Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, emerging mid-tier producer with one exploration property in USA. They have approximately 16Moz. of gold and 600Moz. of silver in the reserves and resources category of which 11Moz. of gold and 500Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$180.96M which is a fall of roughly 50% over the last three months. As of 06/15/2021 they have ~$145M debt and ~$36M cash. They have 60M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $362.96M $180.96M 06/15/2021 $-182.00M
Total Assets: $222.00M $222.00M 06/15/2021 $0.00M
Total Liabilities: $215.00M $215.00M 06/15/2021 $0.00M
Current Assets: $93.00M $93.00M 06/15/2021 $0.00M
Current Liabilities: $27.00M $27.00M 06/15/2021 $0.00M
Total Debt: $145.00M $145.00M 06/15/2021 $0.00M
Cash: $36.00M $36.00M 06/15/2021 $0.00M
Enterprise Value: $471.96M $289.96M 03/10/1979 $-182.00M
Cash Flow: $4.18M $-1.07M never $-5.25M
Cash Flow Multiple: 86.85 0.00 never -86.85
Net Debt to
Cash Flow Ratio:
26.08 n/a never 0.00
Finance within 1 year: 06/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2021 0.00%
Misc 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 60,000,000 60,000,000 06/15/2021 0
Shares (FD): 104,000,000 104,000,000 06/15/2021 0
Insider Ownership: n/a 65% 06/15/2021 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
55,952
(guess) 
55,120
06/15/2021 -832
Production (Silver Eq Oz.): (guess) 
3,760,217
(guess) 
4,306,473
06/15/2021 546,256
Initial CapEx (Outstanding): n/a n/a 06/15/2021 n/a
Funding Option: n/a n/a 06/15/2021 n/a
Documentation: none PRODUCER 06/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Measured & Indicated: 11.00M 11.00M 06/15/2021 0.00M
Inferred: 5.00M 5.00M 06/15/2021 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.20M 5.20M 06/15/2021 0.00M
Measured & Indicated: 6.76M 6.76M 06/15/2021 0.00M
Inferred: 1.63M 1.63M 06/15/2021 0.00M
Reserves & Resources: 8.39M 8.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/15/2021 0oz.
Cash Cost: $1,000 $1,000 06/15/2021 $0.00
Extra Operating Cost: $800 $800 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 06/15/2021 0oz.
Cash Cost: $850 $850 06/15/2021 $0
Extra Operating Cost: $400 $400 06/15/2021 $0
SILVER 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 330.00M 330.00M 06/15/2021 0.00M
Measured & Indicated: 500.00M 500.00M 06/15/2021 0.00M
Inferred: 100.00M 100.00M 06/15/2021 0.00M
Reserves & Resources: 600.00M 600.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 231.00M 231.00M 06/15/2021 0.00M
Measured & Indicated: 326.20M 326.20M 06/15/2021 0.00M
Inferred: 35.00M 35.00M 06/15/2021 0.00M
Reserves & Resources: 361.20M 361.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
400,000oz.
(guess) 
400,000oz.
06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $10.00 $10.00 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 400.00M 400.00M 06/15/2021 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $7.00 $7.00 06/15/2021 $0.00

Property

Last Analysis Data  (06/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.

Profitability (by resource)

Proven &
Probable
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 61.97% 65.45% n/a 3.48%
Percentage Silver: 38.03% 34.55% n/a -3.48%
Total (Gold Eq. Oz.): 12.91M 12.22M n/a -0.69M
Total (Silver Eq. Oz.): 867.63M 955.04M n/a 87.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.64M 8.16M n/a -0.48M
Silver Eq. Oz.: 580.46M 637.27M n/a 56.81M
Maximum Profit (Gold): $211.85M $-181.64M n/a $-393.48M
Maximum Profit (Silver): $1,237.01M $388.08M n/a $-848.93M
Total Maximum Profit: $1,448.85M $206.44M n/a $-1,242.41M
Max Profit / Current MCap: 3.992 1.141 n/a -2.851
Max Profit Per Share (Gold): $2.04 $-1.75 n/a $-3.78
Max Profit Per Share (Silver): $11.89 $3.73 n/a $-8.16
Total Max Profit Per Share: $13.93 $1.99 n/a $-11.95
Total Free Profit Per Share: $10.44 $0.25 n/a $-10.20
FD Mkt. Cap / Gold Eq.: $42.02 $22.19 n/a $-19.84
FD Mkt. Cap / Silver Eq.: $0.63 $0.28 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
2.26% 1.27% n/a -0.99%
Measured &
Indicated
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.65% 63.22% n/a 3.57%
Percentage Silver: 40.35% 36.78% n/a -3.57%
Total (Gold Eq. Oz.): 18.44M 17.40M n/a -1.04M
Total (Silver Eq. Oz.): 1,239.25M 1,359.42M n/a 120.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.61M 10.94M n/a -0.68M
Silver Eq. Oz.: 780.50M 854.36M n/a 73.85M
Maximum Profit (Gold): $275.40M $-236.13M n/a $-511.53M
Maximum Profit (Silver): $1,746.80M $548.02M n/a $-1,198.79M
Total Maximum Profit: $2,022.20M $311.89M n/a $-1,710.31M
Max Profit / Current MCap: 5.571 1.724 n/a -3.848
Max Profit Per Share (Gold): $2.65 $-2.27 n/a $-4.92
Max Profit Per Share (Silver): $16.80 $5.27 n/a $-11.53
Total Max Profit Per Share: $19.44 $3.00 n/a $-16.45
Total Free Profit Per Share: $15.95 $1.26 n/a $-14.70
FD Mkt. Cap / Gold Eq.: $31.25 $16.55 n/a $-14.70
FD Mkt. Cap / Silver Eq.: $0.47 $0.21 n/a $-0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
1.68% 0.95% n/a -0.74%

Reserves &
Resources
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 64.18% 67.57% n/a 3.39%
Percentage Silver: 35.82% 32.43% n/a -3.39%
Total (Gold Eq. Oz.): 24.93M 23.68M n/a -1.25M
Total (Silver Eq. Oz.): 1,675.27M 1,850.07M n/a 174.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.76M 13.01M n/a -0.75M
Silver Eq. Oz.: 924.71M 1,016.32M n/a 91.61M
Maximum Profit (Gold): $341.60M $-292.89M n/a $-634.49M
Maximum Profit (Silver): $1,934.23M $606.82M n/a $-1,327.41M
Total Maximum Profit: $2,275.83M $313.93M n/a $-1,961.90M
Max Profit / Current MCap: 6.270 1.735 n/a -4.535
Max Profit Per Share (Gold): $3.28 $-2.82 n/a $-6.10
Max Profit Per Share (Silver): $18.60 $5.83 n/a $-12.76
Total Max Profit Per Share: $21.88 $3.02 n/a $-18.86
Total Free Profit Per Share: $18.39 $1.28 n/a $-17.11
FD Mkt. Cap / Gold Eq.: $26.38 $13.91 n/a $-12.47
FD Mkt. Cap / Silver Eq.: $0.39 $0.18 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
1.42% 0.79% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×