Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused emerging major with one producing mine in Canada and one exploration property. Currently they produce roughly 275koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7851.8M which is a rise of roughly 46% over the last two months. As of 07/13/2026 they have ~C$360M debt and ~C$128.31M cash. They have 233M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5,383.25M $7,851.80M 07/13/2026 $2,468.55M
MCap (OS): $5,185.72M $7,563.70M 07/13/2026 $2,377.98M
Total Assets: $1,837.83M $1,874.21M 07/13/2026 $36.38M
Total Liabilities: $1,060.29M $1,081.27M 07/13/2026 $20.99M
Current Assets: $122.99M $125.43M 07/13/2026 $2.43M
Current Liabilities: $7.07M $7.21M 07/13/2026 $0.14M
Total Debt: $353.43M $360.42M 07/13/2026 $7.00M
Cash: $122.99M $128.31M 08/06/2026 $5.32M
Debt (Net): $230.44M $232.11M $1.68M
Enterprise Value: $5,613.68M $8,083.91M $2,470.23M
Cash Flow: $549.34M $709.96M never $160.62M
Cash Flow Multiple: 9.80 11.06 never 1.26
Net Debt to
Cash Flow Ratio:		 0.42 0.33 never -0.09
Finance within 1 year: 07/13/2026 n/a
Misc 07/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 233,120,445 233,120,445 07/13/2026 0
Shares (FD): 242,000,000 242,000,000 07/13/2026 0
Insider Ownership: 40% 40% 08/06/2026 n/a
Dividend (Annual): n/a n/a 08/06/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2024 07/13/2026 n/a
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
275,000		 07/13/2026 0
Production (Silver Eq Oz.): (guess) 
19,199,092		 (guess) 
18,302,760		 07/13/2026 -896,332
Development Phase: Producer (Single Mine) Producer (Single Mine) 07/13/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 07/13/2026 0
Cash Flow Multiple: 20 20 07/13/2026 0.00

Resource Data

GOLD 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 07/13/2026 0.00M
Measured & Indicated: 12.00M 12.00M 07/13/2026 0.00M
Inferred: 1.00M 1.00M 07/13/2026 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 07/13/2026 0.00M
Measured & Indicated: 9.52M 9.52M 07/13/2026 0.00M
Inferred: 0.43M 0.43M 07/13/2026 0.00M
Reserves & Resources: 9.95M 9.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
275,000oz.		 07/13/2026 0oz.
Cash Cost: $1,000 $1,000 07/13/2026 $0.00
Extra Operating Cost: $1,000 $1,000 07/13/2026 $0.00
Total: $2,000 $2,000 07/13/2026 $0.00
Margin (Free Cash Flow): $1,998 (50%) $2,582 (56%) $584.08
MCap / Production (AuEq): $19,575.44 $28,552.00 $8,976.56
EV / Production (AuEq): $20,413.39 $29,396.05 $8,982.66
G
R
A
D
E		 Underground (Avg): n/a n/a 07/13/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 07/13/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/06/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 07/13/2026 0.00M
Annual Production: 450,000oz. 450,000oz. 07/13/2026 0oz.
Cash Cost: $1,300 $1,300 07/13/2026 $0
Extra Operating Cost: $1,000 $1,000 07/13/2026 $0
SILVER 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2026 0.00M
Measured & Indicated: n/a n/a 07/13/2026 0.00M
Inferred: n/a n/a 07/13/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2026 0.00M
Measured & Indicated: n/a n/a 07/13/2026 0.00M
Inferred: n/a n/a 07/13/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2026 $0.00
Extra Operating Cost: n/a n/a 07/13/2026 $0.00
Total: n/a n/a 07/13/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $280.39 $429.00 $148.60
EV / Production (AgEq): $292.39 $441.68 $149.28
G
R
A
D
E		 Underground (Avg): n/a n/a 07/13/2026 n/a
Open Pit (Avg): n/a n/a 07/13/2026 n/a
Recovery Rate: n/a n/a 07/13/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/13/2026 0.00M
Annual Production: n/a n/a 07/13/2026 n/a
Cash Cost: n/a n/a 07/13/2026 n/a
Extra Operating Cost: n/a n/a 07/13/2026 n/a

Property

Last Analysis Data  (07/13/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Blackwater
100 show
8 million oz of reserves.

Size: 8,800 ha
Exp GK
100 show
Early exploration in the golden triangle.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Blackwater
100 show
8 million oz of reserves.

Size: 8,800 ha
Exp GK
100 show
Early exploration in the golden triangle.

Profitability (by resource)

Proven &
Probable		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.16M
Maximum Profit (Gold): $13,583.68M $17,555.42M n/a $3,971.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,583.68M $17,555.42M n/a $3,971.74M
Max Profit / Current MCap: 2.523 2.236 n/a -0.287
Max Profit Per Share (Gold): $56.13 $72.54 n/a $16.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $56.13 $72.54 n/a $16.41
Total Free Profit Per Share: $24.66 $27.53 n/a $2.87
FD MCap / Gold Eq.: $791.65 $1,154.68 n/a $363.02
FD MCap / Silver Eq.: $11.34 $17.35 n/a $6.01
FD MCap / Per Metal
as % Spot Price:		 19.80% 25.20% n/a 5.40%
EV / Gold Eq.: $825.54 $1,188.81 n/a $363.27
EV / Silver Eq.: $11.82 $17.86 n/a $6.04
EV / Per Metal
as % Spot Price:		 20.65% 25.95% n/a 5.30%
Measured &
Indicated		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.52M 9.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -31.03M
Maximum Profit (Gold): $19,017.15M $24,577.59M n/a $5,560.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,017.15M $24,577.59M n/a $5,560.44M
Max Profit / Current MCap: 3.533 3.130 n/a -0.402
Max Profit Per Share (Gold): $78.58 $101.56 n/a $22.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $78.58 $101.56 n/a $22.98
Total Free Profit Per Share: $47.11 $56.55 n/a $9.44
FD MCap / Gold Eq.: $565.47 $824.77 n/a $259.30
FD MCap / Silver Eq.: $8.10 $12.39 n/a $4.29
FD MCap / Per Metal
as % Spot Price:		 14.15% 18.00% n/a 3.86%
EV / Gold Eq.: $589.67 $849.15 n/a $259.48
EV / Silver Eq.: $8.45 $12.76 n/a $4.31
EV / Per Metal
as % Spot Price:		 14.75% 18.53% n/a 3.78%

Reserves &
Resources		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -42.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.95M 9.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -32.41M
Maximum Profit (Gold): $19,866.13M $25,674.81M n/a $5,808.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,866.13M $25,674.81M n/a $5,808.68M
Max Profit / Current MCap: 3.690 3.270 n/a -0.420
Max Profit Per Share (Gold): $82.09 $106.09 n/a $24.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $82.09 $106.09 n/a $24.00
Total Free Profit Per Share: $50.62 $61.08 n/a $10.46
FD MCap / Gold Eq.: $541.30 $789.52 n/a $248.22
FD MCap / Silver Eq.: $7.75 $11.86 n/a $4.11
FD MCap / Per Metal
as % Spot Price:		 13.54% 17.23% n/a 3.69%
EV / Gold Eq.: $564.47 $812.86 n/a $248.39
EV / Silver Eq.: $8.09 $12.21 n/a $4.13
EV / Per Metal
as % Spot Price:		 14.12% 17.74% n/a 3.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults