Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$58.2M which is a fall of roughly 38% over the last nine months. As of 09/13/2023 they have ~$150M debt and ~$117M cash. They have 20M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/11/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $93.24M $58.20M 11/15/2023 $-35.04M
Total Assets: $293.00M $293.00M 06/11/2023 $0.00M
Total Liabilities: $194.00M $194.00M 06/11/2023 $0.00M
Current Assets: $190.00M $150.00M 09/13/2023 $-40.00M
Current Liabilities: $15.00M $15.00M 06/11/2023 $0.00M
Total Debt: $135.00M $150.00M 09/13/2023 $15.00M
Cash: $142.00M $117.00M 09/13/2023 $-25.00M
Enterprise Value: $86.24M $91.20M 11/21/1972 $4.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/11/2023 n/a
Misc 06/11/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 20,200,000 11/15/2023 -180,800,000
Shares (FD): 291,000,000 29,100,000 11/15/2023 -261,900,000
Insider Ownership: n/a 25% 11/19/2023 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 06/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/11/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/11/2023 0
Initial CapEx (Outstanding): n/a n/a 06/11/2023 n/a
Funding Option: n/a n/a 06/11/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023 0
Cash Flow Multiplier: 3 3 04/18/2023 0.00

Resource Data

GOLD 06/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 06/11/2023 0.00M
Measured & Indicated: 8.00M 8.00M 06/11/2023 0.00M
Inferred: 3.00M 3.00M 06/11/2023 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.00M 6.00M 06/11/2023 0.00M
Measured & Indicated: 6.00M 6.00M 06/11/2023 0.00M
Inferred: 1.13M 1.13M 06/11/2023 0.00M
Reserves & Resources: 7.13M 7.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2023 $0.00
Extra Operating Cost: n/a n/a 06/11/2023 $0.00
Average Grade: 0.30 g/t 0.30 g/t 06/11/2023 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 06/11/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 06/11/2023 0oz.
Cash Cost: $1,500 $1,500 06/11/2023 $0
Extra Operating Cost: $500 $500 06/11/2023 $0
SILVER 06/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 300.00M 300.00M 06/11/2023 0.00M
Measured & Indicated: 300.00M 300.00M 06/11/2023 0.00M
Inferred: 100.00M 100.00M 06/11/2023 0.00M
Reserves & Resources: 400.00M 400.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 150.00M 150.00M 06/11/2023 0.00M
Measured & Indicated: 150.00M 150.00M 06/11/2023 0.00M
Inferred: 25.00M 25.00M 06/11/2023 0.00M
Reserves & Resources: 175.00M 175.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2023 $0.00
Extra Operating Cost: n/a n/a 06/11/2023 $0.00
Average Grade: 10.00 g/t 10.00 g/t 06/11/2023 n/a
Recovery Rate: (CG)  50.00% (CG)  50.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 300.00M 300.00M 06/11/2023 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/11/2023 0oz.
Cash Cost: $15.00 $15.00 06/11/2023 $0.00
Extra Operating Cost: $10.00 $10.00 06/11/2023 $0.00

Property

Last Analysis Data  (06/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable
06/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 68.30% 70.31% n/a 2.01%
Percentage Silver: 31.70% 29.69% n/a -2.01%
Total (Gold Eq. Oz.): 11.71M 11.38M n/a -0.34M
Total (Silver Eq. Oz.): 946.33M 1,010.61M n/a 64.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.86M 7.69M n/a -0.17M
Silver Eq. Oz.: 634.75M 682.96M n/a 48.21M
Maximum Profit (Gold): $-235.20M $210.00M n/a $445.20M
Maximum Profit (Silver): $-109.50M $-313.50M n/a $-204.00M
Total Maximum Profit: $-344.70M $-103.50M n/a $241.20M
Max Profit / Current MCap: n/a n/a n/a 1.919
Max Profit Per Share (Gold): $-0.81 $7.22 n/a $8.02
Max Profit Per Share (Silver): $-0.38 $-10.77 n/a $-10.40
Total Max Profit Per Share: $-1.18 $-3.56 n/a $-2.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $11.87 $7.57 n/a $-4.30
FD MCap / Silver Eq.: $0.15 $0.09 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
0.61% 0.37% n/a -0.23%
Measured &
Indicated
06/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 68.30% 70.31% n/a 2.01%
Percentage Silver: 31.70% 29.69% n/a -2.01%
Total (Gold Eq. Oz.): 11.71M 11.38M n/a -0.34M
Total (Silver Eq. Oz.): 946.33M 1,010.61M n/a 64.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.86M 7.69M n/a -0.17M
Silver Eq. Oz.: 634.75M 682.96M n/a 48.21M
Maximum Profit (Gold): $-235.20M $210.00M n/a $445.20M
Maximum Profit (Silver): $-109.50M $-313.50M n/a $-204.00M
Total Maximum Profit: $-344.70M $-103.50M n/a $241.20M
Max Profit / Current MCap: n/a n/a n/a 1.919
Max Profit Per Share (Gold): $-0.81 $7.22 n/a $8.02
Max Profit Per Share (Silver): $-0.38 $-10.77 n/a $-10.40
Total Max Profit Per Share: $-1.18 $-3.56 n/a $-2.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $11.87 $7.57 n/a $-4.30
FD MCap / Silver Eq.: $0.15 $0.09 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
0.61% 0.37% n/a -0.23%

Reserves &
Resources
06/11/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 68.96% 70.95% n/a 1.99%
Percentage Silver: 31.04% 29.05% n/a -1.99%
Total (Gold Eq. Oz.): 15.95M 15.50M n/a -0.45M
Total (Silver Eq. Oz.): 1,288.70M 1,377.08M n/a 88.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.29M 9.10M n/a -0.20M
Silver Eq. Oz.: 750.64M 807.88M n/a 57.25M
Maximum Profit (Gold): $-279.30M $249.38M n/a $528.68M
Maximum Profit (Silver): $-127.75M $-365.75M n/a $-238.00M
Total Maximum Profit: $-407.05M $-116.38M n/a $290.68M
Max Profit / Current MCap: n/a n/a n/a 2.366
Max Profit Per Share (Gold): $-0.96 $8.57 n/a $9.53
Max Profit Per Share (Silver): $-0.44 $-12.57 n/a $-12.13
Total Max Profit Per Share: $-1.40 $-4.00 n/a $-2.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $10.04 $6.40 n/a $-3.64
FD MCap / Silver Eq.: $0.12 $0.07 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
0.51% 0.31% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×