Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hycroft Mining Holding Corp

www: hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, late stage developer with one mine in development in USA. They have approximately 20Moz. of gold and 850Moz. of silver in the reserves and resources category of which 15Moz. of gold and 550Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3455.21M which is a rise of roughly 2468% over the last eleven months. As of 03/13/2026 they have no debt and ~$189M cash. They have 91M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $134.54M $3,455.21M 04/13/2026
MCap (OS): $108.43M $3,114.76M 04/13/2026
Total Assets: $193.00M $263.00M 03/13/2026
Total Liabilities: $194.00M $49.00M 03/13/2026
Current Assets: $50.00M $189.00M 04/13/2026
Current Liabilities: $15.00M $15.00M 06/07/2025
Total Debt: $128.00M $0.00M 03/13/2026
Cash: $39.00M $189.00M 04/13/2026
Debt (Net): $89.00M $-189.00M
Enterprise Value: $223.54M $3,266.21M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/07/2025
Misc 06/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 24,983,358 91,048,101 04/13/2026
Shares (FD): 31,000,000 101,000,000 04/13/2026
Insider Ownership: n/a 25% 04/13/2026
Dividend (Annual): n/a n/a 04/13/2026
Company Type: Mostly Gold Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 06/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025
Development Phase: none PEA Underway 12/21/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 15
Developer: Strong Path to Production
 04/13/2026
Cash Flow Multiple: 2 8 04/13/2026

Resource Data

GOLD 06/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025
Measured & Indicated: 10.00M 15.00M 04/13/2026
Inferred: 3.00M 5.00M 04/13/2026
Reserves & Resources: 13.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025
Measured & Indicated: 6.40M 9.60M 04/13/2026
Inferred: 1.20M 2.00M 04/13/2026
Reserves & Resources: 7.60M 11.60M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/07/2025
Extra Operating Cost: n/a n/a 06/07/2025
Total: $2,000 $3,000 06/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025
Open Pit (Avg): n/a 0.30 g/t 06/11/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/13/2026
F
U
T
U
R
E		 Proven & Probable: 7.00M 15.00M 04/13/2026
Annual Production: 300,000oz. 500,000oz. 04/13/2026
Cash Cost: $1,500 $2,000 04/13/2026
Extra Operating Cost: $500 $1,000 04/13/2026
SILVER 06/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025
Measured & Indicated: 350.00M 550.00M 04/13/2026
Inferred: 100.00M 300.00M 04/13/2026
Reserves & Resources: 450.00M 850.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025
Measured & Indicated: 224.00M 352.00M 04/13/2026
Inferred: 40.00M 120.00M 04/13/2026
Reserves & Resources: 264.00M 472.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/07/2025
Extra Operating Cost: n/a n/a 06/07/2025
Total: $25.00 $40.00 06/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025
Open Pit (Avg): n/a 12.00 g/t 06/07/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/13/2026
F
U
T
U
R
E		 Proven & Probable: 250.00M 500.00M 04/13/2026
Annual Production: 8,000,000oz. 12,000,000oz. 04/13/2026
Cash Cost: $15.00 $25.00 04/13/2026
Extra Operating Cost: $10.00 $15.00 04/13/2026

Property

Last Analysis Data  (06/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Hycroft
100 show
One of the largest mines in the world.

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 06/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 72.47% 63.13% n/a
Percentage Silver: 27.53% 36.87% n/a
Total (Gold Eq. Oz.): 13.80M 23.76M n/a
Total (Silver Eq. Oz.): 1,271.17M 1,491.66M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.83M 15.21M n/a
Silver Eq. Oz.: 813.55M 954.66M n/a
Maximum Profit (Gold): $8,370.69M $15,290.69M n/a
Maximum Profit (Silver): $2,443.84M $11,672.32M n/a
Total Maximum Profit: $10,814.53M $26,963.01M n/a
Max Profit / Current MCap: 80.382 7.804 n/a
Max Profit Per Share (Gold): $270.02 $151.39 n/a
Max Profit Per Share (Silver): $78.83 $115.57 n/a
Total Max Profit Per Share: $348.86 $266.96 n/a
Total Free Profit Per Share: $344.52 $232.75 n/a
FD MCap / Gold Eq.: $15.23 $227.21 n/a
FD MCap / Silver Eq.: $0.17 $3.62 n/a
FD MCap / Per Metal
as % Spot Price:		 0.46% 4.95% n/a
EV / Gold Eq.: $25.31 $214.78 n/a
EV / Silver Eq.: $0.27 $3.42 n/a
EV / Per Metal
as % Spot Price:		 0.77% 4.68% n/a

Reserves &
Resources		 06/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 72.69% 59.63% n/a
Percentage Silver: 27.31% 40.37% n/a
Total (Gold Eq. Oz.): 17.89M 33.54M n/a
Total (Silver Eq. Oz.): 1,647.52M 2,105.54M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.47M 19.12M n/a
Silver Eq. Oz.: 964.09M 1,200.22M n/a
Maximum Profit (Gold): $9,940.19M $18,476.25M n/a
Maximum Profit (Silver): $2,880.24M $15,651.52M n/a
Total Maximum Profit: $12,820.43M $34,127.77M n/a
Max Profit / Current MCap: 95.291 9.877 n/a
Max Profit Per Share (Gold): $320.65 $182.93 n/a
Max Profit Per Share (Silver): $92.91 $154.97 n/a
Total Max Profit Per Share: $413.56 $337.90 n/a
Total Free Profit Per Share: $409.22 $303.69 n/a
FD MCap / Gold Eq.: $12.86 $180.72 n/a
FD MCap / Silver Eq.: $0.14 $2.88 n/a
FD MCap / Per Metal
as % Spot Price:		 0.39% 3.93% n/a
EV / Gold Eq.: $21.36 $170.84 n/a
EV / Silver Eq.: $0.23 $2.72 n/a
EV / Per Metal
as % Spot Price:		 0.65% 3.72% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×