Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, emerging mid-tier producer with one exploration property in USA. They have approximately 16Moz. of gold and 600Moz. of silver in the reserves and resources category of which 11Moz. of gold and 500Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$46.8M which is a fall of roughly 87% over the last seven months. As of 06/15/2021 they have ~$145M debt and ~$36M cash. They have 60M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $362.96M $46.80M 06/15/2021 $-316.16M
Total Assets: $222.00M $222.00M 06/15/2021 $0.00M
Total Liabilities: $215.00M $215.00M 06/15/2021 $0.00M
Current Assets: $93.00M $93.00M 06/15/2021 $0.00M
Current Liabilities: $27.00M $27.00M 06/15/2021 $0.00M
Total Debt: $145.00M $145.00M 06/15/2021 $0.00M
Cash: $36.00M $36.00M 06/15/2021 $0.00M
Enterprise Value: $471.96M $155.80M 12/09/1974 $-316.16M
Cash Flow: $4.18M $1.44M never $-2.74M
Cash Flow Multiple: 86.85 32.52 never -54.34
Net Debt to
Cash Flow Ratio:
26.08 75.74 never 49.65
Finance within 1 year: 06/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2021 0.00%
Misc 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 60,000,000 60,000,000 06/15/2021 0
Shares (FD): 104,000,000 104,000,000 06/15/2021 0
Insider Ownership: n/a 65% 06/15/2021 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
55,952
(guess) 
55,048
06/15/2021 -904
Production (Silver Eq Oz.): (guess) 
3,760,217
(guess) 
4,361,639
06/15/2021 601,422
Initial CapEx (Outstanding): n/a n/a 06/15/2021 n/a
Funding Option: n/a n/a 06/15/2021 n/a
Documentation: none PRODUCER 06/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Measured & Indicated: 11.00M 11.00M 06/15/2021 0.00M
Inferred: 5.00M 5.00M 06/15/2021 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.20M 5.20M 06/15/2021 0.00M
Measured & Indicated: 6.76M 6.76M 06/15/2021 0.00M
Inferred: 1.63M 1.63M 06/15/2021 0.00M
Reserves & Resources: 8.39M 8.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/15/2021 0oz.
Cash Cost: $1,000 $1,000 06/15/2021 $0.00
Extra Operating Cost: $800 $800 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 06/15/2021 0oz.
Cash Cost: $850 $850 06/15/2021 $0
Extra Operating Cost: $400 $400 06/15/2021 $0
SILVER 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 330.00M 330.00M 06/15/2021 0.00M
Measured & Indicated: 500.00M 500.00M 06/15/2021 0.00M
Inferred: 100.00M 100.00M 06/15/2021 0.00M
Reserves & Resources: 600.00M 600.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 231.00M 231.00M 06/15/2021 0.00M
Measured & Indicated: 326.20M 326.20M 06/15/2021 0.00M
Inferred: 35.00M 35.00M 06/15/2021 0.00M
Reserves & Resources: 361.20M 361.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
400,000oz.
(guess) 
400,000oz.
06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $10.00 $10.00 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 400.00M 400.00M 06/15/2021 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $7.00 $7.00 06/15/2021 $0.00

Property

Last Analysis Data  (06/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.

Profitability (by resource)

Proven &
Probable
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 61.97% 65.76% n/a 3.79%
Percentage Silver: 38.03% 34.24% n/a -3.79%
Total (Gold Eq. Oz.): 12.91M 12.16M n/a -0.75M
Total (Silver Eq. Oz.): 867.63M 963.86M n/a 96.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.64M 8.12M n/a -0.52M
Silver Eq. Oz.: 580.46M 643.01M n/a 62.55M
Maximum Profit (Gold): $211.85M $64.06M n/a $-147.78M
Maximum Profit (Silver): $1,237.01M $475.40M n/a $-761.61M
Total Maximum Profit: $1,448.85M $539.46M n/a $-909.39M
Max Profit / Current MCap: 3.992 11.527 n/a 7.535
Max Profit Per Share (Gold): $2.04 $0.62 n/a $-1.42
Max Profit Per Share (Silver): $11.89 $4.57 n/a $-7.32
Total Max Profit Per Share: $13.93 $5.19 n/a $-8.74
Total Free Profit Per Share: $10.44 $4.74 n/a $-5.70
FD Mkt. Cap / Gold Eq.: $42.02 $5.77 n/a $-36.26
FD Mkt. Cap / Silver Eq.: $0.63 $0.07 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
2.26% 0.32% n/a -1.94%
Measured &
Indicated
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.65% 63.55% n/a 3.90%
Percentage Silver: 40.35% 36.45% n/a -3.90%
Total (Gold Eq. Oz.): 18.44M 17.31M n/a -1.13M
Total (Silver Eq. Oz.): 1,239.25M 1,371.56M n/a 132.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.61M 10.88M n/a -0.74M
Silver Eq. Oz.: 780.50M 861.81M n/a 81.31M
Maximum Profit (Gold): $275.40M $83.28M n/a $-192.12M
Maximum Profit (Silver): $1,746.80M $671.32M n/a $-1,075.48M
Total Maximum Profit: $2,022.20M $754.60M n/a $-1,267.60M
Max Profit / Current MCap: 5.571 16.124 n/a 10.553
Max Profit Per Share (Gold): $2.65 $0.80 n/a $-1.85
Max Profit Per Share (Silver): $16.80 $6.45 n/a $-10.34
Total Max Profit Per Share: $19.44 $7.26 n/a $-12.19
Total Free Profit Per Share: $15.95 $6.81 n/a $-9.15
FD Mkt. Cap / Gold Eq.: $31.25 $4.30 n/a $-26.95
FD Mkt. Cap / Silver Eq.: $0.47 $0.05 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
1.68% 0.24% n/a -1.45%

Reserves &
Resources
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 64.18% 67.88% n/a 3.70%
Percentage Silver: 35.82% 32.12% n/a -3.70%
Total (Gold Eq. Oz.): 24.93M 23.57M n/a -1.36M
Total (Silver Eq. Oz.): 1,675.27M 1,867.72M n/a 192.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.76M 12.94M n/a -0.82M
Silver Eq. Oz.: 924.71M 1,025.57M n/a 100.86M
Maximum Profit (Gold): $341.60M $103.30M n/a $-238.30M
Maximum Profit (Silver): $1,934.23M $743.35M n/a $-1,190.88M
Total Maximum Profit: $2,275.83M $846.65M n/a $-1,429.18M
Max Profit / Current MCap: 6.270 18.091 n/a 11.821
Max Profit Per Share (Gold): $3.28 $0.99 n/a $-2.29
Max Profit Per Share (Silver): $18.60 $7.15 n/a $-11.45
Total Max Profit Per Share: $21.88 $8.14 n/a $-13.74
Total Free Profit Per Share: $18.39 $7.69 n/a $-10.70
FD Mkt. Cap / Gold Eq.: $26.38 $3.62 n/a $-22.76
FD Mkt. Cap / Silver Eq.: $0.39 $0.05 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
1.42% 0.20% n/a -1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×