Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:HYMC
USD
Description
Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$86.72M which is a fall of roughly 7% over the last four months. As of 09/13/2023 they have ~$150M debt and ~$117M cash. They have 201M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$93.24M
$86.72M
09/13/2023
$-6.52M
Total Assets:
$293.00M
$293.00M
06/11/2023
$0.00M
Total Liabilities:
$194.00M
$194.00M
06/11/2023
$0.00M
Current Assets:
$190.00M
$150.00M
09/13/2023
$-40.00M
Current Liabilities:
$15.00M
$15.00M
06/11/2023
$0.00M
Total Debt:
$135.00M
$150.00M
09/13/2023
$15.00M
Cash:
$142.00M
$117.00M
09/13/2023
$-25.00M
Enterprise Value:
$86.24M
$119.72M
10/17/1973
$33.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/11/2023
n/a
Misc
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
201,000,000
201,000,000
06/11/2023
0
Shares (FD):
291,000,000
291,000,000
09/13/2023
0
Insider Ownership:
n/a
25%
09/13/2023
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/11/2023
n/a
Funding Option:
n/a
n/a
06/11/2023
n/a
Documentation:
none
PEA
09/13/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
06/11/2023
0.00M
Measured & Indicated:
8.00M
8.00M
06/11/2023
0.00M
Inferred:
3.00M
3.00M
06/11/2023
0.00M
Reserves & Resources:
11.00M
11.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.00M
6.00M
06/11/2023
0.00M
Measured & Indicated:
6.00M
6.00M
06/11/2023
0.00M
Inferred:
1.13M
1.13M
06/11/2023
0.00M
Reserves & Resources:
7.13M
7.13M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2023
$0.00
Average Grade:
0.30 g/t
0.30 g/t
06/11/2023
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
09/13/2023
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/11/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
06/11/2023
0oz.
Cash Cost:
$1,500
$1,500
06/11/2023
$0
Extra Operating Cost:
$500
$500
06/11/2023
$0
SILVER
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
300.00M
300.00M
06/11/2023
0.00M
Measured & Indicated:
300.00M
300.00M
06/11/2023
0.00M
Inferred:
100.00M
100.00M
06/11/2023
0.00M
Reserves & Resources:
400.00M
400.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
150.00M
150.00M
06/11/2023
0.00M
Measured & Indicated:
150.00M
150.00M
06/11/2023
0.00M
Inferred:
25.00M
25.00M
06/11/2023
0.00M
Reserves & Resources:
175.00M
175.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2023
$0.00
Average Grade:
10.00 g/t
10.00 g/t
06/11/2023
n/a
Recovery Rate:
(CG) 50.00%
(CG) 50.00%
09/13/2023
0.00%
F U T U R E
Proven & Probable:
300.00M
300.00M
06/11/2023
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
06/11/2023
0oz.
Cash Cost:
$15.00
$15.00
06/11/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
06/11/2023
$0.00
Property
Last Analysis Data (06/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.30%
68.99%
n/a
0.69%
Percentage Silver:
31.70%
31.01%
n/a
-0.69%
Total (Gold Eq. Oz.):
11.71M
11.60M
n/a
-0.12M
Total (Silver Eq. Oz.):
946.33M
967.36M
n/a
21.03M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.80M
n/a
-0.06M
Silver Eq. Oz.:
634.75M
650.52M
n/a
15.78M
Maximum Profit (Gold):
$-235.20M
$-688.20M
n/a
$-453.00M
Maximum Profit (Silver):
$-109.50M
$-360.00M
n/a
$-250.50M
Total Maximum Profit:
$-344.70M
$-1,048.20M
n/a
$-703.50M
Max Profit / Current MCap:
n/a
n/a
n/a
-8.390
Max Profit Per Share (Gold):
$-0.81
$-2.36
n/a
$-1.56
Max Profit Per Share (Silver):
$-0.38
$-1.24
n/a
$-0.86
Total Max Profit Per Share:
$-1.18
$-3.60
n/a
$-2.42
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$11.87
$11.12
n/a
$-0.75
FD MCap / Silver Eq.:
$0.15
$0.13
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.61%
0.59%
n/a
-0.02%
Measured & Indicated
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.30%
68.99%
n/a
0.69%
Percentage Silver:
31.70%
31.01%
n/a
-0.69%
Total (Gold Eq. Oz.):
11.71M
11.60M
n/a
-0.12M
Total (Silver Eq. Oz.):
946.33M
967.36M
n/a
21.03M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.80M
n/a
-0.06M
Silver Eq. Oz.:
634.75M
650.52M
n/a
15.78M
Maximum Profit (Gold):
$-235.20M
$-688.20M
n/a
$-453.00M
Maximum Profit (Silver):
$-109.50M
$-360.00M
n/a
$-250.50M
Total Maximum Profit:
$-344.70M
$-1,048.20M
n/a
$-703.50M
Max Profit / Current MCap:
n/a
n/a
n/a
-8.390
Max Profit Per Share (Gold):
$-0.81
$-2.36
n/a
$-1.56
Max Profit Per Share (Silver):
$-0.38
$-1.24
n/a
$-0.86
Total Max Profit Per Share:
$-1.18
$-3.60
n/a
$-2.42
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$11.87
$11.12
n/a
$-0.75
FD MCap / Silver Eq.:
$0.15
$0.13
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.61%
0.59%
n/a
-0.02%
Reserves & Resources
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
68.96%
69.64%
n/a
0.68%
Percentage Silver:
31.04%
30.36%
n/a
-0.68%
Total (Gold Eq. Oz.):
15.95M
15.79M
n/a
-0.16M
Total (Silver Eq. Oz.):
1,288.70M
1,317.62M
n/a
28.92M
P L A U S I B L E
Gold Eq. Oz.:
9.29M
9.22M
n/a
-0.07M
Silver Eq. Oz.:
750.64M
769.37M
n/a
18.73M
Maximum Profit (Gold):
$-279.30M
$-817.24M
n/a
$-537.94M
Maximum Profit (Silver):
$-127.75M
$-420.00M
n/a
$-292.25M
Total Maximum Profit:
$-407.05M
$-1,237.24M
n/a
$-830.19M
Max Profit / Current MCap:
n/a
n/a
n/a
-9.902
Max Profit Per Share (Gold):
$-0.96
$-2.81
n/a
$-1.85
Max Profit Per Share (Silver):
$-0.44
$-1.44
n/a
$-1.00
Total Max Profit Per Share:
$-1.40
$-4.25
n/a
$-2.85
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$10.04
$9.40
n/a
$-0.63
FD MCap / Silver Eq.:
$0.12
$0.11
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.51%
0.50%
n/a
-0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,960.80
$1,885.30
09/27/2023
$-75.50
Spot Silver:
$24.27
$22.60
09/27/2023
$-1.67
Gold:Silver Ratio:
80.79
83.42
09/27/2023
2.63
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: