Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused junior, near-term producer with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1444.92M which is a rise of roughly 72% over the last nine months. As of 07/11/2023 they have ~C$356M debt and ~C$34.01M cash. They have 198M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/11/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $838.32M $1,444.92M 07/11/2023 $606.61M
Total Assets: $188.16M $180.90M 07/11/2023 $-7.26M
Total Liabilities: $376.32M $361.81M 07/11/2023 $-14.51M
Current Assets: $75.26M $72.36M 07/11/2023 $-2.90M
Current Liabilities: $7.53M $7.24M 07/11/2023 $-0.29M
Total Debt: $370.30M $356.02M 07/11/2023 $-14.28M
Cash: $35.37M $34.01M 07/11/2023 $-1.36M
Enterprise Value: $1,173.24M $1,766.93M 12/28/2025 $593.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/11/2023 n/a
Misc 07/11/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 198,000,000 198,000,000 07/11/2023 0
Shares (FD): 238,000,000 238,000,000 07/11/2023 0
Insider Ownership: n/a 40% 02/29/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 07/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/11/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/11/2023 0
Initial CapEx (Outstanding): $592.00M
70.62% of MCap
$592.00M
40.97% of MCap
07/11/2023 $0.00M
Funding Option: n/a n/a 07/11/2023 n/a
Documentation: none FS 02/29/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
07/11/2023 0
Cash Flow Multiplier: 8 12 02/21/2024 4.00

Resource Data

GOLD 07/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 07/11/2023 0.00M
Measured & Indicated: 11.00M 11.00M 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.40M 6.40M 07/11/2023 0.00M
Measured & Indicated: 8.32M 8.32M 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: 8.32M 8.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2023 $0.00
Extra Operating Cost: n/a n/a 07/11/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.00 g/t n/a 07/11/2023 n/a
Open Pit (Avg): n/a 1.00 g/t 07/11/2023 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 07/11/2023 0.00M
Annual Production: 350,000oz. 450,000oz. 02/21/2024 100,000oz.
Cash Cost: $850 $850 02/21/2024 $0
Extra Operating Cost: $500 $500 07/11/2023 $0
SILVER 07/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/11/2023 0.00M
Measured & Indicated: n/a n/a 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/11/2023 0.00M
Measured & Indicated: n/a n/a 07/11/2023 0.00M
Inferred: n/a n/a 07/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2023 $0.00
Extra Operating Cost: n/a n/a 07/11/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/11/2023 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/11/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/11/2023 0.00M
Annual Production: n/a n/a 07/11/2023 n/a
Cash Cost: n/a n/a 07/11/2023 n/a
Extra Operating Cost: n/a n/a 07/11/2023 n/a

Property

Last Analysis Data  (07/11/2023)
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable
07/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.44M
Maximum Profit (Gold): $3,731.84M $6,522.24M n/a $2,790.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,731.84M $6,522.24M n/a $2,790.40M
Max Profit / Current MCap: 4.452 4.514 n/a 0.062
Max Profit Per Share (Gold): $15.68 $27.40 n/a $11.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.68 $27.40 n/a $11.72
Total Free Profit Per Share: $11.00 $19.01 n/a $8.01
FD MCap / Gold Eq.: $130.99 $225.77 n/a $94.78
FD MCap / Silver Eq.: $1.57 $2.69 n/a $1.12
FD MCap / Per Metal
as % Spot Price:
6.78% 9.53% n/a 2.75%
Measured &
Indicated
07/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.32M 8.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.47M
Maximum Profit (Gold): $4,851.39M $8,478.91M n/a $3,627.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,851.39M $8,478.91M n/a $3,627.52M
Max Profit / Current MCap: 5.787 5.868 n/a 0.081
Max Profit Per Share (Gold): $20.38 $35.63 n/a $15.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.38 $35.63 n/a $15.24
Total Free Profit Per Share: $15.70 $27.24 n/a $11.53
FD MCap / Gold Eq.: $100.76 $173.67 n/a $72.91
FD MCap / Silver Eq.: $1.21 $2.07 n/a $0.86
FD MCap / Per Metal
as % Spot Price:
5.21% 7.33% n/a 2.12%

Reserves &
Resources
07/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.32M 8.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.47M
Maximum Profit (Gold): $4,851.39M $8,478.91M n/a $3,627.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,851.39M $8,478.91M n/a $3,627.52M
Max Profit / Current MCap: 5.787 5.868 n/a 0.081
Max Profit Per Share (Gold): $20.38 $35.63 n/a $15.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.38 $35.63 n/a $15.24
Total Free Profit Per Share: $15.70 $27.24 n/a $11.53
FD MCap / Gold Eq.: $100.76 $173.67 n/a $72.91
FD MCap / Silver Eq.: $1.21 $2.07 n/a $0.86
FD MCap / Per Metal
as % Spot Price:
5.21% 7.33% n/a 2.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×