Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$696.83M which is a fall of roughly 8% over the last two weeks. As of 07/30/2022 they have ~C$385M debt and ~C$119.78M cash. They have 152M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$754.74M
$696.83M
07/30/2022
$-57.91M
Total Assets:
$194.87M
$195.71M
07/30/2022
$0.84M
Total Liabilities:
$389.74M
$391.42M
07/30/2022
$1.69M
Current Assets:
$159.01M
$159.70M
07/30/2022
$0.69M
Current Liabilities:
$7.79M
$7.83M
07/30/2022
$0.03M
Total Debt:
$383.50M
$385.16M
07/30/2022
$1.66M
Cash:
$119.26M
$119.78M
07/30/2022
$0.52M
Enterprise Value:
$1,018.98M
$962.21M
06/28/2000
$-56.76M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/30/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/30/2022
0.00%
Misc
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
152,419,000
152,419,000
07/30/2022
0
Shares (FD):
190,604,000
190,604,000
07/30/2022
0
Insider Ownership:
n/a
40%
07/30/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/30/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/30/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/30/2022
0
Initial CapEx (Outstanding):
$592.00M78.44% of Mkt.Cap
$592.00M84.96% of Mkt.Cap
07/30/2022
$0.00M
Funding Option:
n/a
n/a
07/30/2022
n/a
Documentation:
none
FS
07/30/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
07/30/2022
0.00M
Measured & Indicated:
11.00M
11.00M
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.40M
6.40M
07/30/2022
0.00M
Measured & Indicated:
8.32M
8.32M
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
8.32M
8.32M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
07/30/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/30/2022
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
07/30/2022
0.00M
Annual Production:
400,000oz.
400,000oz.
07/30/2022
0oz.
Cash Cost:
$850
$850
07/30/2022
$0
Extra Operating Cost:
$450
$450
07/30/2022
$0
SILVER
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Measured & Indicated:
n/a
n/a
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Measured & Indicated:
n/a
n/a
07/30/2022
0.00M
Inferred:
n/a
n/a
07/30/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2022
$0.00
Average Grade:
n/a
n/a
07/30/2022
n/a
Recovery Rate:
n/a
n/a
07/30/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/30/2022
0.00M
Annual Production:
n/a
n/a
07/30/2022
n/a
Cash Cost:
n/a
n/a
07/30/2022
n/a
Extra Operating Cost:
n/a
n/a
07/30/2022
n/a
Property
Last Analysis Data (07/30/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
$2,410.24M
$2,410.24M
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,410.24M
$2,410.24M
n/a
$0.00M
Max Profit / Current MCap:
3.193
3.459
n/a
0.265
Max Profit Per Share (Gold):
$12.65
$12.65
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.65
$12.65
n/a
$0.00
Total Free Profit Per Share:
$7.57
$7.98
n/a
$0.41
FD Mkt. Cap / Gold Eq.:
$117.93
$108.88
n/a
$-9.05
FD Mkt. Cap / Silver Eq.:
$1.38
$1.28
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
6.42%
5.92%
n/a
-0.49%
Measured & Indicated
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
$3,133.31M
$3,133.31M
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,133.31M
$3,133.31M
n/a
$0.00M
Max Profit / Current MCap:
4.152
4.497
n/a
0.345
Max Profit Per Share (Gold):
$16.44
$16.44
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.44
$16.44
n/a
$0.00
Total Free Profit Per Share:
$11.36
$11.77
n/a
$0.41
FD Mkt. Cap / Gold Eq.:
$90.71
$83.75
n/a
$-6.96
FD Mkt. Cap / Silver Eq.:
$1.06
$0.98
n/a
$-0.08
FD Mkt. Cap / Per Metal as % Spot Price:
4.94%
4.56%
n/a
-0.38%
Reserves & Resources
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
8.32M
8.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
$3,133.31M
$3,133.31M
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,133.31M
$3,133.31M
n/a
$0.00M
Max Profit / Current MCap:
4.152
4.497
n/a
0.345
Max Profit Per Share (Gold):
$16.44
$16.44
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.44
$16.44
n/a
$0.00
Total Free Profit Per Share:
$11.36
$11.77
n/a
$0.41
FD Mkt. Cap / Gold Eq.:
$90.71
$83.75
n/a
$-6.96
FD Mkt. Cap / Silver Eq.:
$1.06
$0.98
n/a
$-0.08
FD Mkt. Cap / Per Metal as % Spot Price:
4.94%
4.56%
n/a
-0.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/30/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7795
CAD 0.7828
08/13/2022
Spot Gold:
$1,838.00
$1,838.00
08/13/2022
$0.00
Spot Silver:
$21.56
$21.56
08/13/2022
$0.00
Gold:Silver Ratio:
85.25
85.25
08/13/2022
0.00
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: