Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one exploration property in USA. They have approximately 13Moz. of gold and 400Moz. of silver in the reserves and resources category of which 10Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$85.8M which is a fall of roughly 17% over the last two months. As of 06/07/2024 they have ~$116M debt and ~$57M cash. They have 23M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $103.46M $85.80M 06/07/2024 $-17.66M
Total Assets: $193.00M $193.00M 06/07/2024 $0.00M
Total Liabilities: $194.00M $194.00M 06/07/2024 $0.00M
Current Assets: $100.00M $100.00M 06/07/2024 $0.00M
Current Liabilities: $15.00M $15.00M 06/07/2024 $0.00M
Total Debt: $116.00M $116.00M 06/07/2024 $0.00M
Cash: $57.00M $57.00M 06/07/2024 $0.00M
Enterprise Value: $162.46M $144.80M 08/03/1974 $-17.66M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2024 n/a
Misc 06/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 23,063,716 23,063,716 06/07/2024 0
Shares (FD): 33,000,000 33,000,000 06/07/2024 0
Insider Ownership: n/a 20% 06/07/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 06/07/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2024 0
Initial CapEx (Outstanding): n/a n/a 06/07/2024 n/a
Funding Option: n/a n/a 06/07/2024 n/a
Documentation: none PEA 06/07/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 3 3 06/07/2024 0.00

Resource Data

GOLD 06/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 06/07/2024 0.00M
Measured & Indicated: 10.00M 10.00M 06/07/2024 0.00M
Inferred: 3.00M 3.00M 06/07/2024 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.40M 6.40M 06/07/2024 0.00M
Measured & Indicated: 7.68M 7.68M 06/07/2024 0.00M
Inferred: 1.20M 1.20M 06/07/2024 0.00M
Reserves & Resources: 8.88M 8.88M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2024 $0.00
Extra Operating Cost: n/a n/a 06/07/2024 $0.00
Total: $2,000 $2,000 06/07/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2024 n/a
Open Pit (Avg): n/a 0.30 g/t 06/11/2023 0.30 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/07/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 06/07/2024 0.00M
Annual Production: 300,000oz. 300,000oz. 06/07/2024 0oz.
Cash Cost: $1,500 $1,500 06/07/2024 $0
Extra Operating Cost: $500 $500 06/07/2024 $0
SILVER 06/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 300.00M 300.00M 06/07/2024 0.00M
Measured & Indicated: 300.00M 300.00M 06/07/2024 0.00M
Inferred: 100.00M 100.00M 06/07/2024 0.00M
Reserves & Resources: 400.00M 400.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 240.00M 240.00M 06/07/2024 0.00M
Measured & Indicated: 240.00M 240.00M 06/07/2024 0.00M
Inferred: 40.00M 40.00M 06/07/2024 0.00M
Reserves & Resources: 280.00M 280.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2024 $0.00
Extra Operating Cost: n/a n/a 06/07/2024 $0.00
Total: $25.00 $25.00 06/07/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2024 n/a
Open Pit (Avg): n/a 12.00 g/t 06/07/2024 12.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/07/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 300.00M 300.00M 06/07/2024 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/07/2024 0oz.
Cash Cost: $15.00 $15.00 06/07/2024 $0.00
Extra Operating Cost: $10.00 $10.00 06/07/2024 $0.00

Property

Last Analysis Data  (06/07/2024)
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Hycroft 100% show
One of the largest mines in the world.
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 06/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 67.03% 69.52% n/a 2.49%
Percentage Silver: 32.97% 30.48% n/a -2.49%
Total (Gold Eq. Oz.): 11.94M 11.51M n/a -0.43M
Total (Silver Eq. Oz.): 909.86M 984.35M n/a 74.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.55M 9.21M n/a -0.34M
Silver Eq. Oz.: 727.89M 787.48M n/a 59.59M
Maximum Profit (Gold): $2,402.56M $2,469.12M n/a $66.56M
Maximum Profit (Silver): $1,478.40M $693.60M n/a $-784.80M
Total Maximum Profit: $3,880.96M $3,162.72M n/a $-718.24M
Max Profit / Current MCap: 37.514 36.862 n/a -0.652
Max Profit Per Share (Gold): $72.80 $74.82 n/a $2.02
Max Profit Per Share (Silver): $44.80 $21.02 n/a $-23.78
Total Max Profit Per Share: $117.60 $95.84 n/a $-21.76
Total Free Profit Per Share: $114.47 $93.24 n/a $-21.23
FD MCap / Gold Eq.: $10.83 $9.32 n/a $-1.51
FD MCap / Silver Eq.: $0.14 $0.11 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.46% 0.39% n/a -0.07%
Measured &
Indicated		 06/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 71.76% 74.04% n/a 2.28%
Percentage Silver: 28.24% 25.96% n/a -2.28%
Total (Gold Eq. Oz.): 13.94M 13.51M n/a -0.43M
Total (Silver Eq. Oz.): 1,062.32M 1,155.43M n/a 93.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.83M 10.49M n/a -0.34M
Silver Eq. Oz.: 825.46M 896.97M n/a 71.51M
Maximum Profit (Gold): $2,883.07M $2,962.94M n/a $79.87M
Maximum Profit (Silver): $1,478.40M $693.60M n/a $-784.80M
Total Maximum Profit: $4,361.47M $3,656.54M n/a $-704.93M
Max Profit / Current MCap: 42.158 42.617 n/a 0.459
Max Profit Per Share (Gold): $87.37 $89.79 n/a $2.42
Max Profit Per Share (Silver): $44.80 $21.02 n/a $-23.78
Total Max Profit Per Share: $132.17 $110.80 n/a $-21.36
Total Free Profit Per Share: $129.03 $108.20 n/a $-20.83
FD MCap / Gold Eq.: $9.55 $8.18 n/a $-1.37
FD MCap / Silver Eq.: $0.13 $0.10 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.40% 0.34% n/a -0.06%

Reserves &
Resources		 06/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 71.24% 73.55% n/a 2.31%
Percentage Silver: 28.76% 26.45% n/a -2.31%
Total (Gold Eq. Oz.): 18.25M 17.68M n/a -0.57M
Total (Silver Eq. Oz.): 1,391.02M 1,512.06M n/a 121.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.55M 12.15M n/a -0.40M
Silver Eq. Oz.: 956.94M 1,039.62M n/a 82.68M
Maximum Profit (Gold): $3,333.55M $3,425.90M n/a $92.35M
Maximum Profit (Silver): $1,724.80M $809.20M n/a $-915.60M
Total Maximum Profit: $5,058.35M $4,235.10M n/a $-823.25M
Max Profit / Current MCap: 48.894 49.360 n/a 0.466
Max Profit Per Share (Gold): $101.02 $103.82 n/a $2.80
Max Profit Per Share (Silver): $52.27 $24.52 n/a $-27.75
Total Max Profit Per Share: $153.28 $128.34 n/a $-24.95
Total Free Profit Per Share: $150.15 $125.74 n/a $-24.41
FD MCap / Gold Eq.: $8.24 $7.06 n/a $-1.18
FD MCap / Silver Eq.: $0.11 $0.08 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.35% 0.30% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults