Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ARTG
CAD
OTCMKTS:ARGTF
USD
Description
Artemis Gold Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 13Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2542.09M which is a rise of roughly 25% over the last five months. As of 07/16/2024 they have ~C$351M debt and ~C$110.44M cash. They have 204M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2,038.58M
$2,542.09M
07/16/2024
Total Assets:
$182.71M
$178.14M
07/16/2024
Total Liabilities:
$365.42M
$356.27M
07/16/2024
Current Assets:
$113.28M
$110.44M
07/16/2024
Current Liabilities:
$7.31M
$7.13M
07/16/2024
Total Debt:
$359.57M
$350.57M
07/16/2024
Cash:
$113.28M
$110.44M
07/16/2024
Enterprise Value:
$2,284.87M
$2,782.21M
03/01/2058
Cash Flow:
$0.00M
$593.60M
never
Cash Flow Multiple:
0.00
4.28
never
Net Debt to Cash Flow Ratio:
n/a
0.40
never
Finance within 1 year:
07/16/2024
Misc
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
204,483,668
204,483,668
07/16/2024
Shares (FD):
238,000,000
238,000,000
07/16/2024
Insider Ownership:
n/a
40%
11/21/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
09/01/2024
07/16/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 500,000
11/21/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 42,222,222
11/21/2024
Initial CapEx (Outstanding):
$592.00M29.04% of MCap
$592.00M23.29% of MCap
07/16/2024
Funding Option:
n/a
n/a
07/16/2024
Documentation:
none
PRODUCER
11/21/2024
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
07/11/2023
Cash Flow Multiplier:
12
15
07/17/2024
Resource Data
GOLD
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
07/16/2024
Measured & Indicated:
12.00M
12.00M
07/16/2024
Inferred:
1.00M
1.00M
07/16/2024
Reserves & Resources:
13.00M
13.00M
never
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
07/16/2024
Measured & Indicated:
9.52M
9.52M
07/16/2024
Inferred:
0.43M
0.43M
07/16/2024
Reserves & Resources:
9.95M
9.95M
never
C U R R E N T
Annual Production:
n/a
(guess) 500,000oz.
11/21/2024
Cash Cost:
n/a
$900
11/21/2024
Extra Operating Cost:
n/a
$550
11/21/2024
Total:
$1,450
$1,450
11/21/2024
Margin (Free Cash Flow):
$1,187 (45%)
G R A D E
Underground (Avg):
n/a
n/a
07/16/2024
Open Pit (Avg):
n/a
0.60 g/t
07/16/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/21/2024
F U T U R E
Proven & Probable:
12.00M
12.00M
07/16/2024
Annual Production:
500,000oz.
500,000oz.
07/16/2024
Cash Cost:
$900
$950
11/21/2024
Extra Operating Cost:
$550
$550
07/16/2024
SILVER
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/16/2024
Measured & Indicated:
n/a
n/a
07/16/2024
Inferred:
n/a
n/a
07/16/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/16/2024
Measured & Indicated:
n/a
n/a
07/16/2024
Inferred:
n/a
n/a
07/16/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/16/2024
Extra Operating Cost:
n/a
n/a
07/16/2024
Total:
n/a
n/a
07/16/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/16/2024
Open Pit (Avg):
n/a
n/a
07/11/2023
Recovery Rate:
n/a
n/a
07/16/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/16/2024
Annual Production:
n/a
n/a
07/16/2024
Cash Cost:
n/a
n/a
07/16/2024
Extra Operating Cost:
n/a
n/a
07/16/2024
Property
Last Analysis Data (07/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Blackwater
100% (guess)
8,800
Open Pit
show
8 million oz of reserves.
Exploration
British Columbia , Canada
GK
100% (guess)
n/a
n/a
show
Early exploration in the golden triangle.
Total Land Package Size (ha):
8,800
Profitability (by resource)
Proven & Probable
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.80M
6.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,962.52M
$8,072.96M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,962.52M
$8,072.96M
n/a
Max Profit / Current MCap:
3.415
3.176
n/a
Max Profit Per Share (Gold):
$29.25
$33.92
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$29.25
$33.92
n/a
Total Free Profit Per Share:
$17.53
$18.93
n/a
FD MCap / Gold Eq.:
$299.79
$373.84
n/a
FD MCap / Silver Eq.:
$3.78
$4.43
n/a
FD MCap / Per Metal as % Spot Price:
12.12%
14.18%
n/a
Measured & Indicated
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.52M
9.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$9,747.53M
$11,302.14M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$9,747.53M
$11,302.14M
n/a
Max Profit / Current MCap:
4.782
4.446
n/a
Max Profit Per Share (Gold):
$40.96
$47.49
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$40.96
$47.49
n/a
Total Free Profit Per Share:
$29.24
$32.50
n/a
FD MCap / Gold Eq.:
$214.14
$267.03
n/a
FD MCap / Silver Eq.:
$2.70
$3.16
n/a
FD MCap / Per Metal as % Spot Price:
8.66%
10.13%
n/a
Reserves & Resources
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
13.00M
13.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.95M
9.95M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10,182.69M
$11,806.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10,182.69M
$11,806.70M
n/a
Max Profit / Current MCap:
4.995
4.644
n/a
Max Profit Per Share (Gold):
$42.78
$49.61
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$42.78
$49.61
n/a
Total Free Profit Per Share:
$31.06
$34.62
n/a
FD MCap / Gold Eq.:
$204.99
$255.61
n/a
FD MCap / Silver Eq.:
$2.59
$3.03
n/a
FD MCap / Per Metal as % Spot Price:
8.29%
9.69%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/16/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7308
CAD 0.7125
12/06/2024
Spot Gold:
$2,473.90
$2,637.20
12/06/2024
Spot Silver:
$31.20
$31.23
12/06/2024
Gold:Silver Ratio:
79.29
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: