Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one mine in development in USA. They have approximately 13Moz. of gold and 450Moz. of silver in the reserves and resources category of which 10Moz. of gold and 350Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$959.4M which is a rise of roughly 613% over the last six months. As of 06/07/2025 they have ~$128M debt and ~$39M cash. They have 54M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $134.54M $959.40M 10/09/2025 $824.86M
MCap (OS): $108.43M $631.80M 10/09/2025 $523.37M
Total Assets: $193.00M $193.00M 06/07/2025 $0.00M
Total Liabilities: $194.00M $194.00M 06/07/2025 $0.00M
Current Assets: $50.00M $50.00M 06/07/2025 $0.00M
Current Liabilities: $15.00M $15.00M 06/07/2025 $0.00M
Total Debt: $128.00M $128.00M 06/07/2025 $0.00M
Cash: $39.00M $39.00M 06/07/2025 $0.00M
Debt (Net): $89.00M $89.00M $0.00M
Enterprise Value: $223.54M $1,048.40M 03/23/2003 $824.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2025 n/a
Misc 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 24,983,358 54,000,000 10/09/2025 29,016,642
Shares (FD): 31,000,000 82,000,000 10/09/2025 51,000,000
Insider Ownership: n/a 20% 10/09/2025 20%
Dividend (Annual): n/a n/a 10/09/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 06/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Development Phase: none PEA Released 06/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 04/24/2023 0
Cash Flow Multiple: 2 3 10/09/2025 1.00

Resource Data

GOLD 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 10.00M 10.00M 06/07/2025 0.00M
Inferred: 3.00M 3.00M 06/07/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 6.40M 6.40M 06/07/2025 0.00M
Inferred: 1.20M 1.20M 06/07/2025 0.00M
Reserves & Resources: 7.60M 7.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: $2,000 $2,000 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025 n/a
Open Pit (Avg): n/a 0.30 g/t 06/11/2023 0.30 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/09/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 06/07/2025 0.00M
Annual Production: 300,000oz. 300,000oz. 06/07/2025 0oz.
Cash Cost: $1,500 $1,500 06/07/2025 $0
Extra Operating Cost: $500 $500 06/07/2025 $0
SILVER 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 350.00M 350.00M 06/07/2025 0.00M
Inferred: 100.00M 100.00M 06/07/2025 0.00M
Reserves & Resources: 450.00M 450.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: 224.00M 224.00M 06/07/2025 0.00M
Inferred: 40.00M 40.00M 06/07/2025 0.00M
Reserves & Resources: 264.00M 264.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: $25.00 $25.00 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025 n/a
Open Pit (Avg): n/a 12.00 g/t 06/07/2024 12.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/09/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 06/07/2025 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 06/07/2025 0oz.
Cash Cost: $15.00 $15.00 06/07/2025 $0.00
Extra Operating Cost: $10.00 $10.00 06/07/2025 $0.00

Property

Last Analysis Data  (06/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 72.47% 68.15% n/a -4.32%
Percentage Silver: 27.53% 31.85% n/a 4.32%
Total (Gold Eq. Oz.): 13.80M 14.67M n/a 0.87M
Total (Silver Eq. Oz.): 1,271.17M 1,098.77M n/a -172.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.83M 9.39M n/a 0.56M
Silver Eq. Oz.: 813.55M 703.21M n/a -110.34M
Maximum Profit (Gold): $8,370.69M $14,103.04M n/a $5,732.35M
Maximum Profit (Silver): $2,443.84M $6,975.36M n/a $4,531.52M
Total Maximum Profit: $10,814.53M $21,078.40M n/a $10,263.87M
Max Profit / Current MCap: 80.382 21.970 n/a -58.411
Max Profit Per Share (Gold): $270.02 $171.99 n/a $-98.03
Max Profit Per Share (Silver): $78.83 $85.07 n/a $6.23
Total Max Profit Per Share: $348.86 $257.05 n/a $-91.80
Total Free Profit Per Share: $344.52 $245.35 n/a $-99.16
FD MCap / Gold Eq.: $15.23 $102.16 n/a $86.92
FD MCap / Silver Eq.: $0.17 $1.36 n/a $1.20
FD MCap / Per Metal
as % Spot Price:		 0.46% 2.43% n/a 1.97%
EV / Gold Eq.: $25.31 $111.63 n/a $86.32
EV / Silver Eq.: $0.27 $1.49 n/a $1.22
EV / Per Metal
as % Spot Price:		 0.77% 2.66% n/a 1.89%

Reserves &
Resources		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 72.69% 68.39% n/a -4.30%
Percentage Silver: 27.31% 31.61% n/a 4.30%
Total (Gold Eq. Oz.): 17.89M 19.01M n/a 1.12M
Total (Silver Eq. Oz.): 1,647.52M 1,423.40M n/a -224.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.47M 11.13M n/a 0.66M
Silver Eq. Oz.: 964.09M 833.07M n/a -131.02M
Maximum Profit (Gold): $9,940.19M $16,747.36M n/a $6,807.17M
Maximum Profit (Silver): $2,880.24M $8,220.96M n/a $5,340.72M
Total Maximum Profit: $12,820.43M $24,968.32M n/a $12,147.89M
Max Profit / Current MCap: 95.291 26.025 n/a -69.266
Max Profit Per Share (Gold): $320.65 $204.24 n/a $-116.42
Max Profit Per Share (Silver): $92.91 $100.26 n/a $7.34
Total Max Profit Per Share: $413.56 $304.49 n/a $-109.07
Total Free Profit Per Share: $409.22 $292.79 n/a $-116.43
FD MCap / Gold Eq.: $12.86 $86.23 n/a $73.38
FD MCap / Silver Eq.: $0.14 $1.15 n/a $1.01
FD MCap / Per Metal
as % Spot Price:		 0.39% 2.05% n/a 1.66%
EV / Gold Eq.: $21.36 $94.23 n/a $72.87
EV / Silver Eq.: $0.23 $1.26 n/a $1.03
EV / Per Metal
as % Spot Price:		 0.65% 2.24% n/a 1.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults