Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Caldas Gold Corp.

www: www.caldasgold.ca   email: investorrelations@caldasgold.ca
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CGC CAD
OTCMKTS:ALLXF USD

Description

Caldas Gold Corp. are a gold focused junior, small producer with one producing mine in Colombia. Currently they produce roughly 35koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$107.95M which is a rise of roughly 9% over the last five months. As of 06/07/2020 they have ~C$2M debt and ~C$10.67M cash. They have 51M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $98.89M $107.95M 06/07/2020 $9.06M
Total Assets: $42.38M $43.44M 06/07/2020 $1.06M
Total Liabilities: $11.90M $12.19M 06/07/2020 $0.30M
Current Assets: $16.36M $16.77M 06/07/2020 $0.41M
Current Liabilities: $5.21M $5.34M 06/07/2020 $0.13M
Total Debt: $2.23M $2.29M 06/07/2020 $0.06M
Cash: $10.41M $10.67M 06/07/2020 $0.26M
Enterprise Value: $90.71M $99.56M 02/26/1973 $8.85M
Cash Flow: $6.98M $12.58M never $5.60M
Cash Flow Multiple: 14.17 8.58 never -5.59
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/07/2020 0.00%
Misc 06/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 50,495,000 50,495,000 06/07/2020 0
Shares (FD): 66,495,000 66,495,000 06/07/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/07/2020 n/a
Production (Gold Eq Oz.): (guess) 
35,000		 (guess) 
35,000		 06/07/2020 0
Production (Silver Eq Oz.): (guess) 
3,389,167		 (guess) 
2,700,645		 06/07/2020 -688,522
Initial CapEx (Outstanding): n/a n/a 06/07/2020 n/a
Funding Option: n/a n/a 06/07/2020 n/a
Documentation: none PRODUCER 08/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 06/07/2020 0.00M
Measured & Indicated: 2.00M 2.00M 06/07/2020 0.00M
Inferred: 3.00M 3.00M 06/07/2020 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 06/07/2020 0.00M
Measured & Indicated: 1.53M 1.53M 06/07/2020 0.00M
Inferred: 1.28M 1.28M 06/07/2020 0.00M
Reserves & Resources: 2.81M 2.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
35,000oz.		 (guess) 
35,000oz.		 06/07/2020 0oz.
Cash Cost: $1,000 $1,000 06/07/2020 $0.00
Extra Operating Cost: $400 $400 06/07/2020 $0.00
Average Grade: 3.50 g/t 3.50 g/t 06/07/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/07/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 06/07/2020 0oz.
Cash Cost: $1,000 $1,000 06/07/2020 $0
Extra Operating Cost: $400 $400 06/07/2020 $0
SILVER 06/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2020 0.00M
Measured & Indicated: n/a n/a 06/07/2020 0.00M
Inferred: n/a n/a 06/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2020 0.00M
Measured & Indicated: n/a n/a 06/07/2020 0.00M
Inferred: n/a n/a 06/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2020 $0.00
Extra Operating Cost: n/a n/a 06/07/2020 $0.00
Average Grade: n/a n/a 06/07/2020 n/a
Recovery Rate: n/a n/a 06/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/07/2020 0.00M
Annual Production: n/a n/a 06/07/2020 n/a
Cash Cost: n/a n/a 06/07/2020 n/a
Extra Operating Cost: n/a n/a 06/07/2020 n/a

Property

Last Analysis Data  (06/07/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing 35,000 oz.

Goal is to reach 100,000 oz of production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Colombia, Colombia Marmato 100% (guess) Both show
5 million resource.

Producing 35,000 oz.

Goal is to reach 100,000 oz of production.

Profitability (by resource)

Proven &
Probable		 06/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.72M
Maximum Profit (Gold): $169.52M $305.59M n/a $136.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $169.52M $305.59M n/a $136.08M
Max Profit / Current MCap: 1.714 2.831 n/a 1.117
Max Profit Per Share (Gold): $2.55 $4.60 n/a $2.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.55 $4.60 n/a $2.05
Total Free Profit Per Share: $0.55 $2.47 n/a $1.92
FD Mkt. Cap / Gold Eq.: $116.34 $127.00 n/a $10.65
FD Mkt. Cap / Silver Eq.: $1.20 $1.65 n/a $0.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.90% 6.64% n/a -0.27%
Measured &
Indicated		 06/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -30.10M
Maximum Profit (Gold): $305.13M $550.07M n/a $244.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $305.13M $550.07M n/a $244.94M
Max Profit / Current MCap: 3.086 5.096 n/a 2.010
Max Profit Per Share (Gold): $4.59 $8.27 n/a $3.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.59 $8.27 n/a $3.68
Total Free Profit Per Share: $2.59 $6.14 n/a $3.55
FD Mkt. Cap / Gold Eq.: $64.63 $70.55 n/a $5.92
FD Mkt. Cap / Silver Eq.: $0.67 $0.91 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.84% 3.69% n/a -0.15%

Reserves &
Resources		 06/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -98.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.81M 2.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -55.18M
Maximum Profit (Gold): $559.40M $1,008.45M n/a $449.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $559.40M $1,008.45M n/a $449.05M
Max Profit / Current MCap: 5.657 9.342 n/a 3.685
Max Profit Per Share (Gold): $8.41 $15.17 n/a $6.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.41 $15.17 n/a $6.75
Total Free Profit Per Share: $6.41 $13.04 n/a $6.62
FD Mkt. Cap / Gold Eq.: $35.25 $38.48 n/a $3.23
FD Mkt. Cap / Silver Eq.: $0.36 $0.50 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.09% 2.01% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.