17/2024 n/a
Cash Cost: n/a n/a 07/17/2024 n/a
Extra Operating Cost: n/a n/a 07/17/2024 n/a
SILVER 07/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 15.00M 15.00M 07/17/2024 0.00M
Measured & Indicated: 20.00M 20.00M 07/17/2024 0.00M
Inferred: 15.00M 15.00M 07/17/2024 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.00M 12.00M 07/17/2024 0.00M
Measured & Indicated: 15.20M 15.20M 07/17/2024 0.00M
Inferred: 6.00M 6.00M 07/17/2024 0.00M
Reserves & Resources: 21.20M 21.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/17/2024 $0.00
Extra Operating Cost: n/a n/a 07/17/2024 $0.00
Total: $15.00 $15.00 07/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/17/2024 n/a
Open Pit (Avg): n/a 35.00 g/t 07/20/2023 35.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 07/17/2024 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 07/17/2024 0oz.
Cash Cost: $5.00 $5.00 07/17/2024 $0.00
Extra Operating Cost: $10.00 $10.00 07/17/2024 $0.00

Property

Last Analysis Data  (07/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sorby Hills 75% show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha): 4,200  

Profitability (by resource)

Proven &
Probable		 07/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 12.00M 12.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $182.88M $229.80M n/a $46.92M
Total Maximum Profit: $182.88M $229.80M n/a $46.92M
Max Profit / Current MCap: 11.265 8.912 n/a -2.353
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.76 $0.95 n/a $0.19
Total Max Profit Per Share: $0.76 $0.95 n/a $0.19
Total Free Profit Per Share: $0.66 $0.79 n/a $0.13
FD MCap / Gold Eq.: $109.95 $171.96 n/a $62.01
FD MCap / Silver Eq.: $1.35 $2.15 n/a $0.80
FD MCap / Per Metal
as % Spot Price:		 4.47% 6.29% n/a 1.82%
Measured &
Indicated		 07/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.20M 15.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $231.65M $291.08M n/a $59.43M
Total Maximum Profit: $231.65M $291.08M n/a $59.43M
Max Profit / Current MCap: 14.269 11.289 n/a -2.980
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.96 $1.21 n/a $0.25
Total Max Profit Per Share: $0.96 $1.21 n/a $0.25
Total Free Profit Per Share: $0.86 $1.05 n/a $0.19
FD MCap / Gold Eq.: $86.80 $135.76 n/a $48.95
FD MCap / Silver Eq.: $1.07 $1.70 n/a $0.63
FD MCap / Per Metal
as % Spot Price:		 3.53% 4.97% n/a 1.44%

Reserves &
Resources		 07/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 21.20M 21.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $323.09M $405.98M n/a $82.89M
Total Maximum Profit: $323.09M $405.98M n/a $82.89M
Max Profit / Current MCap: 19.901 15.745 n/a -4.157
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.34 $1.68 n/a $0.34
Total Max Profit Per Share: $1.34 $1.68 n/a $0.34
Total Free Profit Per Share: $1.24 $1.52 n/a $0.28
FD MCap / Gold Eq.: $62.24 $97.33 n/a $35.10
FD MCap / Silver Eq.: $0.77 $1.22 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 2.53% 3.56% n/a 1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults