Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rox Resources Ltd

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd are a gold focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 3.2Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$40.63M which is a fall of roughly 40% over the last eleven months. As of 07/19/2023 they have no debt and ~A$5.33M cash. They have 407M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/19/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $67.78M $40.63M 06/20/2024 $-27.15M
Total Assets: $14.22M $13.98M 07/19/2023 $-0.24M
Total Liabilities: $2.03M $2.00M 07/19/2023 $-0.03M
Current Assets: $5.42M $5.33M 07/19/2023 $-0.09M
Current Liabilities: $0.20M $0.20M 07/19/2023 $0.00M
Total Debt: $0.00M $0.00M 07/19/2023 $0.00M
Cash: $5.42M $5.33M 07/19/2023 $-0.09M
Enterprise Value: $62.37M $35.31M 02/13/1971 $-27.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/19/2023 n/a
Misc 07/19/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 335,000,000 407,000,000 06/20/2024 72,000,000
Shares (FD): 364,000,000 452,000,000 06/20/2024 88,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/19/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/19/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/19/2023 0
Initial CapEx (Outstanding): $99.00M
146.06% of MCap
$99.00M
243.64% of MCap
07/19/2023 $0.00M
Funding Option: n/a n/a 07/19/2023 n/a
Documentation: none PEA 06/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
07/19/2023 0
Cash Flow Multiplier: 4 4 07/19/2023 0.00

Resource Data

GOLD 07/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: 1.30M 1.30M 07/19/2023 0.00M
Inferred: 1.90M 1.90M 07/19/2023 0.00M
Reserves & Resources: 3.20M 3.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: 0.88M 0.88M 07/19/2023 0.00M
Inferred: 0.81M 0.81M 07/19/2023 0.00M
Reserves & Resources: 1.69M 1.69M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2023 $0.00
Extra Operating Cost: n/a n/a 07/19/2023 $0.00
Total: $1,450 $1,450 07/19/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 3.50 g/t 3.50 g/t 07/19/2023 n/a
Open Pit (Avg): n/a n/a 07/19/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 07/19/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 07/19/2023 0oz.
Cash Cost: $950 $950 07/19/2023 $0
Extra Operating Cost: $500 $500 07/19/2023 $0
SILVER 07/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: n/a n/a 07/19/2023 0.00M
Inferred: n/a n/a 07/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/19/2023 0.00M
Measured & Indicated: n/a n/a 07/19/2023 0.00M
Inferred: n/a n/a 07/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/19/2023 $0.00
Extra Operating Cost: n/a n/a 07/19/2023 $0.00
Total: n/a n/a 07/19/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/19/2023 n/a
Open Pit (Avg): n/a n/a 07/19/2023 n/a
Recovery Rate: n/a n/a 07/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/19/2023 0.00M
Annual Production: n/a n/a 07/19/2023 n/a
Cash Cost: n/a n/a 07/19/2023 n/a
Extra Operating Cost: n/a n/a 07/19/2023 n/a

Property

Last Analysis Data  (07/19/2023)
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
3.2M oz at 3.5 gpt
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Youanmi 100% show
3.2M oz at 3.5 gpt
Exp Mt Eureka Gold 75% show
Early exploration
Exp Mt Fisher 100% show
Early Exploration
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable
07/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.36M
Maximum Profit (Gold): $471.70M $769.79M n/a $298.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $471.70M $769.79M n/a $298.08M
Max Profit / Current MCap: 6.959 18.945 n/a 11.986
Max Profit Per Share (Gold): $1.30 $1.70 n/a $0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.30 $1.70 n/a $0.41
Total Free Profit Per Share: $1.02 $1.57 n/a $0.55
FD MCap / Gold Eq.: $76.68 $45.97 n/a $-30.71
FD MCap / Silver Eq.: $0.97 $0.59 n/a $-0.39
FD MCap / Per Metal
as % Spot Price:
3.87% 1.98% n/a -1.88%

Reserves &
Resources
07/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.69M 1.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.70M
Maximum Profit (Gold): $902.58M $1,472.96M n/a $570.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $902.58M $1,472.96M n/a $570.37M
Max Profit / Current MCap: 13.316 36.250 n/a 22.934
Max Profit Per Share (Gold): $2.48 $3.26 n/a $0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.48 $3.26 n/a $0.78
Total Free Profit Per Share: $2.20 $3.12 n/a $0.92
FD MCap / Gold Eq.: $40.07 $24.02 n/a $-16.05
FD MCap / Silver Eq.: $0.51 $0.31 n/a $-0.20
FD MCap / Per Metal
as % Spot Price:
2.02% 1.04% n/a -0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×