Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$283.5M which is a fall of roughly 27% over the last two months. As of 06/12/2022 they have ~$146M debt and ~$172M cash. They have 197M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $390.32M $283.50M 06/12/2022 $-106.82M
Total Assets: $293.00M $293.00M 06/12/2022 $0.00M
Total Liabilities: $194.00M $194.00M 06/12/2022 $0.00M
Current Assets: $190.00M $190.00M 06/12/2022 $0.00M
Current Liabilities: $15.00M $15.00M 06/12/2022 $0.00M
Total Debt: $146.00M $146.00M 06/12/2022 $0.00M
Cash: $172.00M $172.00M 06/12/2022 $0.00M
Enterprise Value: $364.32M $257.50M 02/28/1978 $-106.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/12/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/12/2022 0.00%
Misc 06/12/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 197,000,000 197,000,000 06/12/2022 0
Shares (FD): 287,000,000 287,000,000 06/12/2022 0
Insider Ownership: n/a 36% 06/30/2022 36%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/12/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2022 0
Initial CapEx (Outstanding): n/a n/a 06/12/2022 n/a
Funding Option: n/a n/a 06/12/2022 n/a
Documentation: none PEA 06/30/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 06/12/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 06/12/2022 0.00M
Measured & Indicated: 8.00M 8.00M 06/12/2022 0.00M
Inferred: 3.00M 3.00M 06/12/2022 0.00M
Reserves & Resources: 11.00M 11.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.00M 6.00M 06/12/2022 0.00M
Measured & Indicated: 6.00M 6.00M 06/12/2022 0.00M
Inferred: 1.13M 1.13M 06/12/2022 0.00M
Reserves & Resources: 7.13M 7.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2022 $0.00
Extra Operating Cost: n/a n/a 06/12/2022 $0.00
Average Grade: 0.30 g/t 0.30 g/t 06/12/2022 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 06/12/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 06/12/2022 0oz.
Cash Cost: $1,500 $1,500 06/12/2022 $0
Extra Operating Cost: $500 $500 06/12/2022 $0
SILVER 06/12/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 300.00M 300.00M 06/12/2022 0.00M
Measured & Indicated: 300.00M 300.00M 06/12/2022 0.00M
Inferred: 100.00M 100.00M 06/12/2022 0.00M
Reserves & Resources: 400.00M 400.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.00M 3.00M 06/12/2022 0.00M
Measured & Indicated: 3.00M 3.00M 06/12/2022 0.00M
Inferred: 0.50M 0.50M 06/12/2022 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2022 $0.00
Extra Operating Cost: n/a n/a 06/12/2022 $0.00
Average Grade: 10.00 g/t 10.00 g/t 06/12/2022 n/a
Recovery Rate: (CG)  1.00% (CG)  1.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 300.00M 300.00M 06/12/2022 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/12/2022 0oz.
Cash Cost: $12.00 $12.00 06/12/2022 $0.00
Extra Operating Cost: $8.00 $8.00 06/12/2022 $0.00

Property

Last Analysis Data  (06/12/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) 6,000 Open Pit show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) 6,000 Open Pit show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 06/12/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 69.59% 69.45% n/a -0.14%
Percentage Silver: 30.41% 30.55% n/a 0.14%
Total (Gold Eq. Oz.): 11.50M 11.52M n/a 0.02M
Total (Silver Eq. Oz.): 986.37M 982.00M n/a -4.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.03M 6.04M n/a 0.00M
Silver Eq. Oz.: 517.78M 514.50M n/a -3.27M
Maximum Profit (Gold): $-784.35M $-1,020.60M n/a $-236.25M
Maximum Profit (Silver): $1.95M $1.64M n/a $-0.32M
Total Maximum Profit: $-782.40M $-1,018.96M n/a $-236.57M
Max Profit / Current MCap: n/a n/a n/a -1.590
Max Profit Per Share (Gold): $-2.73 $-3.56 n/a $-0.82
Max Profit Per Share (Silver): $0.01 $0.01 n/a $0.00
Total Max Profit Per Share: $-2.73 $-3.55 n/a $-0.82
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $64.68 $46.97 n/a $-17.70
FD Mkt. Cap / Silver Eq.: $0.75 $0.55 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.45% 2.56% n/a -0.89%
Measured &
Indicated		 06/12/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 69.59% 69.45% n/a -0.14%
Percentage Silver: 30.41% 30.55% n/a 0.14%
Total (Gold Eq. Oz.): 11.50M 11.52M n/a 0.02M
Total (Silver Eq. Oz.): 986.37M 982.00M n/a -4.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.03M 6.04M n/a 0.00M
Silver Eq. Oz.: 517.78M 514.50M n/a -3.27M
Maximum Profit (Gold): $-784.35M $-1,020.60M n/a $-236.25M
Maximum Profit (Silver): $1.95M $1.64M n/a $-0.32M
Total Maximum Profit: $-782.40M $-1,018.96M n/a $-236.57M
Max Profit / Current MCap: n/a n/a n/a -1.590
Max Profit Per Share (Gold): $-2.73 $-3.56 n/a $-0.82
Max Profit Per Share (Silver): $0.01 $0.01 n/a $0.00
Total Max Profit Per Share: $-2.73 $-3.55 n/a $-0.82
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $64.68 $46.97 n/a $-17.70
FD Mkt. Cap / Silver Eq.: $0.75 $0.55 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.45% 2.56% n/a -0.89%

Reserves &
Resources		 06/12/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 70.23% 70.10% n/a -0.13%
Percentage Silver: 29.77% 29.90% n/a 0.13%
Total (Gold Eq. Oz.): 15.66M 15.69M n/a 0.03M
Total (Silver Eq. Oz.): 1,343.76M 1,337.76M n/a -6.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.17M 7.17M n/a 0.00M
Silver Eq. Oz.: 614.80M 610.91M n/a -3.89M
Maximum Profit (Gold): $-931.42M $-1,211.96M n/a $-280.55M
Maximum Profit (Silver): $2.28M $1.91M n/a $-0.37M
Total Maximum Profit: $-929.14M $-1,210.05M n/a $-280.91M
Max Profit / Current MCap: n/a n/a n/a -1.888
Max Profit Per Share (Gold): $-3.25 $-4.22 n/a $-0.98
Max Profit Per Share (Silver): $0.01 $0.01 n/a $0.00
Total Max Profit Per Share: $-3.24 $-4.22 n/a $-0.98
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $54.47 $39.56 n/a $-14.91
FD Mkt. Cap / Silver Eq.: $0.63 $0.46 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.90% 2.15% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×