Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hycroft Mining Holding Corp

www: www.dev.hycroftmining.com   email: info@hycroftmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
NASDAQ:HYMC USD

Description

Hycroft Mining Holding Corp are a gold focused mid-tier producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $805.88M $910.00M 06/22/2020 $104.13M
Total Assets: never never 06/22/2020 $0.00M
Total Liabilities: never never 06/22/2020 $0.00M
Current Assets: never never 06/22/2020 $0.00M
Current Liabilities: never never 06/22/2020 $0.00M
Total Debt: $150.00M $150.00M 06/22/2020 $0.00M
Cash: $65.00M $65.00M 06/22/2020 $0.00M
Enterprise Value: $890.88M $995.00M 07/13/2001 $104.13M
Cash Flow: $387.87M $424.34M never $36.47M
Cash Flow Multiple: 2.08 2.14 never 0.07
Net Debt to
Cash Flow Ratio:
0.22 0.20 never -0.02
Finance within 1 year: 06/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/22/2020 0.00%
Misc 06/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 50,160,000 50,160,000 06/22/2020 0
Shares (FD): 87,500,000 87,500,000 06/22/2020 0
Insider Ownership: n/a 65% 06/22/2020 65%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
06/22/2020 0
Production (Silver Eq Oz.): (guess) 
99,213,801
(guess) 
96,691,649
06/22/2020 -2,522,152
Initial CapEx (Outstanding): n/a n/a 06/22/2020 n/a
Funding Option: n/a n/a 06/22/2020 n/a
Documentation: none PRODUCER 06/22/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 06/22/2020 0.00M
Measured & Indicated: 20.00M 20.00M 06/22/2020 0.00M
Inferred: 5.00M 5.00M 06/22/2020 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.50M 6.50M 06/22/2020 0.00M
Measured & Indicated: 11.70M 11.70M 06/22/2020 0.00M
Inferred: 1.63M 1.63M 06/22/2020 0.00M
Reserves & Resources: 13.33M 13.33M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
06/22/2020 0oz.
Cash Cost: $800 $800 06/22/2020 $0.00
Extra Operating Cost: $400 $400 06/22/2020 $0.00
Average Grade: 0.35 g/t 0.35 g/t 06/22/2020 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 06/22/2020 0.00M
Annual Production: 450,000oz. 450,000oz. 06/22/2020 0oz.
Cash Cost: $700 $700 06/22/2020 $0
Extra Operating Cost: $400 $400 06/22/2020 $0
SILVER 06/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/22/2020 0.00M
Measured & Indicated: n/a n/a 06/22/2020 0.00M
Inferred: n/a n/a 06/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/22/2020 0.00M
Measured & Indicated: n/a n/a 06/22/2020 0.00M
Inferred: n/a n/a 06/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/22/2020 $0.00
Extra Operating Cost: n/a n/a 06/22/2020 $0.00
Average Grade: n/a n/a 06/22/2020 n/a
Recovery Rate: n/a n/a 06/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/22/2020 0.00M
Annual Production: n/a n/a 06/22/2020 n/a
Cash Cost: n/a n/a 06/22/2020 n/a
Extra Operating Cost: n/a n/a 06/22/2020 n/a

Property

Last Analysis Data  (06/22/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Hycroft 100% (guess) Open Pit show
One of the largest mines in the world.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
06/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.50M 6.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.39M
Maximum Profit (Gold): $2,521.16M $2,758.21M n/a $237.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,521.16M $2,758.21M n/a $237.06M
Max Profit / Current MCap: 3.128 3.031 n/a -0.097
Max Profit Per Share (Gold): $28.81 $31.52 n/a $2.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $28.81 $31.52 n/a $2.71
Total Free Profit Per Share: $19.60 $21.12 n/a $1.52
FD Mkt. Cap / Gold Eq.: $123.98 $140.00 n/a $16.02
FD Mkt. Cap / Silver Eq.: $1.25 $1.45 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
7.07% 7.75% n/a 0.68%
Measured &
Indicated
06/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -50.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.70M 11.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.51M
Maximum Profit (Gold): $4,538.08M $4,964.78M n/a $426.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,538.08M $4,964.78M n/a $426.70M
Max Profit / Current MCap: 5.631 5.456 n/a -0.175
Max Profit Per Share (Gold): $51.86 $56.74 n/a $4.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $51.86 $56.74 n/a $4.88
Total Free Profit Per Share: $42.65 $46.34 n/a $3.69
FD Mkt. Cap / Gold Eq.: $68.88 $77.78 n/a $8.90
FD Mkt. Cap / Silver Eq.: $0.69 $0.80 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
3.93% 4.31% n/a 0.38%

Reserves &
Resources
06/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -63.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.33M 13.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -33.61M
Maximum Profit (Gold): $5,168.37M $5,654.33M n/a $485.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,168.37M $5,654.33M n/a $485.96M
Max Profit / Current MCap: 6.413 6.214 n/a -0.200
Max Profit Per Share (Gold): $59.07 $64.62 n/a $5.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $59.07 $64.62 n/a $5.55
Total Free Profit Per Share: $49.86 $54.22 n/a $4.36
FD Mkt. Cap / Gold Eq.: $60.48 $68.29 n/a $7.81
FD Mkt. Cap / Silver Eq.: $0.61 $0.71 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
3.45% 3.78% n/a 0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.