Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one mine in development in USA. They have approximately 13Moz. of gold and 450Moz. of silver in the reserves and resources category of which 10Moz. of gold and 350Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$99.76M which is a fall of roughly 26% over the last one weeks. As of 06/07/2025 they have ~$128M debt and ~$39M cash. They have 25M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $134.54M $99.76M 06/07/2025 $-34.78M
Total Assets: $193.00M $193.00M 06/07/2025 $0.00M
Total Liabilities: $194.00M $194.00M 06/07/2025 $0.00M
Current Assets: $50.00M $50.00M 06/07/2025 $0.00M
Current Liabilities: $15.00M $15.00M 06/07/2025 $0.00M
Total Debt: $128.00M $128.00M 06/07/2025 $0.00M
Cash: $39.00M $39.00M 06/07/2025 $0.00M
Enterprise Value: $223.54M $188.76M 12/25/1975 $-34.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2025 n/a
Misc 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 24,983,358 24,983,358 06/07/2025 0
Shares (FD): 31,000,000 31,000,000 06/07/2025 0
Insider Ownership: n/a 20% 06/07/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 06/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Initial CapEx (Outstanding): n/a n/a 06/07/2025 n/a
Funding Option: n/a n/a 06/07/2025 n/a
Documentation: none PEA 06/07/2025 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 2 2 06/07/2025 0.00

Resource Data

GOLD 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 10.00M 10.00M 06/07/2025 0.00M
Inferred: 3.00M 3.00M 06/07/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 6.40M 6.40M 06/07/2025 0.00M
Inferred: 1.20M 1.20M 06/07/2025 0.00M
Reserves & Resources: 7.60M 7.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: $2,000 $2,000 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025 n/a
Open Pit (Avg): n/a 0.30 g/t 06/11/2023 0.30 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 06/07/2025 0.00M
Annual Production: 300,000oz. 300,000oz. 06/07/2025 0oz.
Cash Cost: $1,500 $1,500 06/07/2025 $0
Extra Operating Cost: $500 $500 06/07/2025 $0
SILVER 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 350.00M 350.00M 06/07/2025 0.00M
Inferred: 100.00M 100.00M 06/07/2025 0.00M
Reserves & Resources: 450.00M 450.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 224.00M 224.00M 06/07/2025 0.00M
Inferred: 40.00M 40.00M 06/07/2025 0.00M
Reserves & Resources: 264.00M 264.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: $25.00 $25.00 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025 n/a
Open Pit (Avg): n/a 12.00 g/t 06/07/2024 12.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 06/07/2025 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/07/2025 0oz.
Cash Cost: $15.00 $15.00 06/07/2025 $0.00
Extra Operating Cost: $10.00 $10.00 06/07/2025 $0.00

Property

Last Analysis Data  (06/07/2025)
Stage Name Owned Au Ag Cu Notes
Dev Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 72.47% 72.84% n/a 0.37%
Percentage Silver: 27.53% 27.16% n/a -0.37%
Total (Gold Eq. Oz.): 13.80M 13.73M n/a -0.07M
Total (Silver Eq. Oz.): 1,271.17M 1,288.58M n/a 17.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.83M 8.79M n/a -0.05M
Silver Eq. Oz.: 813.55M 824.69M n/a 11.14M
Maximum Profit (Gold): $8,370.69M $9,029.18M n/a $658.50M
Maximum Profit (Silver): $2,443.84M $2,540.16M n/a $96.32M
Total Maximum Profit: $10,814.53M $11,569.34M n/a $754.82M
Max Profit / Current MCap: 80.382 115.974 n/a 35.593
Max Profit Per Share (Gold): $270.02 $291.26 n/a $21.24
Max Profit Per Share (Silver): $78.83 $81.94 n/a $3.11
Total Max Profit Per Share: $348.86 $373.20 n/a $24.35
Total Free Profit Per Share: $344.52 $369.99 n/a $25.47
FD MCap / Gold Eq.: $15.23 $11.35 n/a $-3.88
FD MCap / Silver Eq.: $0.17 $0.12 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 0.46% 0.33% n/a -0.13%

Reserves &
Resources		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 72.69% 73.06% n/a 0.37%
Percentage Silver: 27.31% 26.94% n/a -0.37%
Total (Gold Eq. Oz.): 17.89M 17.79M n/a -0.09M
Total (Silver Eq. Oz.): 1,647.52M 1,670.16M n/a 22.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.47M 10.41M n/a -0.05M
Silver Eq. Oz.: 964.09M 977.32M n/a 13.23M
Maximum Profit (Gold): $9,940.19M $10,722.16M n/a $781.96M
Maximum Profit (Silver): $2,880.24M $2,993.76M n/a $113.52M
Total Maximum Profit: $12,820.43M $13,715.92M n/a $895.48M
Max Profit / Current MCap: 95.291 137.492 n/a 42.201
Max Profit Per Share (Gold): $320.65 $345.88 n/a $25.22
Max Profit Per Share (Silver): $92.91 $96.57 n/a $3.66
Total Max Profit Per Share: $413.56 $442.45 n/a $28.89
Total Free Profit Per Share: $409.22 $439.23 n/a $30.01
FD MCap / Gold Eq.: $12.86 $9.58 n/a $-3.27
FD MCap / Silver Eq.: $0.14 $0.10 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 0.39% 0.28% n/a -0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×