Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one mine in development in USA. They have approximately 20Moz. of gold and 850Moz. of silver in the reserves and resources category of which 15Moz. of gold and 550Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2601.76M which is a fall of roughly 24% over the last two weeks. As of 06/03/2026 they have no debt and ~$189M cash. They have 91M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,415.82M $2,601.76M 06/03/2026 $-814.06M
MCap (OS): $3,079.25M $2,345.40M 06/03/2026 $-733.85M
Total Assets: $263.00M $263.00M 06/03/2026 $0.00M
Total Liabilities: $49.00M $49.00M 06/03/2026 $0.00M
Current Assets: $189.00M $189.00M 06/03/2026 $0.00M
Current Liabilities: $15.00M $15.00M 06/03/2026 $0.00M
Total Debt: $0.00M $0.00M 06/03/2026 $0.00M
Cash: $189.00M $189.00M 06/03/2026 $0.00M
Debt (Net): $-189.00M $-189.00M $0.00M
Enterprise Value: $3,226.82M $2,412.76M $-814.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/03/2026 n/a
Misc 06/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 91,048,101 91,048,101 06/03/2026 0
Shares (FD): 101,000,000 101,000,000 06/03/2026 0
Insider Ownership: 25% 25% 06/03/2026 n/a
Dividend (Annual): n/a n/a 06/03/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 06/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2026
Development Phase: PFS Underway PFS Underway 06/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 06/03/2026 0
Cash Flow Multiple: 10 10 06/03/2026 0.00

Resource Data

GOLD 06/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/03/2026 0.00M
Measured & Indicated: 15.00M 15.00M 06/03/2026 0.00M
Inferred: 5.00M 5.00M 06/03/2026 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/03/2026 0.00M
Measured & Indicated: 9.60M 9.60M 06/03/2026 0.00M
Inferred: 2.00M 2.00M 06/03/2026 0.00M
Reserves & Resources: 11.60M 11.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2026 $0.00
Extra Operating Cost: n/a n/a 06/03/2026 $0.00
Total: $3,000 $3,000 06/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/03/2026 n/a
Open Pit (Avg): n/a 0.30 g/t 06/03/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 06/03/2026 0.00M
Annual Production: 235,000oz. 235,000oz. 06/03/2026 0oz.
Cash Cost: $2,000 $2,000 06/03/2026 $0
Extra Operating Cost: $1,000 $1,000 06/03/2026 $0
SILVER 06/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/03/2026 0.00M
Measured & Indicated: 550.00M 550.00M 06/03/2026 0.00M
Inferred: 300.00M 300.00M 06/03/2026 0.00M
Reserves & Resources: 850.00M 850.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/03/2026 0.00M
Measured & Indicated: 352.00M 352.00M 06/03/2026 0.00M
Inferred: 120.00M 120.00M 06/03/2026 0.00M
Reserves & Resources: 472.00M 472.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2026 $0.00
Extra Operating Cost: n/a n/a 06/03/2026 $0.00
Total: $40.00 $40.00 06/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/03/2026 n/a
Open Pit (Avg): n/a 12.00 g/t 06/03/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 500.00M 500.00M 06/03/2026 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 06/03/2026 0oz.
Cash Cost: $25.00 $25.00 06/03/2026 $0.00
Extra Operating Cost: $15.00 $15.00 06/03/2026 $0.00

Property

Last Analysis Data  (06/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 06/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 61.96% 62.81% n/a 0.85%
Percentage Silver: 38.04% 37.19% n/a -0.85%
Total (Gold Eq. Oz.): 24.21M 23.88M n/a -0.33M
Total (Silver Eq. Oz.): 1,445.76M 1,478.99M n/a 33.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.49M 15.28M n/a -0.21M
Silver Eq. Oz.: 925.29M 946.55M n/a 21.26M
Maximum Profit (Gold): $14,213.76M $11,706.72M n/a $-2,507.04M
Maximum Profit (Silver): $12,330.56M $9,901.76M n/a $-2,428.80M
Total Maximum Profit: $26,544.32M $21,608.48M n/a $-4,935.84M
Max Profit / Current MCap: 7.771 8.305 n/a 0.534
Max Profit Per Share (Gold): $140.73 $115.91 n/a $-24.82
Max Profit Per Share (Silver): $122.08 $98.04 n/a $-24.05
Total Max Profit Per Share: $262.82 $213.95 n/a $-48.87
Total Free Profit Per Share: $229.00 $188.19 n/a $-40.81
FD MCap / Gold Eq.: $220.45 $170.23 n/a $-50.22
FD MCap / Silver Eq.: $3.69 $2.75 n/a $-0.94
FD MCap / Per Metal
as % Spot Price:		 4.92% 4.03% n/a -0.89%
EV / Gold Eq.: $208.26 $157.87 n/a $-50.39
EV / Silver Eq.: $3.49 $2.55 n/a $-0.94
EV / Per Metal
as % Spot Price:		 4.65% 3.74% n/a -0.91%

Reserves &
Resources		 06/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 58.42% 59.30% n/a 0.88%
Percentage Silver: 41.58% 40.70% n/a -0.88%
Total (Gold Eq. Oz.): 34.23M 33.72M n/a -0.51M
Total (Silver Eq. Oz.): 2,044.35M 2,088.65M n/a 44.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.50M 19.22M n/a -0.28M
Silver Eq. Oz.: 1,164.72M 1,190.42M n/a 25.69M
Maximum Profit (Gold): $17,174.96M $14,145.62M n/a $-3,029.34M
Maximum Profit (Silver): $16,534.16M $13,277.36M n/a $-3,256.80M
Total Maximum Profit: $33,709.12M $27,422.98M n/a $-6,286.14M
Max Profit / Current MCap: 9.869 10.540 n/a 0.672
Max Profit Per Share (Gold): $170.05 $140.06 n/a $-29.99
Max Profit Per Share (Silver): $163.70 $131.46 n/a $-32.25
Total Max Profit Per Share: $333.75 $271.51 n/a $-62.24
Total Free Profit Per Share: $299.93 $245.75 n/a $-54.18
FD MCap / Gold Eq.: $175.14 $135.36 n/a $-39.78
FD MCap / Silver Eq.: $2.93 $2.19 n/a $-0.75
FD MCap / Per Metal
as % Spot Price:		 3.91% 3.21% n/a -0.70%
EV / Gold Eq.: $165.44 $125.53 n/a $-39.92
EV / Silver Eq.: $2.77 $2.03 n/a $-0.74
EV / Per Metal
as % Spot Price:		 3.69% 2.97% n/a -0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×