Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:VOXR
CAD
NASDAQ:VOXR
USD
Description
Vox Royalty Corp are a royalty company looking for gold with one exploration property in Australia. They have a market capitalisation of ~C$189.45M which is a rise of roughly 15% over the last two months. As of 07/17/2025 they have no debt and ~C$6.64M cash. They have 51M shares outstanding and trade on the Toronto Stock Exchange and the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$164.92M
$189.45M
07/17/2025
$24.53M
MCap (OS):
$160.81M
$184.72M
07/17/2025
$23.92M
Total Assets:
$37.11M
$37.02M
07/17/2025
$-0.10M
Total Liabilities:
$6.21M
$6.19M
07/17/2025
$-0.02M
Current Assets:
$9.19M
$9.17M
07/17/2025
$-0.02M
Current Liabilities:
$2.17M
$2.16M
07/17/2025
$-0.01M
Total Debt:
$0.00M
$0.00M
07/17/2025
$0.00M
Cash:
$6.65M
$6.64M
07/17/2025
$-0.02M
Debt (Net):
$-6.65M
$-6.64M
$0.02M
Enterprise Value:
$158.27M
$182.81M
10/17/1975
$24.55M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/17/2025
n/a
Misc
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
50,800,000
50,800,000
07/17/2025
0
Shares (FD):
52,100,000
52,100,000
07/17/2025
0
Insider Ownership:
n/a
65%
07/17/2025
65%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
never
n/a
Production ETA:
n/a
n/a
07/17/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/17/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/17/2025
0
Development Phase:
none
none
07/17/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiple:
none
none
07/17/2025
0.00
Resource Data
GOLD
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2025
$0.00
Total:
n/a
n/a
07/17/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/17/2025
n/a
Open Pit (Avg):
n/a
n/a
07/03/2023
n/a
Recovery Rate:
n/a
n/a
07/17/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Annual Production:
n/a
n/a
07/17/2025
n/a
Cash Cost:
n/a
n/a
07/17/2025
n/a
Extra Operating Cost:
n/a
n/a
07/17/2025
n/a
SILVER
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2025
$0.00
Total:
n/a
n/a
07/17/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/17/2025
n/a
Open Pit (Avg):
n/a
n/a
07/03/2023
n/a
Recovery Rate:
n/a
n/a
07/17/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Annual Production:
n/a
n/a
07/17/2025
n/a
Cash Cost:
n/a
n/a
07/17/2025
n/a
Extra Operating Cost:
n/a
n/a
07/17/2025
n/a
Property
Last Analysis Data (07/17/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
70 Royalty Properties
Global
100 (guess)
n/a
show
70% precious metals. 8 producing royalties. 22 near term.
51 Australia
12 N. America.
8 other
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
70 Royalty Properties
Global
100 (guess)
n/a
show
70% precious metals. 8 producing royalties. 22 near term.
51 Australia
12 N. America.
8 other
Profitability (by resource)
Proven & Probable
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7277
CAD 0.7258
09/02/2025
Spot Gold:
$3,335.41
$3,529.25
09/02/2025
$193.84
Spot Silver:
$38.02
$40.76
09/02/2025
$2.74
Gold:Silver Ratio:
87.73
86.59
09/02/2025
-1.14
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow