Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused major with one mine in development in Canada and one exploration property. They have approximately 13Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4936.59M which is a rise of roughly 8% over the last two months. As of 07/14/2025 they have ~C$358M debt and ~C$22.54M cash. They have 230M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4,582.51M $4,936.59M 07/14/2025 $354.08M
Total Assets: $1,366.54M $1,359.77M 07/14/2025 $-6.77M
Total Liabilities: $928.07M $923.48M 07/14/2025 $-4.60M
Current Assets: $22.65M $22.54M 07/14/2025 $-0.11M
Current Liabilities: $7.31M $7.27M 07/14/2025 $-0.04M
Total Debt: $359.54M $357.76M 07/14/2025 $-1.78M
Cash: $22.65M $22.54M 07/14/2025 $-0.11M
Enterprise Value: $4,919.39M $5,271.80M 01/21/2137 $352.41M
Cash Flow: $581.80M $610.74M never $28.94M
Cash Flow Multiple: 7.88 8.08 never 0.21
Net Debt to
Cash Flow Ratio:		 0.58 0.55 never -0.03
Finance within 1 year: 07/14/2025 n/a
Misc 07/14/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 230,000,000 230,000,000 07/14/2025 0
Shares (FD): 241,000,000 241,000,000 07/14/2025 0
Insider Ownership: n/a 40% 07/14/2025 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2024 07/14/2025 n/a
Production (Gold Eq Oz.): (guess) 
300,000		 (guess) 
300,000		 07/14/2025 0
Production (Silver Eq Oz.): (guess) 
26,300,840		 (guess) 
26,260,968		 07/14/2025 -39,872
Initial CapEx (Outstanding): $592.00M
12.92% of MCap		 $592.00M
11.99% of MCap 		07/14/2025 $0.00M
Funding Option: n/a n/a 07/14/2025 n/a
Documentation: none PRODUCER 07/14/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 05/11/2025 0
Cash Flow Multiplier: 18 18 05/11/2025 0.00

Resource Data

GOLD 07/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 07/14/2025 0.00M
Measured & Indicated: 12.00M 12.00M 07/14/2025 0.00M
Inferred: 1.00M 1.00M 07/14/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 07/14/2025 0.00M
Measured & Indicated: 9.52M 9.52M 07/14/2025 0.00M
Inferred: 0.43M 0.43M 07/14/2025 0.00M
Reserves & Resources: 9.95M 9.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
300,000oz.		 (guess) 
300,000oz.		 07/14/2025 0oz.
Cash Cost: $700 $700 07/14/2025 $0.00
Extra Operating Cost: $700 $700 07/14/2025 $0.00
Total: $1,400 $1,400 07/14/2025 $0.00
Margin (Free Cash Flow): $1,939 (58%) $2,036 (59%) $96.48
G
R
A
D
E		 Underground (Avg): n/a n/a 07/14/2025 n/a
Open Pit (Avg): n/a 0.60 g/t 07/16/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 07/14/2025 0.00M
Annual Production: 500,000oz. 500,000oz. 07/14/2025 0oz.
Cash Cost: $800 $800 07/14/2025 $0
Extra Operating Cost: $700 $700 07/14/2025 $0
SILVER 07/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/14/2025 0.00M
Measured & Indicated: n/a n/a 07/14/2025 0.00M
Inferred: n/a n/a 07/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/14/2025 0.00M
Measured & Indicated: n/a n/a 07/14/2025 0.00M
Inferred: n/a n/a 07/14/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/14/2025 $0.00
Extra Operating Cost: n/a n/a 07/14/2025 $0.00
Total: n/a n/a 07/14/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/14/2025 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/14/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/14/2025 0.00M
Annual Production: n/a n/a 07/14/2025 n/a
Cash Cost: n/a n/a 07/14/2025 n/a
Extra Operating Cost: n/a n/a 07/14/2025 n/a

Property

Last Analysis Data  (07/14/2025)
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable		 07/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.90M
Maximum Profit (Gold): $13,187.44M $13,843.51M n/a $656.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,187.44M $13,843.51M n/a $656.06M
Max Profit / Current MCap: 2.878 2.804 n/a -0.074
Max Profit Per Share (Gold): $54.72 $57.44 n/a $2.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $54.72 $57.44 n/a $2.72
Total Free Profit Per Share: $28.70 $29.27 n/a $0.57
FD MCap / Gold Eq.: $673.90 $725.97 n/a $52.07
FD MCap / Silver Eq.: $7.69 $8.29 n/a $0.61
FD MCap / Per Metal
as % Spot Price:		 20.18% 21.13% n/a 0.95%
Measured &
Indicated		 07/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.52M 9.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.27M
Maximum Profit (Gold): $18,462.42M $19,380.91M n/a $918.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18,462.42M $19,380.91M n/a $918.49M
Max Profit / Current MCap: 4.029 3.926 n/a -0.103
Max Profit Per Share (Gold): $76.61 $80.42 n/a $3.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $76.61 $80.42 n/a $3.81
Total Free Profit Per Share: $50.59 $52.25 n/a $1.66
FD MCap / Gold Eq.: $481.36 $518.55 n/a $37.19
FD MCap / Silver Eq.: $5.49 $5.92 n/a $0.43
FD MCap / Per Metal
as % Spot Price:		 14.41% 15.09% n/a 0.68%

Reserves &
Resources		 07/14/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.95M 9.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.32M
Maximum Profit (Gold): $19,286.64M $20,246.13M n/a $959.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,286.64M $20,246.13M n/a $959.49M
Max Profit / Current MCap: 4.209 4.101 n/a -0.108
Max Profit Per Share (Gold): $80.03 $84.01 n/a $3.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $80.03 $84.01 n/a $3.98
Total Free Profit Per Share: $54.01 $55.84 n/a $1.83
FD MCap / Gold Eq.: $460.79 $496.39 n/a $35.60
FD MCap / Silver Eq.: $5.26 $5.67 n/a $0.41
FD MCap / Per Metal
as % Spot Price:		 13.80% 14.45% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults