Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BML
AUD
OTCMKTS:PMYLF
USD
Description
Boab Metals Ltd are a silver focused junior, late stage developer with one mine in development in Australia. They have approximately 35Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17.45M which is a fall of roughly 14% over the last nine months. As of 07/20/2023 they have no debt and ~A$2.56M cash. They have 174M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$20.35M
$17.45M
07/20/2023
$-2.90M
Total Assets:
$6.80M
$6.40M
07/20/2023
$-0.40M
Total Liabilities:
$0.68M
$0.64M
07/20/2023
$-0.04M
Current Assets:
$2.72M
$2.56M
07/20/2023
$-0.16M
Current Liabilities:
$0.68M
$0.64M
07/20/2023
$-0.04M
Total Debt:
$0.00M
$0.00M
07/20/2023
$0.00M
Cash:
$2.72M
$2.56M
07/20/2023
$-0.16M
Enterprise Value:
$17.63M
$14.89M
06/22/1970
$-2.74M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/20/2023
n/a
Misc
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
174,000,000
174,000,000
07/20/2023
0
Shares (FD):
176,000,000
176,000,000
07/20/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2025
07/20/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/20/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/20/2023
0
Initial CapEx (Outstanding):
$165.00M810.91% of MCap
$165.00M945.5% of MCap
07/20/2023
$0.00M
Funding Option:
n/a
n/a
07/20/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
07/20/2023
0
Cash Flow Multiplier:
3
3
07/20/2023
0.00
Resource Data
GOLD
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2023
0.00M
Measured & Indicated:
n/a
n/a
07/20/2023
0.00M
Inferred:
n/a
n/a
07/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2023
0.00M
Measured & Indicated:
n/a
n/a
07/20/2023
0.00M
Inferred:
n/a
n/a
07/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/20/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/20/2023
n/a
Open Pit (Avg):
n/a
n/a
07/20/2023
n/a
Recovery Rate:
n/a
n/a
07/20/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/20/2023
0.00M
Annual Production:
n/a
n/a
07/20/2023
n/a
Cash Cost:
n/a
n/a
07/20/2023
n/a
Extra Operating Cost:
n/a
n/a
07/20/2023
n/a
SILVER
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2023
0.00M
Measured & Indicated:
20.00M
20.00M
07/20/2023
0.00M
Inferred:
15.00M
15.00M
07/20/2023
0.00M
Reserves & Resources:
35.00M
35.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2023
0.00M
Measured & Indicated:
9.60M
9.60M
07/20/2023
0.00M
Inferred:
4.50M
4.50M
07/20/2023
0.00M
Reserves & Resources:
14.10M
14.10M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/20/2023
$0.00
G R A D E
Underground (Avg):
35.00 g/t
n/a
07/20/2023
n/a
Open Pit (Avg):
n/a
35.00 g/t
07/20/2023
35.00 g/t
Recovery Rate:
(CG) 60.00%
(CG) 60.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
07/20/2023
0.00M
Annual Production:
1,500,000oz.
1,500,000oz.
07/20/2023
0oz.
Cash Cost:
$10.00
$10.00
07/20/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
07/20/2023
$0.00
Property
Last Analysis Data (07/20/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sorby Hills
75% (guess)
4,200
Open Pit
show
Low grade silver with high grade lead offsets.
Total Land Package Size (ha):
4,200
Profitability (by resource)
Proven & Probable
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
9.60M
9.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$45.98M
$80.06M
n/a
$34.08M
Total Maximum Profit:
$45.98M
$80.06M
n/a
$34.08M
Max Profit / Current MCap:
2.260
4.588
n/a
2.328
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.26
$0.45
n/a
$0.19
Total Max Profit Per Share:
$0.26
$0.45
n/a
$0.19
Total Free Profit Per Share:
$0.09
$0.30
n/a
$0.21
FD MCap / Gold Eq.:
$168.52
$152.93
n/a
$-15.59
FD MCap / Silver Eq.:
$2.12
$1.82
n/a
$-0.30
FD MCap / Per Metal as % Spot Price:
8.55%
6.41%
n/a
-2.14%
Reserves & Resources
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
14.10M
14.10M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$67.54M
$117.59M
n/a
$50.06M
Total Maximum Profit:
$67.54M
$117.59M
n/a
$50.06M
Max Profit / Current MCap:
3.319
6.739
n/a
3.419
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.38
$0.67
n/a
$0.28
Total Max Profit Per Share:
$0.38
$0.67
n/a
$0.28
Total Free Profit Per Share:
$0.21
$0.51
n/a
$0.30
FD MCap / Gold Eq.:
$114.74
$104.12
n/a
$-10.61
FD MCap / Silver Eq.:
$1.44
$1.24
n/a
$-0.21
FD MCap / Per Metal as % Spot Price:
5.82%
4.37%
n/a
-1.45%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6801
AUD 0.6397
04/19/2024
Spot Gold:
$1,971.00
$2,384.20
04/19/2024
$413.20
Spot Silver:
$24.79
$28.34
04/19/2024
$3.55
Gold:Silver Ratio:
79.51
84.13
04/19/2024
4.62
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: