Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rox Resources Ltd.

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$85.95M which is a fall of roughly 29% over the last four months. As of 07/04/2020 they have no debt and ~A$10.64M cash. They have 1,989M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $121.08M $85.95M 07/04/2020 $-35.13M
Total Assets: $20.11M $20.57M 07/04/2020 $0.46M
Total Liabilities: $2.08M $2.13M 07/04/2020 $0.05M
Current Assets: $10.40M $10.64M 07/04/2020 $0.24M
Current Liabilities: $0.21M $0.21M 07/04/2020 $0.00M
Total Debt: $0.00M $0.00M 07/04/2020 $0.00M
Cash: $10.40M $10.64M 07/04/2020 $0.24M
Enterprise Value: $110.67M $75.31M 05/21/1972 $-35.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2020 0.00%
Misc 07/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,989,000,000 1,989,000,000 07/04/2020 0
Shares (FD): 2,054,000,000 2,054,000,000 07/04/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/04/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/04/2020 0
Initial CapEx (Outstanding): n/a n/a 07/04/2020 n/a
Funding Option: n/a n/a 07/04/2020 n/a
Documentation: none none 07/04/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: 0.30M 0.30M 07/04/2020 0.00M
Inferred: 0.50M 0.50M 07/04/2020 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: 0.19M 0.19M 07/04/2020 0.00M
Inferred: 0.20M 0.20M 07/04/2020 0.00M
Reserves & Resources: 0.39M 0.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2020 $0.00
Extra Operating Cost: n/a n/a 07/04/2020 $0.00
Average Grade: 1.60 g/t 1.60 g/t 07/04/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 07/04/2020 0.00M
Annual Production: 400,000oz. 400,000oz. 07/04/2020 0oz.
Cash Cost: $800 $800 07/04/2020 $0
Extra Operating Cost: $500 $500 07/04/2020 $0
SILVER 07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: n/a n/a 07/04/2020 0.00M
Inferred: n/a n/a 07/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: n/a n/a 07/04/2020 0.00M
Inferred: n/a n/a 07/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2020 $0.00
Extra Operating Cost: n/a n/a 07/04/2020 $0.00
Average Grade: n/a n/a 07/04/2020 n/a
Recovery Rate: n/a n/a 07/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Annual Production: n/a n/a 07/04/2020 n/a
Cash Cost: n/a n/a 07/04/2020 n/a
Extra Operating Cost: n/a n/a 07/04/2020 n/a

Property

Last Analysis Data  (07/04/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration

Profitability (by resource)

Proven &
Probable
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.09M
Maximum Profit (Gold): $63.96M $82.47M n/a $18.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.96M $82.47M n/a $18.51M
Max Profit / Current MCap: 0.528 0.960 n/a 0.431
Max Profit Per Share (Gold): $0.03 $0.04 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.04 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $630.61 $447.63 n/a $-182.98
FD Mkt. Cap / Silver Eq.: $6.41 $5.80 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
35.51% 23.39% n/a -12.12%

Reserves &
Resources
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.34M
Maximum Profit (Gold): $130.59M $168.37M n/a $37.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.59M $168.37M n/a $37.78M
Max Profit / Current MCap: 1.079 1.959 n/a 0.881
Max Profit Per Share (Gold): $0.06 $0.08 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.08 n/a $0.02
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $308.87 $219.25 n/a $-89.62
FD Mkt. Cap / Silver Eq.: $3.14 $2.84 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
17.39% 11.46% n/a -5.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.