Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$96.66M which is a fall of roughly 75% over the last twelve months. As of 06/12/2022 they have ~$146M debt and ~$172M cash. They have 197M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $390.32M $96.66M 06/12/2022
Total Assets: $293.00M $293.00M 06/12/2022
Total Liabilities: $194.00M $194.00M 06/12/2022
Current Assets: $190.00M $190.00M 06/12/2022
Current Liabilities: $15.00M $15.00M 06/12/2022
Total Debt: $146.00M $146.00M 06/12/2022
Cash: $172.00M $172.00M 06/12/2022
Enterprise Value: $364.32M $70.66M 03/28/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/12/2022
Misc 06/12/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 197,000,000 197,000,000 06/12/2022
Shares (FD): 287,000,000 287,000,000 06/12/2022
Insider Ownership: n/a 36% 04/18/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/12/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2022
Initial CapEx (Outstanding): n/a n/a 06/12/2022
Funding Option: n/a n/a 06/12/2022
Documentation: none PEA 04/18/2023
Future MCap Modifier: 0.2
n/a
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 3 04/18/2023

Resource Data

GOLD 06/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 06/12/2022
Measured & Indicated: 8.00M 8.00M 06/12/2022
Inferred: 3.00M 3.00M 06/12/2022
Reserves & Resources: 11.00M 11.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.00M 6.00M 06/12/2022
Measured & Indicated: 6.00M 6.00M 06/12/2022
Inferred: 1.13M 1.13M 06/12/2022
Reserves & Resources: 7.13M 7.13M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2022
Extra Operating Cost: n/a n/a 06/12/2022
Average Grade: 0.30 g/t 0.30 g/t 06/12/2022
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 06/12/2022
Annual Production: 200,000oz. 200,000oz. 06/12/2022
Cash Cost: $1,500 $1,500 06/12/2022
Extra Operating Cost: $500 $500 06/12/2022
SILVER 06/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 300.00M 300.00M 06/12/2022
Measured & Indicated: 300.00M 300.00M 06/12/2022
Inferred: 100.00M 100.00M 06/12/2022
Reserves & Resources: 400.00M 400.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.00M 3.00M 06/12/2022
Measured & Indicated: 3.00M 3.00M 06/12/2022
Inferred: 0.50M 0.50M 06/12/2022
Reserves & Resources: 3.50M 3.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2022
Extra Operating Cost: n/a n/a 06/12/2022
Average Grade: 10.00 g/t 10.00 g/t 06/12/2022
Recovery Rate: (CG)  1.00% (CG)  1.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 300.00M 300.00M 06/12/2022
Annual Production: 8,000,000oz. 8,000,000oz. 06/12/2022
Cash Cost: $12.00 $15.00 04/18/2023
Extra Operating Cost: $8.00 $10.00 04/18/2023

Property

Last Analysis Data  (06/12/2022)
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 06/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 69.59% 68.83% n/a
Percentage Silver: 30.41% 31.17% n/a
Total (Gold Eq. Oz.): 11.50M 11.62M n/a
Total (Silver Eq. Oz.): 986.37M 962.39M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.03M 6.04M n/a
Silver Eq. Oz.: 517.78M 499.79M n/a
Maximum Profit (Gold): $-747.00M $-335.40M n/a
Maximum Profit (Silver): $5.58M $-4.56M n/a
Total Maximum Profit: $-741.42M $-339.96M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): $-2.60 $-1.17 n/a
Max Profit Per Share (Silver): $0.02 $-0.02 n/a
Total Max Profit Per Share: $-2.58 $-1.18 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $64.68 $16.01 n/a
FD MCap / Silver Eq.: $0.75 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 3.45% 0.82% n/a
Measured &
Indicated		 06/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 69.59% 68.83% n/a
Percentage Silver: 30.41% 31.17% n/a
Total (Gold Eq. Oz.): 11.50M 11.62M n/a
Total (Silver Eq. Oz.): 986.37M 962.39M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.03M 6.04M n/a
Silver Eq. Oz.: 517.78M 499.79M n/a
Maximum Profit (Gold): $-747.00M $-335.40M n/a
Maximum Profit (Silver): $5.58M $-4.56M n/a
Total Maximum Profit: $-741.42M $-339.96M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): $-2.60 $-1.17 n/a
Max Profit Per Share (Silver): $0.02 $-0.02 n/a
Total Max Profit Per Share: $-2.58 $-1.18 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $64.68 $16.01 n/a
FD MCap / Silver Eq.: $0.75 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 3.45% 0.82% n/a

Reserves &
Resources		 06/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 70.23% 69.48% n/a
Percentage Silver: 29.77% 30.52% n/a
Total (Gold Eq. Oz.): 15.66M 15.83M n/a
Total (Silver Eq. Oz.): 1,343.76M 1,310.78M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.17M 7.17M n/a
Silver Eq. Oz.: 614.80M 593.44M n/a
Maximum Profit (Gold): $-887.06M $-398.29M n/a
Maximum Profit (Silver): $6.51M $-5.32M n/a
Total Maximum Profit: $-880.55M $-403.61M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): $-3.09 $-1.39 n/a
Max Profit Per Share (Silver): $0.02 $-0.02 n/a
Total Max Profit Per Share: $-3.07 $-1.41 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $54.47 $13.49 n/a
FD MCap / Silver Eq.: $0.63 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 2.90% 0.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×