Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Artemis Gold Inc

www: www.artemisgoldinc.com   email: info@artemisgoldinc.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ARTG CAD
OTCMKTS:ARGTF USD

Description

Artemis Gold Inc are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 11Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$820.59M which is a rise of roughly 9% over the last ten months. As of 07/30/2022 they have ~C$366M debt and ~C$113.92M cash. They have 193M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $754.74M $820.59M 05/07/2023
Total Assets: $194.87M $186.14M 07/30/2022
Total Liabilities: $389.74M $372.29M 07/30/2022
Current Assets: $159.01M $151.89M 07/30/2022
Current Liabilities: $7.79M $7.45M 07/30/2022
Total Debt: $383.50M $366.33M 07/30/2022
Cash: $119.26M $113.92M 07/30/2022
Enterprise Value: $1,018.98M $1,073.00M 01/01/2004
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/30/2022
Misc 07/30/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 152,419,000 193,000,000 05/07/2023
Shares (FD): 190,604,000 233,000,000 05/07/2023
Insider Ownership: n/a 40% 05/07/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 07/30/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2022
Initial CapEx (Outstanding): $592.00M
78.44% of MCap		 $592.00M
72.14% of MCap 		07/30/2022
Funding Option: n/a n/a 07/30/2022
Documentation: none FS 05/07/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 05/07/2023

Resource Data

GOLD 07/30/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 07/30/2022
Measured & Indicated: 11.00M 11.00M 07/30/2022
Inferred: n/a n/a 07/30/2022
Reserves & Resources: 11.00M 11.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.40M 6.40M 07/30/2022
Measured & Indicated: 8.32M 8.32M 07/30/2022
Inferred: n/a n/a 07/30/2022
Reserves & Resources: 8.32M 8.32M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/30/2022
Extra Operating Cost: n/a n/a 07/30/2022
Average Grade: 1.00 g/t 1.00 g/t 07/30/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/07/2023
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 07/30/2022
Annual Production: 400,000oz. 350,000oz. 05/07/2023
Cash Cost: $850 $900 05/07/2023
Extra Operating Cost: $450 $450 07/30/2022
SILVER 07/30/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2022
Measured & Indicated: n/a n/a 07/30/2022
Inferred: n/a n/a 07/30/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2022
Measured & Indicated: n/a n/a 07/30/2022
Inferred: n/a n/a 07/30/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/30/2022
Extra Operating Cost: n/a n/a 07/30/2022
Average Grade: n/a n/a 07/30/2022
Recovery Rate: n/a n/a 07/30/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2022
Annual Production: n/a n/a 07/30/2022
Cash Cost: n/a n/a 07/30/2022
Extra Operating Cost: n/a n/a 07/30/2022

Property

Last Analysis Data  (07/30/2022)
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Blackwater 100% show
8 million oz of reserves.
Exp GK 100% show
Early exploration in the golden triangle.
Total Land Package Size (ha): 8,800  

Profitability (by resource)

Proven &
Probable		 07/30/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 8.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,443.20M $3,822.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,443.20M $3,822.72M n/a
Max Profit / Current MCap: 4.562 4.658 n/a
Max Profit Per Share (Gold): $18.06 $16.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.06 $16.41 n/a
Total Free Profit Per Share: $12.98 $11.68 n/a
FD MCap / Gold Eq.: $117.93 $128.22 n/a
FD MCap / Silver Eq.: $1.38 $1.55 n/a
FD MCap / Per Metal
as % Spot Price:		 6.42% 6.58% n/a
Measured &
Indicated		 07/30/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.32M 8.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,476.16M $4,969.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,476.16M $4,969.54M n/a
Max Profit / Current MCap: 5.931 6.056 n/a
Max Profit Per Share (Gold): $23.48 $21.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.48 $21.33 n/a
Total Free Profit Per Share: $18.40 $16.60 n/a
FD MCap / Gold Eq.: $90.71 $98.63 n/a
FD MCap / Silver Eq.: $1.06 $1.19 n/a
FD MCap / Per Metal
as % Spot Price:		 4.94% 5.06% n/a

Reserves &
Resources		 07/30/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.32M 8.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,476.16M $4,969.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,476.16M $4,969.54M n/a
Max Profit / Current MCap: 5.931 6.056 n/a
Max Profit Per Share (Gold): $23.48 $21.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.48 $21.33 n/a
Total Free Profit Per Share: $18.40 $16.60 n/a
FD MCap / Gold Eq.: $90.71 $98.63 n/a
FD MCap / Silver Eq.: $1.06 $1.19 n/a
FD MCap / Per Metal
as % Spot Price:		 4.94% 5.06% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×