Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$44.12M which is a fall of roughly 6% over the last two weeks. As of 07/16/2024 they have no debt and ~A$6.56M cash. They have 416M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $46.89M $44.12M 07/16/2024 $-2.77M
Total Assets: $14.82M $14.43M 07/16/2024 $-0.39M
Total Liabilities: $2.02M $1.97M 07/16/2024 $-0.05M
Current Assets: $6.74M $6.56M 07/16/2024 $-0.18M
Current Liabilities: $0.20M $0.20M 07/16/2024 $-0.01M
Total Debt: $0.00M $0.00M 07/16/2024 $0.00M
Cash: $6.74M $6.56M 07/16/2024 $-0.18M
Enterprise Value: $40.15M $37.56M 03/11/1971 $-2.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/16/2024 n/a
Misc 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 416,000,000 416,000,000 07/16/2024 0
Shares (FD): 464,000,000 464,000,000 07/16/2024 0
Insider Ownership: n/a 25% 07/16/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024 0
Initial CapEx (Outstanding): $99.00M
211.15% of MCap		 $99.00M
224.4% of MCap 		07/16/2024 $0.00M
Funding Option: n/a n/a 07/16/2024 n/a
Documentation: none PEA 07/16/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/19/2023 0
Cash Flow Multiplier: 5 5 07/16/2024 0.00

Resource Data

GOLD 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: 1.50M 1.50M 07/16/2024 0.00M
Inferred: 0.80M 0.80M 07/16/2024 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: 1.02M 1.02M 07/16/2024 0.00M
Inferred: 0.34M 0.34M 07/16/2024 0.00M
Reserves & Resources: 1.36M 1.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2024 $0.00
Extra Operating Cost: n/a n/a 07/16/2024 $0.00
Total: $1,500 $1,500 07/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 07/16/2024 n/a
Open Pit (Avg): n/a 2.50 g/t 07/16/2024 2.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 07/16/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 07/16/2024 0oz.
Cash Cost: $950 $950 07/16/2024 $0
Extra Operating Cost: $550 $550 07/16/2024 $0
SILVER 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2024 $0.00
Extra Operating Cost: n/a n/a 07/16/2024 $0.00
Total: n/a n/a 07/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2024 n/a
Open Pit (Avg): n/a n/a 07/19/2023 n/a
Recovery Rate: n/a n/a 07/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Annual Production: n/a n/a 07/16/2024 n/a
Cash Cost: n/a n/a 07/16/2024 n/a
Extra Operating Cost: n/a n/a 07/16/2024 n/a

Property

Last Analysis Data  (07/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
2.3M oz at 4.4 gpt

Open pit and Underground
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
2.3M oz at 4.4 gpt

Open pit and Underground
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.40M
Maximum Profit (Gold): $990.11M $903.52M n/a $-86.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $990.11M $903.52M n/a $-86.60M
Max Profit / Current MCap: 21.117 20.479 n/a -0.638
Max Profit Per Share (Gold): $2.13 $1.95 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $1.95 n/a $-0.19
Total Free Profit Per Share: $1.98 $1.80 n/a $-0.18
FD MCap / Gold Eq.: $45.97 $43.25 n/a $-2.71
FD MCap / Silver Eq.: $0.58 $0.51 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.86% 1.81% n/a -0.05%

Reserves &
Resources		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.54M
Maximum Profit (Gold): $1,320.15M $1,204.69M n/a $-115.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,320.15M $1,204.69M n/a $-115.46M
Max Profit / Current MCap: 28.156 27.306 n/a -0.851
Max Profit Per Share (Gold): $2.85 $2.60 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.85 $2.60 n/a $-0.25
Total Free Profit Per Share: $2.70 $2.45 n/a $-0.24
FD MCap / Gold Eq.: $34.48 $32.44 n/a $-2.04
FD MCap / Silver Eq.: $0.43 $0.38 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 1.40% 1.36% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×