Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 3.2Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$52.92M which is a fall of roughly 22% over the last nine months. As of 07/19/2023 they have no debt and ~A$5.17M cash. They have 335M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/19/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $67.78M $52.92M 07/19/2023 $-14.86M
Total Assets: $14.22M $13.57M 07/19/2023 $-0.65M
Total Liabilities: $2.03M $1.94M 07/19/2023 $-0.09M
Current Assets: $5.42M $5.17M 07/19/2023 $-0.25M
Current Liabilities: $0.20M $0.19M 07/19/2023 $-0.01M
Total Debt: $0.00M $0.00M 07/19/2023 $0.00M
Cash: $5.42M $5.17M 07/19/2023 $-0.25M
Enterprise Value: $62.37M $47.75M 07/07/1971 $-14.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/19/2023 n/a
Misc 07/19/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 335,000,000 335,000,000 07/19/2023 0
Shares (FD): 364,000,000 364,000,000 07/19/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/19/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2023 0
Initial CapEx (Outstanding): $99.00M
146.06% of MCap		 $99.00M
187.07% of MCap 		07/19/2023 $0.00M
Funding Option: n/a n/a 07/19/2023 n/a
Documentation: none PEA 03/31/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/19/2023 0
Cash Flow Multiplier: 4 4 07/19/2023 0.00

Resource Data

GOLD 07/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: 1.30M 1.30M 07/19/2023 0.00M
Inferred: 1.90M 1.90M 07/19/2023 0.00M
Reserves & Resources: 3.20M 3.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: 0.88M 0.88M 07/19/2023 0.00M
Inferred: 0.81M 0.81M 07/19/2023 0.00M
Reserves & Resources: 1.69M 1.69M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2023 $0.00
Extra Operating Cost: n/a n/a 07/19/2023 $0.00
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 07/19/2023 n/a
Open Pit (Avg): n/a n/a 07/19/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 07/19/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 07/19/2023 0oz.
Cash Cost: $950 $950 07/19/2023 $0
Extra Operating Cost: $500 $500 07/19/2023 $0
SILVER 07/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: n/a n/a 07/19/2023 0.00M
Inferred: n/a n/a 07/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: n/a n/a 07/19/2023 0.00M
Inferred: n/a n/a 07/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2023 $0.00
Extra Operating Cost: n/a n/a 07/19/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/19/2023 n/a
Open Pit (Avg): n/a n/a 07/19/2023 n/a
Recovery Rate: n/a n/a 07/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/19/2023 0.00M
Annual Production: n/a n/a 07/19/2023 n/a
Cash Cost: n/a n/a 07/19/2023 n/a
Extra Operating Cost: n/a n/a 07/19/2023 n/a

Property

Last Analysis Data  (07/19/2023)
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
3.2M oz at 3.5 gpt
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
3.2M oz at 3.5 gpt
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable		 07/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.67M
Maximum Profit (Gold): $471.70M $768.73M n/a $297.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $471.70M $768.73M n/a $297.02M
Max Profit / Current MCap: 6.959 14.526 n/a 7.567
Max Profit Per Share (Gold): $1.30 $2.11 n/a $0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.30 $2.11 n/a $0.82
Total Free Profit Per Share: $1.02 $1.89 n/a $0.87
FD MCap / Gold Eq.: $76.68 $59.87 n/a $-16.81
FD MCap / Silver Eq.: $0.97 $0.70 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:		 3.87% 2.58% n/a -1.28%

Reserves &
Resources		 07/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.69M 1.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.84M
Maximum Profit (Gold): $902.58M $1,470.93M n/a $568.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $902.58M $1,470.93M n/a $568.34M
Max Profit / Current MCap: 13.316 27.795 n/a 14.479
Max Profit Per Share (Gold): $2.48 $4.04 n/a $1.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.48 $4.04 n/a $1.56
Total Free Profit Per Share: $2.20 $3.82 n/a $1.61
FD MCap / Gold Eq.: $40.07 $31.29 n/a $-8.79
FD MCap / Silver Eq.: $0.51 $0.37 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:		 2.02% 1.35% n/a -0.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×