Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:HYMC
USD
Description
Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one mine in development in USA. They have approximately 13Moz. of gold and 450Moz. of silver in the reserves and resources category of which 10Moz. of gold and 350Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$98.89M which is a fall of roughly 26% over the last one months. As of 06/07/2025 they have ~$128M debt and ~$39M cash. They have 25M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$134.54M
$98.89M
06/07/2025
$-35.65M
Total Assets:
$193.00M
$193.00M
06/07/2025
$0.00M
Total Liabilities:
$194.00M
$194.00M
06/07/2025
$0.00M
Current Assets:
$50.00M
$50.00M
06/07/2025
$0.00M
Current Liabilities:
$15.00M
$15.00M
06/07/2025
$0.00M
Total Debt:
$128.00M
$128.00M
06/07/2025
$0.00M
Cash:
$39.00M
$39.00M
06/07/2025
$0.00M
Enterprise Value:
$223.54M
$187.89M
12/15/1975
$-35.65M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/07/2025
n/a
Misc
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
24,983,358
24,983,358
06/07/2025
0
Shares (FD):
31,000,000
31,000,000
06/07/2025
0
Insider Ownership:
n/a
20%
06/07/2025
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
06/07/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/07/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/07/2025
0
Initial CapEx (Outstanding):
n/a
n/a
06/07/2025
n/a
Funding Option:
n/a
n/a
06/07/2025
n/a
Documentation:
none
PEA
06/07/2025
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
2
2
06/07/2025
0.00
Resource Data
GOLD
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/07/2025
0.00M
Measured & Indicated:
10.00M
10.00M
06/07/2025
0.00M
Inferred:
3.00M
3.00M
06/07/2025
0.00M
Reserves & Resources:
13.00M
13.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/07/2025
0.00M
Measured & Indicated:
6.40M
6.40M
06/07/2025
0.00M
Inferred:
1.20M
1.20M
06/07/2025
0.00M
Reserves & Resources:
7.60M
7.60M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/07/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/07/2025
$0.00
Total:
$2,000
$2,000
06/07/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/07/2025
n/a
Open Pit (Avg):
n/a
0.30 g/t
06/11/2023
0.30 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/07/2025
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
06/07/2025
0.00M
Annual Production:
300,000oz.
300,000oz.
06/07/2025
0oz.
Cash Cost:
$1,500
$1,500
06/07/2025
$0
Extra Operating Cost:
$500
$500
06/07/2025
$0
SILVER
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/07/2025
0.00M
Measured & Indicated:
350.00M
350.00M
06/07/2025
0.00M
Inferred:
100.00M
100.00M
06/07/2025
0.00M
Reserves & Resources:
450.00M
450.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/07/2025
0.00M
Measured & Indicated:
224.00M
224.00M
06/07/2025
0.00M
Inferred:
40.00M
40.00M
06/07/2025
0.00M
Reserves & Resources:
264.00M
264.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/07/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/07/2025
$0.00
Total:
$25.00
$25.00
06/07/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/07/2025
n/a
Open Pit (Avg):
n/a
12.00 g/t
06/07/2024
12.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/07/2025
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
06/07/2025
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
06/07/2025
0oz.
Cash Cost:
$15.00
$15.00
06/07/2025
$0.00
Extra Operating Cost:
$10.00
$10.00
06/07/2025
$0.00
Property
Last Analysis Data (06/07/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Hycroft
100% (guess)
25,000
Both
show
One of the largest mines in the world.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Hycroft
100% (guess)
25,000
Both
show
One of the largest mines in the world.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
72.47%
72.04%
n/a
-0.43%
Percentage Silver:
27.53%
27.96%
n/a
0.43%
Total (Gold Eq. Oz.):
13.80M
13.88M
n/a
0.08M
Total (Silver Eq. Oz.):
1,271.17M
1,251.70M
n/a
-19.47M
P L A U S I B L E
Gold Eq. Oz.:
8.83M
8.88M
n/a
0.05M
Silver Eq. Oz.:
813.55M
801.09M
n/a
-12.46M
Maximum Profit (Gold):
$8,370.69M
$8,246.46M
n/a
$-124.22M
Maximum Profit (Silver):
$2,443.84M
$2,569.28M
n/a
$125.44M
Total Maximum Profit:
$10,814.53M
$10,815.74M
n/a
$1.22M
Max Profit / Current MCap:
80.382
109.371
n/a
28.990
Max Profit Per Share (Gold):
$270.02
$266.01
n/a
$-4.01
Max Profit Per Share (Silver):
$78.83
$82.88
n/a
$4.05
Total Max Profit Per Share:
$348.86
$348.89
n/a
$0.04
Total Free Profit Per Share:
$344.52
$345.70
n/a
$1.19
FD MCap / Gold Eq.:
$15.23
$11.13
n/a
$-4.10
FD MCap / Silver Eq.:
$0.17
$0.12
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.46%
0.34%
n/a
-0.12%
Reserves & Resources
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
72.69%
72.26%
n/a
-0.43%
Percentage Silver:
27.31%
27.74%
n/a
0.43%
Total (Gold Eq. Oz.):
17.89M
17.99M
n/a
0.11M
Total (Silver Eq. Oz.):
1,647.52M
1,622.21M
n/a
-25.31M
P L A U S I B L E
Gold Eq. Oz.:
10.47M
10.53M
n/a
0.06M
Silver Eq. Oz.:
964.09M
949.29M
n/a
-14.79M
Maximum Profit (Gold):
$9,940.19M
$9,792.68M
n/a
$-147.52M
Maximum Profit (Silver):
$2,880.24M
$3,028.08M
n/a
$147.84M
Total Maximum Profit:
$12,820.43M
$12,820.76M
n/a
$0.32M
Max Profit / Current MCap:
95.291
129.647
n/a
34.356
Max Profit Per Share (Gold):
$320.65
$315.89
n/a
$-4.76
Max Profit Per Share (Silver):
$92.91
$97.68
n/a
$4.77
Total Max Profit Per Share:
$413.56
$413.57
n/a
$0.01
Total Free Profit Per Share:
$409.22
$410.38
n/a
$1.16
FD MCap / Gold Eq.:
$12.86
$9.39
n/a
$-3.46
FD MCap / Silver Eq.:
$0.14
$0.10
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.39%
0.29%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/07/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$3,307.92
$3,288.51
07/09/2025
$-19.41
Spot Silver:
$35.91
$36.47
07/09/2025
$0.56
Gold:Silver Ratio:
92.12
90.17
07/09/2025
-1.95
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: