Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold and silver focused junior, emerging mid-tier producer with one exploration property in USA. They have approximately 16Moz. of gold and 600Moz. of silver in the reserves and resources category of which 11Moz. of gold and 500Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$320.32M which is a fall of roughly 12% over the last days. As of 06/15/2021 they have ~$145M debt and ~$36M cash. They have 60M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $362.96M $320.32M 06/15/2021 $-42.64M
Total Assets: $222.00M $222.00M 06/15/2021 $0.00M
Total Liabilities: $215.00M $215.00M 06/15/2021 $0.00M
Current Assets: $93.00M $93.00M 06/15/2021 $0.00M
Current Liabilities: $27.00M $27.00M 06/15/2021 $0.00M
Total Debt: $145.00M $145.00M 06/15/2021 $0.00M
Cash: $36.00M $36.00M 06/15/2021 $0.00M
Enterprise Value: $471.96M $429.32M 08/09/1983 $-42.64M
Cash Flow: $4.18M $1.16M never $-3.02M
Cash Flow Multiple: 86.85 276.66 never 189.81
Net Debt to
Cash Flow Ratio:
26.08 94.14 never 68.06
Finance within 1 year: 06/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2021 0.00%
Misc 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 60,000,000 60,000,000 06/15/2021 0
Shares (FD): 104,000,000 104,000,000 06/15/2021 0
Insider Ownership: n/a 65% 06/15/2021 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
55,952
(guess) 
55,804
06/15/2021 -148
Production (Silver Eq Oz.): (guess) 
3,760,217
(guess) 
3,846,160
06/15/2021 85,943
Initial CapEx (Outstanding): n/a n/a 06/15/2021 n/a
Funding Option: n/a n/a 06/15/2021 n/a
Documentation: none PRODUCER 06/15/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Measured & Indicated: 11.00M 11.00M 06/15/2021 0.00M
Inferred: 5.00M 5.00M 06/15/2021 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.20M 5.20M 06/15/2021 0.00M
Measured & Indicated: 6.76M 6.76M 06/15/2021 0.00M
Inferred: 1.63M 1.63M 06/15/2021 0.00M
Reserves & Resources: 8.39M 8.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
06/15/2021 0oz.
Cash Cost: $1,000 $1,000 06/15/2021 $0.00
Extra Operating Cost: $800 $800 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 06/15/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 06/15/2021 0oz.
Cash Cost: $850 $850 06/15/2021 $0
Extra Operating Cost: $400 $400 06/15/2021 $0
SILVER 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 330.00M 330.00M 06/15/2021 0.00M
Measured & Indicated: 500.00M 500.00M 06/15/2021 0.00M
Inferred: 100.00M 100.00M 06/15/2021 0.00M
Reserves & Resources: 600.00M 600.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 231.00M 231.00M 06/15/2021 0.00M
Measured & Indicated: 326.20M 326.20M 06/15/2021 0.00M
Inferred: 35.00M 35.00M 06/15/2021 0.00M
Reserves & Resources: 361.20M 361.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
400,000oz.
(guess) 
400,000oz.
06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $10.00 $10.00 06/15/2021 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/15/2021 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 06/15/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 400.00M 400.00M 06/15/2021 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 06/15/2021 0oz.
Cash Cost: $10.00 $10.00 06/15/2021 $0.00
Extra Operating Cost: $7.00 $7.00 06/15/2021 $0.00

Property

Last Analysis Data  (06/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Nevada, USA Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.

Profitability (by resource)

Proven &
Probable
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 61.97% 62.56% n/a 0.59%
Percentage Silver: 38.03% 37.44% n/a -0.59%
Total (Gold Eq. Oz.): 12.91M 12.79M n/a -0.12M
Total (Silver Eq. Oz.): 867.63M 881.39M n/a 13.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.64M 8.55M n/a -0.09M
Silver Eq. Oz.: 580.46M 589.40M n/a 8.94M
Maximum Profit (Gold): $211.85M $-51.69M n/a $-263.54M
Maximum Profit (Silver): $1,237.01M $955.65M n/a $-281.36M
Total Maximum Profit: $1,448.85M $903.96M n/a $-544.89M
Max Profit / Current MCap: 3.992 2.822 n/a -1.170
Max Profit Per Share (Gold): $2.04 $-0.50 n/a $-2.53
Max Profit Per Share (Silver): $11.89 $9.19 n/a $-2.71
Total Max Profit Per Share: $13.93 $8.69 n/a $-5.24
Total Free Profit Per Share: $10.44 $5.61 n/a $-4.83
FD Mkt. Cap / Gold Eq.: $42.02 $37.46 n/a $-4.56
FD Mkt. Cap / Silver Eq.: $0.63 $0.54 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.26% 2.10% n/a -0.16%
Measured &
Indicated
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.65% 60.26% n/a 0.61%
Percentage Silver: 40.35% 39.74% n/a -0.61%
Total (Gold Eq. Oz.): 18.44M 18.25M n/a -0.19M
Total (Silver Eq. Oz.): 1,239.25M 1,258.16M n/a 18.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.61M 11.49M n/a -0.12M
Silver Eq. Oz.: 780.50M 792.12M n/a 11.62M
Maximum Profit (Gold): $275.40M $-67.19M n/a $-342.60M
Maximum Profit (Silver): $1,746.80M $1,349.49M n/a $-397.31M
Total Maximum Profit: $2,022.20M $1,282.30M n/a $-739.91M
Max Profit / Current MCap: 5.571 4.003 n/a -1.568
Max Profit Per Share (Gold): $2.65 $-0.65 n/a $-3.29
Max Profit Per Share (Silver): $16.80 $12.98 n/a $-3.82
Total Max Profit Per Share: $19.44 $12.33 n/a $-7.11
Total Free Profit Per Share: $15.95 $9.25 n/a $-6.70
FD Mkt. Cap / Gold Eq.: $31.25 $27.87 n/a $-3.38
FD Mkt. Cap / Silver Eq.: $0.47 $0.40 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
1.68% 1.56% n/a -0.12%

Reserves &
Resources
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 64.18% 64.76% n/a 0.58%
Percentage Silver: 35.82% 35.24% n/a -0.58%
Total (Gold Eq. Oz.): 24.93M 24.71M n/a -0.22M
Total (Silver Eq. Oz.): 1,675.27M 1,702.77M n/a 27.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.76M 13.63M n/a -0.13M
Silver Eq. Oz.: 924.71M 939.12M n/a 14.41M
Maximum Profit (Gold): $341.60M $-83.35M n/a $-424.95M
Maximum Profit (Silver): $1,934.23M $1,494.28M n/a $-439.94M
Total Maximum Profit: $2,275.83M $1,410.94M n/a $-864.89M
Max Profit / Current MCap: 6.270 4.405 n/a -1.865
Max Profit Per Share (Gold): $3.28 $-0.80 n/a $-4.09
Max Profit Per Share (Silver): $18.60 $14.37 n/a $-4.23
Total Max Profit Per Share: $21.88 $13.57 n/a $-8.32
Total Free Profit Per Share: $18.39 $10.49 n/a $-7.91
FD Mkt. Cap / Gold Eq.: $26.38 $23.51 n/a $-2.87
FD Mkt. Cap / Silver Eq.: $0.39 $0.34 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.42% 1.32% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×