Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Vox Royalty Corp

www: www.voxroyalty.com   email: ir@voxroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:VOXR CAD
NASDAQ:VOXR USD

Description

Vox Royalty Corp are a royalty company looking for gold with one exploration property in Australia. They have a market capitalisation of ~C$189.45M which is a rise of roughly 15% over the last two months. As of 07/17/2025 they have no debt and ~C$6.64M cash. They have 51M shares outstanding and trade on the Toronto Stock Exchange and the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/17/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $164.92M $189.45M 07/17/2025 $24.53M
MCap (OS): $160.81M $184.72M 07/17/2025 $23.92M
Total Assets: $37.11M $37.02M 07/17/2025 $-0.10M
Total Liabilities: $6.21M $6.19M 07/17/2025 $-0.02M
Current Assets: $9.19M $9.17M 07/17/2025 $-0.02M
Current Liabilities: $2.17M $2.16M 07/17/2025 $-0.01M
Total Debt: $0.00M $0.00M 07/17/2025 $0.00M
Cash: $6.65M $6.64M 07/17/2025 $-0.02M
Debt (Net): $-6.65M $-6.64M $0.02M
Enterprise Value: $158.27M $182.81M 10/17/1975 $24.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/17/2025 n/a
Misc 07/17/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 50,800,000 50,800,000 07/17/2025 0
Shares (FD): 52,100,000 52,100,000 07/17/2025 0
Insider Ownership: n/a 65% 07/17/2025 65%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: never n/a
Production ETA: n/a n/a 07/17/2025 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/17/2025 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/17/2025 0
Development Phase: none none 07/17/2025 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
04/24/2023 0
Cash Flow Multiple: none none 07/17/2025 0.00

Resource Data

GOLD 07/17/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/17/2025 0.00M
Measured & Indicated: n/a n/a 07/17/2025 0.00M
Inferred: n/a n/a 07/17/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/17/2025 0.00M
Measured & Indicated: n/a n/a 07/17/2025 0.00M
Inferred: n/a n/a 07/17/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/17/2025 $0.00
Extra Operating Cost: n/a n/a 07/17/2025 $0.00
Total: n/a n/a 07/17/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 07/17/2025 n/a
Open Pit (Avg): n/a n/a 07/03/2023 n/a
Recovery Rate: n/a n/a 07/17/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/17/2025 0.00M
Annual Production: n/a n/a 07/17/2025 n/a
Cash Cost: n/a n/a 07/17/2025 n/a
Extra Operating Cost: n/a n/a 07/17/2025 n/a
SILVER 07/17/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/17/2025 0.00M
Measured & Indicated: n/a n/a 07/17/2025 0.00M
Inferred: n/a n/a 07/17/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/17/2025 0.00M
Measured & Indicated: n/a n/a 07/17/2025 0.00M
Inferred: n/a n/a 07/17/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/17/2025 $0.00
Extra Operating Cost: n/a n/a 07/17/2025 $0.00
Total: n/a n/a 07/17/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 07/17/2025 n/a
Open Pit (Avg): n/a n/a 07/03/2023 n/a
Recovery Rate: n/a n/a 07/17/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/17/2025 0.00M
Annual Production: n/a n/a 07/17/2025 n/a
Cash Cost: n/a n/a 07/17/2025 n/a
Extra Operating Cost: n/a n/a 07/17/2025 n/a

Property

Last Analysis Data  (07/17/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp 70 Royalty Properties
100 show
70% precious metals. 8 producing royalties. 22 near term.

51 Australia
12 N. America.
8 other
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp 70 Royalty Properties
100 show
70% precious metals. 8 producing royalties. 22 near term.

51 Australia
12 N. America.
8 other

Profitability (by resource)

Proven &
Probable
07/17/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/17/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/17/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults