Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rox Resources Ltd.

www: www.roxresources.com.au   email:
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RXL AUD

Description

Rox Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$60.74M which is a fall of roughly 50% over the last ten months. As of 07/04/2020 they have no debt and ~A$11.67M cash. They have 1,989M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $121.08M $60.74M 07/04/2020 $-60.33M
Total Assets: $20.11M $22.57M 07/04/2020 $2.46M
Total Liabilities: $2.08M $2.33M 07/04/2020 $0.25M
Current Assets: $10.40M $11.67M 07/04/2020 $1.27M
Current Liabilities: $0.21M $0.23M 07/04/2020 $0.03M
Total Debt: $0.00M $0.00M 07/04/2020 $0.00M
Cash: $10.40M $11.67M 07/04/2020 $1.27M
Enterprise Value: $110.67M $49.07M 07/22/1971 $-61.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2020 0.00%
Misc 07/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,989,000,000 1,989,000,000 07/04/2020 0
Shares (FD): 2,054,000,000 2,054,000,000 07/04/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/04/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/04/2020 0
Initial CapEx (Outstanding): n/a n/a 07/04/2020 n/a
Funding Option: n/a n/a 07/04/2020 n/a
Documentation: none none 07/04/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: 0.30M 0.30M 07/04/2020 0.00M
Inferred: 0.50M 0.50M 07/04/2020 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: 0.19M 0.19M 07/04/2020 0.00M
Inferred: 0.20M 0.20M 07/04/2020 0.00M
Reserves & Resources: 0.39M 0.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2020 $0.00
Extra Operating Cost: n/a n/a 07/04/2020 $0.00
Average Grade: 1.60 g/t 1.60 g/t 07/04/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 07/04/2020 0.00M
Annual Production: 400,000oz. 400,000oz. 07/04/2020 0oz.
Cash Cost: $800 $800 07/04/2020 $0
Extra Operating Cost: $500 $500 07/04/2020 $0
SILVER 07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: n/a n/a 07/04/2020 0.00M
Inferred: n/a n/a 07/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Measured & Indicated: n/a n/a 07/04/2020 0.00M
Inferred: n/a n/a 07/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2020 $0.00
Extra Operating Cost: n/a n/a 07/04/2020 $0.00
Average Grade: n/a n/a 07/04/2020 n/a
Recovery Rate: n/a n/a 07/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2020 0.00M
Annual Production: n/a n/a 07/04/2020 n/a
Cash Cost: n/a n/a 07/04/2020 n/a
Extra Operating Cost: n/a n/a 07/04/2020 n/a

Property

Last Analysis Data  (07/04/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Youanmi 70% (guess) Both show
500,000 oz OP at 1.6 gpt
700,009 oz UG at 8 gpt
Exploration Western Australia, Australia Fisher Gold 100% (guess) n/a show
Early Exploration
Exploration Western Australia, Australia Mt Eureka Gold 75% (guess) n/a show
Early exploration

Profitability (by resource)

Proven &
Probable
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.74M
Maximum Profit (Gold): $63.96M $64.81M n/a $0.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.96M $64.81M n/a $0.85M
Max Profit / Current MCap: 0.528 1.067 n/a 0.539
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $630.61 $316.37 n/a $-314.24
FD Mkt. Cap / Silver Eq.: $6.41 $4.61 n/a $-1.79
FD Mkt. Cap / Per Metal
as % Spot Price:
35.51% 17.75% n/a -17.76%

Reserves &
Resources
07/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -23.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.71M
Maximum Profit (Gold): $130.59M $132.32M n/a $1.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.59M $132.32M n/a $1.73M
Max Profit / Current MCap: 1.079 2.178 n/a 1.100
Max Profit Per Share (Gold): $0.06 $0.06 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.06 n/a $0.00
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $308.87 $154.96 n/a $-153.91
FD Mkt. Cap / Silver Eq.: $3.14 $2.26 n/a $-0.88
FD Mkt. Cap / Per Metal
as % Spot Price:
17.39% 8.69% n/a -8.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×