Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NASDAQ:HYMC
USD
Description
Hycroft Mining Holding Corp are a gold and silver focused junior, late stage development company with one exploration property in USA. They have approximately 11Moz. of gold and 400Moz. of silver in the reserves and resources category of which 8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$96.66M which is a fall of roughly 75% over the last twelve months. As of 06/12/2022 they have ~$146M debt and ~$172M cash. They have 197M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$390.32M
$96.66M
06/12/2022
Total Assets:
$293.00M
$293.00M
06/12/2022
Total Liabilities:
$194.00M
$194.00M
06/12/2022
Current Assets:
$190.00M
$190.00M
06/12/2022
Current Liabilities:
$15.00M
$15.00M
06/12/2022
Total Debt:
$146.00M
$146.00M
06/12/2022
Cash:
$172.00M
$172.00M
06/12/2022
Enterprise Value:
$364.32M
$70.66M
03/28/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/12/2022
Misc
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
197,000,000
197,000,000
06/12/2022
Shares (FD):
287,000,000
287,000,000
06/12/2022
Insider Ownership:
n/a
36%
04/18/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/12/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/12/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/12/2022
Initial CapEx (Outstanding):
n/a
n/a
06/12/2022
Funding Option:
n/a
n/a
06/12/2022
Documentation:
none
PEA
04/18/2023
Future MCap Modifier:
0.2n/a
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
3
04/18/2023
Resource Data
GOLD
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
06/12/2022
Measured & Indicated:
8.00M
8.00M
06/12/2022
Inferred:
3.00M
3.00M
06/12/2022
Reserves & Resources:
11.00M
11.00M
never
P L A U S I B L E
Proven & Probable:
6.00M
6.00M
06/12/2022
Measured & Indicated:
6.00M
6.00M
06/12/2022
Inferred:
1.13M
1.13M
06/12/2022
Reserves & Resources:
7.13M
7.13M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/12/2022
Extra Operating Cost:
n/a
n/a
06/12/2022
Average Grade:
0.30 g/t
0.30 g/t
06/12/2022
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/18/2023
F U T U R E
Proven & Probable:
8.00M
8.00M
06/12/2022
Annual Production:
200,000oz.
200,000oz.
06/12/2022
Cash Cost:
$1,500
$1,500
06/12/2022
Extra Operating Cost:
$500
$500
06/12/2022
SILVER
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
300.00M
300.00M
06/12/2022
Measured & Indicated:
300.00M
300.00M
06/12/2022
Inferred:
100.00M
100.00M
06/12/2022
Reserves & Resources:
400.00M
400.00M
never
P L A U S I B L E
Proven & Probable:
3.00M
3.00M
06/12/2022
Measured & Indicated:
3.00M
3.00M
06/12/2022
Inferred:
0.50M
0.50M
06/12/2022
Reserves & Resources:
3.50M
3.50M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/12/2022
Extra Operating Cost:
n/a
n/a
06/12/2022
Average Grade:
10.00 g/t
10.00 g/t
06/12/2022
Recovery Rate:
(CG) 1.00%
(CG) 1.00%
04/18/2023
F U T U R E
Proven & Probable:
300.00M
300.00M
06/12/2022
Annual Production:
8,000,000oz.
8,000,000oz.
06/12/2022
Cash Cost:
$12.00
$15.00
04/18/2023
Extra Operating Cost:
$8.00
$10.00
04/18/2023
Property
Last Analysis Data (06/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Hycroft
100% (guess)
6,000
Open Pit
show
One of the largest mines in the world.
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
69.59%
68.83%
n/a
Percentage Silver:
30.41%
31.17%
n/a
Total (Gold Eq. Oz.):
11.50M
11.62M
n/a
Total (Silver Eq. Oz.):
986.37M
962.39M
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.03M
6.04M
n/a
Silver Eq. Oz.:
517.78M
499.79M
n/a
Maximum Profit (Gold):
$-747.00M
$-335.40M
n/a
Maximum Profit (Silver):
$5.58M
$-4.56M
n/a
Total Maximum Profit:
$-741.42M
$-339.96M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
$-2.60
$-1.17
n/a
Max Profit Per Share (Silver):
$0.02
$-0.02
n/a
Total Max Profit Per Share:
$-2.58
$-1.18
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$64.68
$16.01
n/a
FD MCap / Silver Eq.:
$0.75
$0.19
n/a
FD MCap / Per Metal as % Spot Price:
3.45%
0.82%
n/a
Measured & Indicated
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
69.59%
68.83%
n/a
Percentage Silver:
30.41%
31.17%
n/a
Total (Gold Eq. Oz.):
11.50M
11.62M
n/a
Total (Silver Eq. Oz.):
986.37M
962.39M
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.03M
6.04M
n/a
Silver Eq. Oz.:
517.78M
499.79M
n/a
Maximum Profit (Gold):
$-747.00M
$-335.40M
n/a
Maximum Profit (Silver):
$5.58M
$-4.56M
n/a
Total Maximum Profit:
$-741.42M
$-339.96M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
$-2.60
$-1.17
n/a
Max Profit Per Share (Silver):
$0.02
$-0.02
n/a
Total Max Profit Per Share:
$-2.58
$-1.18
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$64.68
$16.01
n/a
FD MCap / Silver Eq.:
$0.75
$0.19
n/a
FD MCap / Per Metal as % Spot Price:
3.45%
0.82%
n/a
Reserves & Resources
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
70.23%
69.48%
n/a
Percentage Silver:
29.77%
30.52%
n/a
Total (Gold Eq. Oz.):
15.66M
15.83M
n/a
Total (Silver Eq. Oz.):
1,343.76M
1,310.78M
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.17M
7.17M
n/a
Silver Eq. Oz.:
614.80M
593.44M
n/a
Maximum Profit (Gold):
$-887.06M
$-398.29M
n/a
Maximum Profit (Silver):
$6.51M
$-5.32M
n/a
Total Maximum Profit:
$-880.55M
$-403.61M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
$-3.09
$-1.39
n/a
Max Profit Per Share (Silver):
$0.02
$-0.02
n/a
Total Max Profit Per Share:
$-3.07
$-1.41
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$54.47
$13.49
n/a
FD MCap / Silver Eq.:
$0.63
$0.16
n/a
FD MCap / Per Metal as % Spot Price:
2.90%
0.69%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,875.50
$1,944.10
06/05/2023
Spot Silver:
$21.86
$23.48
06/05/2023
Gold:Silver Ratio:
85.80
82.80
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: