Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 8Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$694.45M which is a rise of roughly 5% over the last eight months. As of 07/02/2020 they have no debt and ~C$39.46M cash. They have 110M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$658.59M
$694.45M
07/02/2020
$35.87M
Total Assets:
$51.45M
$55.24M
07/02/2020
$3.79M
Total Liabilities:
$1.10M
$1.18M
07/02/2020
$0.08M
Current Assets:
$36.75M
$39.46M
07/02/2020
$2.71M
Current Liabilities:
$0.29M
$0.32M
07/02/2020
$0.02M
Total Debt:
$0.00M
$0.00M
07/02/2020
$0.00M
Cash:
$36.75M
$39.46M
07/02/2020
$2.71M
Enterprise Value:
$621.83M
$655.00M
10/03/1990
$33.16M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/02/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/02/2020
0.00%
Misc
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
110,000,000
110,000,000
07/02/2020
0
Shares (FD):
160,000,000
160,000,000
07/02/2020
0
Insider Ownership:
n/a
35%
01/11/2021
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/02/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/02/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/02/2020
0
Initial CapEx (Outstanding):
n/a
n/a
07/02/2020
n/a
Funding Option:
n/a
n/a
07/02/2020
n/a
Documentation:
none
FS
01/11/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2020
0.00M
Measured & Indicated:
8.00M
8.00M
07/02/2020
0.00M
Inferred:
n/a
n/a
07/02/2020
0.00M
Reserves & Resources:
8.00M
8.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2020
0.00M
Measured & Indicated:
0.06M
5.12M
07/02/2020
5.06M
Inferred:
n/a
n/a
07/02/2020
0.00M
Reserves & Resources:
0.06M
5.12M
never
5.06M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2020
$0.00
Average Grade:
1.00 g/t
1.00 g/t
07/02/2020
n/a
Recovery Rate:
(CG) 1.00%
(CG) 80.00%
01/11/2021
79.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
07/02/2020
0.00M
Annual Production:
400,000oz.
400,000oz.
07/02/2020
0oz.
Cash Cost:
$800
$800
07/02/2020
$0
Extra Operating Cost:
$400
$400
07/02/2020
$0
SILVER
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2020
0.00M
Measured & Indicated:
n/a
n/a
07/02/2020
0.00M
Inferred:
n/a
n/a
07/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2020
0.00M
Measured & Indicated:
n/a
n/a
07/02/2020
0.00M
Inferred:
n/a
n/a
07/02/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2020
$0.00
Average Grade:
n/a
n/a
07/02/2020
n/a
Recovery Rate:
n/a
n/a
07/02/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2020
0.00M
Annual Production:
n/a
n/a
07/02/2020
n/a
Cash Cost:
n/a
n/a
07/02/2020
n/a
Extra Operating Cost:
n/a
n/a
07/02/2020
n/a
Property
Last Analysis Data (07/02/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-256.27M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
5.12M
n/a
5.06M
Silver Eq. Oz.:
n/a
n/a
n/a
336.90M
Maximum Profit (Gold):
$25.73M
$1,730.00M
n/a
$1,704.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$25.73M
$1,730.00M
n/a
$1,704.26M
Max Profit / Current MCap:
0.039
2.491
n/a
2.452
Max Profit Per Share (Gold):
$0.16
$10.81
n/a
$10.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.16
$10.81
n/a
$10.65
Total Free Profit Per Share:
$0.00
$5.31
n/a
$5.31
FD Mkt. Cap / Gold Eq.:
$10,290.40
$135.64
n/a
$-10,154.77
FD Mkt. Cap / Silver Eq.:
$103.87
$2.02
n/a
$-101.84
FD Mkt. Cap / Per Metal as % Spot Price:
579.94%
8.06%
n/a
-571.88%
Reserves & Resources
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-256.27M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
5.12M
n/a
5.06M
Silver Eq. Oz.:
n/a
n/a
n/a
336.90M
Maximum Profit (Gold):
$25.73M
$1,730.00M
n/a
$1,704.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$25.73M
$1,730.00M
n/a
$1,704.26M
Max Profit / Current MCap:
0.039
2.491
n/a
2.452
Max Profit Per Share (Gold):
$0.16
$10.81
n/a
$10.65
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.16
$10.81
n/a
$10.65
Total Free Profit Per Share:
$0.00
$5.31
n/a
$5.31
FD Mkt. Cap / Gold Eq.:
$10,290.40
$135.64
n/a
$-10,154.77
FD Mkt. Cap / Silver Eq.:
$103.87
$2.02
n/a
$-101.84
FD Mkt. Cap / Per Metal as % Spot Price:
579.94%
8.06%
n/a
-571.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7350
CAD 0.7892
03/08/2021
Spot Gold:
$1,774.40
$1,682.70
03/08/2021
$-91.70
Spot Silver:
$17.91
$25.10
03/08/2021
$7.19
Gold:Silver Ratio:
99.07
67.04
03/08/2021
-32.03
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: