Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused junior, near-term producer with one mine in development in Canada and one exploration property. They have approximately 13Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1930.46M which is a fall of roughly 5% over the last two weeks. As of 07/16/2024 they have ~C$356M debt and ~C$112.15M cash. They have 204M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,038.58M $1,930.46M 07/16/2024 $-108.12M
Total Assets: $182.71M $180.89M 07/16/2024 $-1.82M
Total Liabilities: $365.42M $361.78M 07/16/2024 $-3.64M
Current Assets: $113.28M $112.15M 07/16/2024 $-1.13M
Current Liabilities: $7.31M $7.24M 07/16/2024 $-0.07M
Total Debt: $359.57M $355.99M 07/16/2024 $-3.58M
Cash: $113.28M $112.15M 07/16/2024 $-1.13M
Enterprise Value: $2,284.87M $2,174.30M 11/25/2038 $-110.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/16/2024 n/a
Misc 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 204,483,668 204,483,668 07/16/2024 0
Shares (FD): 238,000,000 238,000,000 07/16/2024 0
Insider Ownership: n/a 40% 07/17/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2024 07/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2024 0
Initial CapEx (Outstanding): $592.00M
29.04% of MCap		 $592.00M
30.67% of MCap 		07/16/2024 $0.00M
Funding Option: n/a n/a 07/16/2024 n/a
Documentation: none FS 07/17/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 07/11/2023 0
Cash Flow Multiplier: 12 15 07/17/2024 3.00

Resource Data

GOLD 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 07/16/2024 0.00M
Measured & Indicated: 12.00M 12.00M 07/16/2024 0.00M
Inferred: 1.00M 1.00M 07/16/2024 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 07/16/2024 0.00M
Measured & Indicated: 9.52M 9.52M 07/16/2024 0.00M
Inferred: 0.43M 0.43M 07/16/2024 0.00M
Reserves & Resources: 9.95M 9.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2024 $-50.00
Extra Operating Cost: n/a n/a 07/16/2024 $0.00
Total: $1,450 $1,400 07/16/2024 $-50.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 07/16/2024 0.60 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 07/16/2024 0.00M
Annual Production: 500,000oz. 500,000oz. 07/16/2024 0oz.
Cash Cost: $900 $850 07/17/2024 $-50
Extra Operating Cost: $550 $550 07/16/2024 $0
SILVER 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2024 $0.00
Extra Operating Cost: n/a n/a 07/16/2024 $0.00
Total: n/a n/a 07/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2024 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Annual Production: n/a n/a 07/16/2024 n/a
Cash Cost: n/a n/a 07/16/2024 n/a
Extra Operating Cost: n/a n/a 07/16/2024 n/a

Property

Last Analysis Data  (07/16/2024)
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 50.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 42.51M
Maximum Profit (Gold): $6,962.52M $6,703.44M n/a $-259.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,962.52M $6,703.44M n/a $-259.08M
Max Profit / Current MCap: 3.415 3.472 n/a 0.057
Max Profit Per Share (Gold): $29.25 $28.17 n/a $-1.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $29.25 $28.17 n/a $-1.09
Total Free Profit Per Share: $17.53 $16.96 n/a $-0.58
FD MCap / Gold Eq.: $299.79 $283.89 n/a $-15.90
FD MCap / Silver Eq.: $3.78 $3.32 n/a $-0.46
FD MCap / Per Metal
as % Spot Price:		 12.12% 11.90% n/a -0.22%
Measured &
Indicated		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 75.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.52M 9.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 59.51M
Maximum Profit (Gold): $9,747.53M $9,384.82M n/a $-362.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,747.53M $9,384.82M n/a $-362.71M
Max Profit / Current MCap: 4.782 4.861 n/a 0.080
Max Profit Per Share (Gold): $40.96 $39.43 n/a $-1.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $40.96 $39.43 n/a $-1.52
Total Free Profit Per Share: $29.24 $28.22 n/a $-1.01
FD MCap / Gold Eq.: $214.14 $202.78 n/a $-11.36
FD MCap / Silver Eq.: $2.70 $2.37 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 8.66% 8.50% n/a -0.16%

Reserves &
Resources		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 81.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.95M 9.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 62.17M
Maximum Profit (Gold): $10,182.69M $9,803.78M n/a $-378.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,182.69M $9,803.78M n/a $-378.90M
Max Profit / Current MCap: 4.995 5.078 n/a 0.083
Max Profit Per Share (Gold): $42.78 $41.19 n/a $-1.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $42.78 $41.19 n/a $-1.59
Total Free Profit Per Share: $31.06 $29.98 n/a $-1.08
FD MCap / Gold Eq.: $204.99 $194.11 n/a $-10.87
FD MCap / Silver Eq.: $2.59 $2.27 n/a $-0.32
FD MCap / Per Metal
as % Spot Price:		 8.29% 8.14% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×